|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.147B
-21.56%
YoY
|
$9.111B
-3.92%
YoY
|
$9.483B
28.76%
YoY
|
$7.365B
3.73%
YoY
|
$7.100B
7.69%
YoY
|
| Cost Of Revenue |
$3.203B
-24.17%
YoY
|
$4.224B
23.15%
YoY
|
$3.430B
30.42%
YoY
|
$2.630B
5.66%
YoY
|
$2.489B
9.79%
YoY
|
| Gross Profit |
$3.944B
-19.3%
YoY
|
$4.887B
-19.26%
YoY
|
$6.053B
27.84%
YoY
|
$4.735B
2.69%
YoY
|
$4.611B
6.59%
YoY
|
| Selling, General & Admin |
$1.225B
-11.93%
YoY
|
$1.391B
-0.93%
YoY
|
$1.404B
50.97%
YoY
|
$930.0M
0.65%
YoY
|
$924.0M
13.24%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$269.0M
-35.65%
YoY
|
$418.0M
-5.0%
YoY
|
$440.0M
53.31%
YoY
|
$287.0M
-6.82%
YoY
|
$308.0M
-3.45%
YoY
|
| Operating Expenses |
$1.225B
-11.93%
YoY
|
$1.391B
-0.93%
YoY
|
$1.404B
50.97%
YoY
|
$930.0M
0.65%
YoY
|
$924.0M
13.24%
YoY
|
| Operating Profit |
$2.719B
-22.23%
YoY
|
$3.496B
-24.8%
YoY
|
$4.649B
22.18%
YoY
|
$3.805B
3.2%
YoY
|
$3.687B
5.04%
YoY
|
| Interest Expense |
$3.530B
-25.9%
YoY
|
$4.764B
-1.22%
YoY
|
$4.823B
79.76%
YoY
|
$2.683B
3.47%
YoY
|
$2.593B
0.04%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$148.0M
-91.33%
YoY
|
-$1.708B
-24.69%
YoY
|
-$2.268B
-277.6%
YoY
|
$1.277B
-67.99%
YoY
|
$3.989B
-317.03%
YoY
|
| Income Tax |
$157.0M
-45.67%
YoY
|
$289.0M
-168.97%
YoY
|
-$419.0M
-249.11%
YoY
|
$281.0M
-42.65%
YoY
|
$490.0M
122.73%
YoY
|
| Net Earnings |
-$305.0M
-84.73%
YoY
|
-$1.997B
8.0%
YoY
|
-$1.849B
-285.64%
YoY
|
$996.0M
-71.53%
YoY
|
$3.499B
-270.02%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.88
-39.25%
YoY
|
-$1.45
5.47%
YoY
|
-$1.38
775.79%
YoY
|
-$0.16
-108.87%
YoY
|
$1.77
-174.2%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.846B
-2.94%
YoY
|
$1.750B
-29.03%
YoY
|
$1.802B
-25.63%
YoY
|
$1.749B
-24.61%
YoY
|
$1.902B
-23.4%
YoY
|
$2.466B
1.36%
YoY
|
$2.423B
4.13%
YoY
|
$2.320B
3.57%
YoY
|
$2.483B
37.03%
YoY
|
$2.433B
38.55%
YoY
|
$2.327B
33.51%
YoY
|
$2.240B
9.06%
YoY
|
$1.812B
-16.46%
YoY
|
$1.756B
-3.57%
YoY
|
$1.743B
-43.95%
YoY
|
$2.054B
41.66%
YoY
|
$2.169B
33.89%
YoY
|
$1.821B
11.31%
YoY
|
$3.110B
116.42%
YoY
|
$1.450B
-23.68%
YoY
|
| Cost Of Revenue |
$769.0M
-5.41%
YoY
|
$787.0M
-32.16%
YoY
|
$883.0M
-21.51%
YoY
|
$764.0M
-32.15%
YoY
|
$813.0M
-8.24%
YoY
|
$1.160B
24.06%
YoY
|
$1.125B
46.1%
YoY
|
$1.126B
34.21%
YoY
|
$886.0M
46.69%
YoY
|
$935.0M
51.79%
YoY
|
$770.0M
30.07%
YoY
|
$839.0M
2.57%
YoY
|
$604.0M
-27.75%
YoY
|
$616.0M
0.33%
YoY
|
$592.0M
-43.51%
YoY
|
$818.0M
62.62%
YoY
|
$836.0M
51.18%
YoY
|
$614.0M
0.82%
