|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-54.13M cnies
-14.98%
YoY
|
-63.66M cnies
325.31%
YoY
|
-$14.97M
-88.39%
YoY
|
-$129.0M
-33.72%
YoY
|
-$194.6M
8.71%
YoY
|
| Depreciation, Depletion And Amortization |
$720.0K
-18.18%
YoY
|
$880.0K
-22.94%
YoY
|
$1.142M
-85.13%
YoY
|
$7.678M
8.4%
YoY
|
$7.083M
53.98%
YoY
|
| Cash From Operating Activities |
-$9.210M
161.42%
YoY
|
-$3.523M
-55.25%
YoY
|
-$7.873M
-94.66%
YoY
|
-$147.5M
-40.4%
YoY
|
-$247.5M
49.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$455.0K
523.29%
YoY
|
$73.00K
-72.24%
YoY
|
$263.0K
-108.48%
YoY
|
-$3.101M
-52.36%
YoY
|
-$6.509M
442.42%
YoY
|
| Acquisitions |
N/A
N/A
|
$5.000K
-98.83%
YoY
|
$428.0K
N/A
|
N/A
|
|
| Other Investing Activities |
$27.91M
-42.31%
YoY
|
$48.38M
0.06%
YoY
|
$48.35M
99.4%
YoY
|
$24.25M
-113.63%
YoY
|
-$177.9M
140.74%
YoY
|
| Cash From Investing Activities |
$3.389M
-48.84%
YoY
|
$6.624M
-2.16%
YoY
|
$6.770M
-67.99%
YoY
|
$21.15M
-111.47%
YoY
|
-$184.4M
145.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.000M
-59.8%
YoY
|
$4.975M
-61.16%
YoY
|
$12.81M
-95.15%
YoY
|
$263.9M
-64.75%
YoY
|
$748.5M
1716.83%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.124M
-124.49%
YoY
|
-$4.589M
-58.88%
YoY
|
-$11.16M
-659.45%
YoY
|
$1.995M
-99.69%
YoY
|
$648.5M
119.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.210M
161.42%
YoY
|
-$3.523M
-55.25%
YoY
|
-$7.873M
-94.66%
YoY
|
-$147.5M
-40.4%
YoY
|
-$247.5M
49.18%
YoY
|
| Cash From Investing Activities |
$3.389M
-48.84%
YoY
|
$6.624M
-2.16%
YoY
|
$6.770M
-67.99%
YoY
|
$21.15M
-111.47%
YoY
|
-$184.4M
145.56%
YoY
|
| Cash From Financing Activities |
$1.124M
-124.49%
YoY
|
-$4.589M
-58.88%
YoY
|
-$11.16M
-659.45%
YoY
|
$1.995M
-99.69%
YoY
|
$648.5M
119.83%
YoY
|
| Net Change In Cash |
-$4.697M
215.66%
YoY
|
-$1.488M
-87.87%
YoY
|
-$12.26M
-90.14%
YoY
|
-$124.4M
-157.42%
YoY
|
$216.6M
301.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.210M
161.42%
YoY
|
-$3.523M
-55.25%
YoY
|
-$7.873M
-94.66%
YoY
|
-$147.5M
-40.4%
YoY
|
-$247.5M
49.18%
YoY
|
| Capital Expenditures |
$455.0K
523.29%
YoY
|
$73.00K
-72.24%
YoY
|
$263.0K
-108.48%
YoY
|
-$3.101M
-52.36%
YoY
|
-$6.509M
442.42%
YoY
|
| Free Cash Flow |
-$9.665M
168.77%
YoY
|
-$3.596M
-55.8%
YoY
|
-$8.136M
-94.37%
YoY
|
-$144.4M
-40.08%
YoY
|
-$241.0M
46.31%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.31M
-59.24%
YoY
|
-$27.23M
N/A
|
-$27.74M
-25.87%
YoY
|
N/A
|
-$37.42M
120.51%
YoY
|
-$73.95M
227.64%
YoY
|
-$16.97M
-60.96%
YoY
|
-$12.56M
-64.16%
YoY
|
-$22.57M
-44.63%
YoY
|
-$27.90M
-66.46%
YoY
|
-$43.46M
54.65%
YoY
|
-$35.03M
-17.76%
YoY
|
-$40.76M
47.68%
YoY
|
-$83.20M
N/A
|
-$28.10M
N/A
|
-$42.60M
-13.41%
YoY
|
-$27.60M
-45.99%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.333M
267.79%
YoY
|
N/A
|
N/A
|
$1.750M
136.49%
YoY
|
$1.450M
61.11%
YoY
|
$2.400M
5.73%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$193.6M
468.62%
YoY
|
N/A
|
N/A
|
-$53.87M
38.95%
YoY
|
-$34.05M
-41.37%
YoY
|
-$93.09M
-37.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$5.409M
53990.0%
YoY
|
N/A
|
N/A
|
-$1.100M
34.15%
YoY
|
-$10.00K
-97.06%
YoY
|
-$380.0K
-77.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$140.8M
13439.23%
YoY
|
N/A
|
N/A
|
-$37.10M
116.58%
YoY
|
-$1.040M
-142.8%
YoY
|
-$55.68M
142.72%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$146.2M
13826.38%
YoY
|
N/A
|
N/A
|
-$38.19M
112.76%
YoY
|
-$1.050M
-150.24%
YoY
|
-$56.06M
127.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$393.7M
1800.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
$354.8M
1632.57%
YoY
|
$20.72M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$323.7M
337.3%
YoY
|
N/A
|
N/A
|
$324.8M
307.32%
YoY
|
$74.03M
-1978.93%
YoY
|
$141.3M
-30.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$193.6M
468.62%
YoY
|
N/A
|
N/A
|
-$53.87M
38.95%
YoY
|
-$34.05M
-41.37%
YoY
|
-$93.09M
-37.16%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$146.2M
13826.38%
YoY
|
N/A
|
N/A
|
-$38.19M
112.76%
YoY
|
-$1.050M
-150.24%
YoY
|
-$56.06M
127.42%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$323.7M
337.3%
YoY
|
N/A
|
N/A
|
$324.8M
307.32%
YoY
|
$74.03M
-1978.93%
YoY
|
$141.3M
-30.49%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$16.11M
-141.39%
YoY
|
N/A
|
N/A
|
$232.7M
911.3%
YoY
|
$38.93M
-164.96%
YoY
|
-$7.880M
-125.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$193.6M
468.62%
YoY
|
N/A
|
N/A
|
-$53.87M
38.95%
YoY
|
-$34.05M
-41.37%
YoY
|
-$93.09M
-37.16%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$5.409M
53990.0%
YoY
|
N/A
|
N/A
|
-$1.100M
34.15%
YoY
|
-$10.00K
-97.06%
YoY
|
-$380.0K
-77.78%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$188.2M
452.9%
YoY
|
N/A
|
N/A
|
-$52.77M
39.05%
YoY
|
-$34.04M
-41.05%
YoY
|
-$92.71M
-36.69%
YoY
|
Loading...