|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$839.5M
20.25%
YoY
|
$698.1M
10.7%
YoY
|
$630.6M
16.97%
YoY
|
$539.1M
-1.53%
YoY
|
$547.5M
18.38%
YoY
|
| Depreciation, Depletion And Amortization |
$327.3M
2.25%
YoY
|
$320.1M
7.13%
YoY
|
$298.8M
-10.16%
YoY
|
$332.6M
50.43%
YoY
|
$221.1M
12.4%
YoY
|
| Cash From Operating Activities |
$1.171B
10.9%
YoY
|
$1.056B
28.29%
YoY
|
$823.3M
85.64%
YoY
|
$443.5M
-30.71%
YoY
|
$640.1M
7.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$43.80M
-23.69%
YoY
|
$57.40M
49.48%
YoY
|
$38.40M
32.41%
YoY
|
$29.00M
-44.12%
YoY
|
$51.90M
-17.22%
YoY
|
| Acquisitions |
$193.5M
464.14%
YoY
|
$34.30M
N/A
|
$0.00
-100.0%
YoY
|
$13.30M
-99.49%
YoY
|
$2.604B
667.8%
YoY
|
| Other Investing Activities |
$7.800M
875.0%
YoY
|
$800.0K
-84.91%
YoY
|
$5.300M
-77.92%
YoY
|
$24.00M
-29.41%
YoY
|
$34.00M
794.74%
YoY
|
| Cash From Investing Activities |
-$316.2M
113.65%
YoY
|
-$148.0M
84.08%
YoY
|
-$80.40M
-27.17%
YoY
|
-$110.4M
-95.84%
YoY
|
-$2.654B
500.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$402.3M
9.26%
YoY
|
$368.2M
11.24%
YoY
|
$331.0M
13.86%
YoY
|
$290.7M
11.08%
YoY
|
$261.7M
8.59%
YoY
|
| Common Stock Issuance & Retirement, Net |
$134.9M
-72.21%
YoY
|
$485.4M
1897.53%
YoY
|
$24.30M
6.58%
YoY
|
$22.80M
6.05%
YoY
|
$21.50M
-68.98%
YoY
|
| Debt Paid & Issued, Net |
$1.343B
24.0%
YoY
|
$1.083B
-21.26%
YoY
|
$1.375B
79.62%
YoY
|
$765.5M
-65.68%
YoY
|
$2.231B
72.55%
YoY
|
| Cash From Financing Activities |
-$600.8M
-29.77%
YoY
|
-$855.5M
19.7%
YoY
|
-$714.7M
92.75%
YoY
|
-$370.8M
-120.63%
YoY
|
$1.798B
3411.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.171B
10.9%
YoY
|
$1.056B
28.29%
YoY
|
$823.3M
85.64%
YoY
|
$443.5M
-30.71%
YoY
|
$640.1M
7.0%
YoY
|
| Cash From Investing Activities |
-$316.2M
113.65%
YoY
|
-$148.0M
84.08%
YoY
|
-$80.40M
-27.17%
YoY
|
-$110.4M
-95.84%
YoY
|
-$2.654B
500.79%
YoY
|
| Cash From Financing Activities |
-$600.8M
-29.77%
YoY
|
-$855.5M
19.7%
YoY
|
-$714.7M
92.75%
YoY
|
-$370.8M
-120.63%
YoY
|
$1.798B
3411.33%
YoY
|
| Net Change In Cash |
$257.1M
393.47%
YoY
|
$52.10M
88.77%
YoY
|
$27.60M
-155.31%
YoY
|
-$49.90M
-75.31%
YoY
|
-$202.1M
-199.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.171B
10.9%
YoY
|
$1.056B
28.29%
YoY
|
$823.3M
85.64%
YoY
|
$443.5M
-30.71%
YoY
|
$640.1M
7.0%
YoY
|
| Capital Expenditures |
$43.80M
-23.69%
YoY
|
$57.40M
49.48%
YoY
|
$38.40M
32.41%
YoY
|
$29.00M
-44.12%
YoY
|
$51.90M
-17.22%
YoY
|
| Free Cash Flow |
$1.128B
12.89%
YoY
|
$998.8M
27.25%
YoY
|
$784.9M
89.36%
YoY
|
$414.5M
-29.53%
YoY
|