YoY
|
$1.048B
120.63%
YoY
|
$503.0M
-20.16%
YoY
|
| Gross Profit |
$1.077B
-1.1%
YoY
|
$963.0M
-26.26%
YoY
|
$919.0M
-29.2%
YoY
|
$985.0M
-17.5%
YoY
|
$1.089B
-31.81%
YoY
|
$1.306B
-12.82%
YoY
|
$1.298B
-16.63%
YoY
|
$1.194B
-14.78%
YoY
|
$1.597B
32.2%
YoY
|
$1.498B
31.4%
YoY
|
$1.557B
35.27%
YoY
|
$1.401B
13.35%
YoY
|
$1.208B
-9.38%
YoY
|
$1.140B
-5.55%
YoY
|
$1.151B
-44.18%
YoY
|
$1.236B
30.52%
YoY
|
$1.333B
24.93%
YoY
|
$1.207B
17.53%
YoY
|
$2.062B
114.35%
YoY
|
$947.0M
-25.43%
YoY
|
| Selling, General & Admin |
$328.0M
-10.14%
YoY
|
$326.0M
-13.07%
YoY
|
$316.0M
-12.71%
YoY
|
$301.0M
-18.21%
YoY
|
$365.0M
-39.17%
YoY
|
$375.0M
-32.55%
YoY
|
$362.0M
-35.47%
YoY
|
$368.0M
-32.72%
YoY
|
$600.0M
75.44%
YoY
|
$556.0M
69.51%
YoY
|
$561.0M
67.46%
YoY
|
$547.0M
66.26%
YoY
|
$342.0M
3.01%
YoY
|
$328.0M
-2.96%
YoY
|
$335.0M
-43.41%
YoY
|
$329.0M
18.77%
YoY
|
$332.0M
16.9%
YoY
|
$338.0M
21.58%
YoY
|
$592.0M
111.43%
YoY
|
$277.0M
-18.53%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$77.00M
6.94%
YoY
|
$64.00M
-44.83%
YoY
|
$65.00M
-42.98%
YoY
|
$63.00M
-45.69%
YoY
|
$72.00M
-35.14%
YoY
|
$116.0M
2.65%
YoY
|
$114.0M
8.57%
YoY
|
$116.0M
4.5%
YoY
|
$111.0M
60.87%
YoY
|
$113.0M
66.18%
YoY
|
$105.0M
54.41%
YoY
|
$111.0M
35.37%
YoY
|
$69.00M
-18.82%
YoY
|
$68.00M
-21.84%
YoY
|
$68.00M
0.0%
YoY
|
$82.00M
20.59%
YoY
|
$85.00M
28.79%
YoY
|
$87.00M
4.82%
YoY
|
$68.00M
-18.07%
YoY
|
$68.00M
-21.84%
YoY
|
| Operating Expenses |
$328.0M
-10.14%
YoY
|
$326.0M
-13.07%
YoY
|
$1.174B
224.31%
YoY
|
$301.0M
-18.21%
YoY
|
$365.0M
-48.66%
YoY
|
$375.0M
-43.95%
YoY
|
$362.0M
-45.65%
YoY
|
$368.0M
-44.07%
YoY
|
$711.0M
72.99%
YoY
|
$669.0M
68.94%
YoY
|
$666.0M
65.26%
YoY
|
$658.0M
60.1%
YoY
|
$411.0M
0.74%
YoY
|
$396.0M
-6.82%
YoY
|
$403.0M
-44.64%
YoY
|
$411.0M
19.13%
YoY
|
$408.0M
16.57%
YoY
|
$425.0M
17.73%
YoY
|
$728.0M
100.55%
YoY
|
$345.0M
-19.2%
YoY
|
| Operating Profit |
$749.0M
3.45%
YoY
|
$637.0M
-31.58%
YoY
|
-$255.0M
-127.24%
YoY
|
$684.0M
-17.19%
YoY
|
$724.0M
-18.28%
YoY
|
$931.0M
12.3%
YoY
|
$936.0M
5.05%
YoY
|
$826.0M
11.17%
YoY
|
$886.0M
11.17%
YoY
|
$829.0M
11.42%
YoY
|
$891.0M
19.12%
YoY
|
$743.0M
-9.94%
YoY
|
$797.0M
-13.84%
YoY
|
$744.0M
-4.86%
YoY
|
$748.0M
-43.93%
YoY
|
$825.0M
37.04%
YoY
|
$925.0M
29.01%
YoY
|
$782.0M
17.42%
YoY
|
$1.334B
122.7%
YoY
|
$602.0M
-28.59%
YoY
|
| Interest Expense |
-$447.0M
-21.44%
YoY
|
-$931.0M
-34.67%
YoY
|
-$619.0M
-63.11%
YoY
|
-$824.0M
-43.29%
YoY
|
-$569.0M
-70.44%
YoY
|
-$1.425B
33.68%
YoY
|
-$1.678B
17.34%
YoY
|
-$1.453B
21.49%
YoY
|
-$1.925B
-10.0%
YoY
|
-$1.066B
88.01%
YoY
|
-$1.430B
690.06%
YoY
|
-$1.196B
-213.9%
YoY
|
-$2.139B
-323.98%
YoY
|
-$567.0M
101.06%
YoY
|
-$181.0M
-165.82%
YoY
|
$1.050B
348.72%
YoY
|
$955.0M
-231.36%
YoY
|
-$282.0M
-60.94%
YoY
|
$275.0M
-112.74%
YoY
|
$234.0M
-122.18%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
$239.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$302.0M
94.84%
YoY
|
-$294.0M
-40.49%
YoY
|
-$16.00M
-97.84%
YoY
|
-$140.0M
-77.67%
YoY
|
$155.0M
-114.92%
YoY
|
-$494.0M
108.44%
YoY
|
-$742.0M
37.66%
YoY
|
-$627.0M
38.41%
YoY
|
-$1.039B
-22.58%
YoY
|
-$237.0M
-233.9%
YoY
|
-$539.0M
-195.06%
YoY
|
-$453.0M
-124.16%
YoY
|
-$1.342B
-171.38%
YoY
|
$177.0M
-64.6%
YoY
|
$567.0M
-64.76%
YoY
|
$1.875B
124.28%
YoY
|
$1.880B
-18900.0%
YoY
|
$500.0M
-992.86%
YoY
|
$1.609B
-203.14%
YoY
|
$836.0M
-494.34%
YoY
|
| Income Tax |
$131.0M
1.55%
YoY
|
$7.000M
-77.42%
YoY
|
$30.00M
-36.17%
YoY
|
-$11.00M
-113.41%
YoY
|
$129.0M
-131.54%
YoY
|
$31.00M
-76.15%
YoY
|
$47.00M
-158.02%
YoY
|
$82.00M
-238.98%
YoY
|
-$409.0M
235.25%
YoY
|
$130.0M
-24.86%
YoY
|
-$81.00M
-272.34%
YoY
|
-$59.00M
-132.24%
YoY
|
-$122.0M
-161.62%
YoY
|
$173.0M
73.0%
YoY
|
$47.00M
-75.52%
YoY
|
$183.0M
74.29%
YoY
|
$198.0M
607.14%
YoY
|
$100.0M
26.58%
YoY
|
$192.0M
-500.0%
YoY
|
$105.0M
-34.78%
YoY
|
| Net Earnings |
-$60.00M
22.45%
YoY
|
-$109.0M
-27.33%
YoY
|
-$113.0M
-34.68%
YoY
|
-$79.00M
-42.75%
YoY
|
-$49.00M
-53.33%
YoY
|
-$150.0M
138.1%
YoY
|
-$173.0M
-9.42%
YoY
|
-$138.0M
66.27%
YoY
|
-$105.0M
-75.47%
YoY
|
-$63.00M
350.0%
YoY
|
-$191.0M
-232.64%
YoY
|
-$83.00M
-133.07%
YoY
|
-$428.0M
-289.38%
YoY
|
-$14.00M
-146.67%
YoY
|
$144.0M
-47.45%
YoY
|
$251.0M
102.42%
YoY
|
$226.0M
-214.14%
YoY
|
$30.00M
-124.59%
YoY
|
$274.0M
-142.88%
YoY
|
$124.0M
-149.6%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.14
7.75%
YoY
|
-$0.27
-38.73%
YoY
|
-$0.30
-41.48%
YoY
|
-$0.22
-49.87%
YoY
|
-$0.13
-60.53%
YoY
|
-$0.44
119.47%
YoY
|
-$0.51
-14.19%
YoY
|
-$0.42
61.97%
YoY
|
-$0.33
-77.15%
YoY
|
-$0.20
327.17%
YoY
|
-$0.59
-222.5%
YoY
|
-$0.26
-130.97%
YoY
|
-$1.43
-289.38%
YoY
|
-$0.05
-146.66%
YoY
|
$0.48
-47.44%
YoY
|
$0.84
242.64%
YoY
|
$0.76
-289.77%
YoY
|
$0.10
-141.56%
YoY
|
$0.92
-172.81%
YoY
|
$0.25
-150.06%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
0.000 shares
N/A
|
N/A
|
N/A
|
N/A
|
0.000 shares
N/A
|
N/A
|
N/A
|
N/A
|
0.000 shares
N/A
|
N/A
|
N/A
|
N/A
|
0.000 shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...