$588.2M
9.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$276.3M
13.66%
YoY
|
$284.6M
99.86%
YoY
|
$165.4M
107.27%
YoY
|
$374.2M
15.78%
YoY
|
$243.1M
13.76%
YoY
|
$142.4M
102.56%
YoY
|
$79.80M
-12.21%
YoY
|
$323.2M
-0.28%
YoY
|
$213.7M
7.66%
YoY
|
$70.30M
22.26%
YoY
|
$90.90M
80.36%
YoY
|
$324.1M
30.63%
YoY
|
$198.5M
12.4%
YoY
|
$57.50M
21.82%
YoY
|
$50.40M
-25.0%
YoY
|
$248.1M
-4.72%
YoY
|
$176.6M
7.03%
YoY
|
$47.20M
-16.16%
YoY
|
$67.20M
2.13%
YoY
|
| Depreciation, Depletion And Amortization |
$88.50M
8.72%
YoY
|
$84.80M
3.04%
YoY
|
$83.50M
3.73%
YoY
|
$83.10M
5.06%
YoY
|
$81.40M
0.25%
YoY
|
$82.30M
3.39%
YoY
|
$80.50M
0.37%
YoY
|
$79.10M
9.41%
YoY
|
$81.20M
8.99%
YoY
|
$79.60M
5.57%
YoY
|
$80.20M
4.7%
YoY
|
$72.30M
-7.54%
YoY
|
$74.50M
-9.26%
YoY
|
$75.40M
-9.37%
YoY
|
$76.60M
-14.03%
YoY
|
$78.20M
1.96%
YoY
|
$82.10M
70.33%
YoY
|
$83.20M
71.55%
YoY
|
$89.10M
86.79%
YoY
|
| Cash From Operating Activities |
$301.1M
-16.45%
YoY
|
$324.9M
37.32%
YoY
|
$42.30M
-133.71%
YoY
|
$699.7M
-2.95%
YoY
|
$360.4M
73.69%
YoY
|
$236.6M
24.72%
YoY
|
-$125.5M
102.42%
YoY
|
$721.0M
-1.12%
YoY
|
$207.5M
18.17%
YoY
|
$189.7M
54.23%
YoY
|
-$62.00M
-69.68%
YoY
|
$729.2M
59.42%
YoY
|
$175.6M
117.6%
YoY
|
$123.0M
202.21%
YoY
|
-$204.5M
51.03%
YoY
|
$457.4M
1.55%
YoY
|
$80.70M
-24.08%
YoY
|
$40.70M
-68.05%
YoY
|
-$135.4M
206.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$28.70M
21.61%
YoY
|
$18.90M
-17.11%
YoY
|
$15.20M
92.41%
YoY
|
$36.40M
0.0%
YoY
|
$23.60M
-41.29%
YoY
|
$22.80M
3.64%
YoY
|
$7.900M
68.09%
YoY
|
$36.40M
28.17%
YoY
|
$40.20M
193.43%
YoY
|
$22.00M
12.82%
YoY
|
$4.700M
-14.55%
YoY
|
$28.40M
-251.87%
YoY
|
$13.70M
-154.37%
YoY
|
$19.50M
-246.62%
YoY
|
$5.500M
-3.51%
YoY
|
-$18.70M
-36.61%
YoY
|
-$25.20M
23.53%
YoY
|
-$13.30M
-50.37%
YoY
|
$5.700M
-60.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$55.80M
597.5%
YoY
|
N/A
|
N/A
|
N/A
|
$8.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$13.30M
N/A
|
| Other Investing Activities |
-$74.20M
3433.33%
YoY
|
-$3.600M
-98.08%
YoY
|
$14.60M
-282.5%
YoY
|
-$3.700M
-89.43%
YoY
|
-$2.100M
N/A
|
-$187.5M
N/A
|
-$8.000M
N/A
|
-$35.00M
1106.9%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$2.900M
-72.9%
YoY
|
-$300.0K
-84.21%
YoY
|
-$2.000M
-52.38%
YoY
|
$0.00
-100.0%
YoY
|
-$10.70M
-99.58%
YoY
|
-$1.900M
171.43%
YoY
|
-$4.200M
-50.0%
YoY
|
$7.100M
162.96%
YoY
|
| Cash From Investing Activities |
-$102.9M
300.39%
YoY
|
-$22.50M
-89.3%
YoY
|
-$100.0M
149.38%
YoY
|
-$40.10M
-43.84%
YoY
|
-$25.70M
-36.07%
YoY
|
-$210.3M
855.91%
YoY
|
-$40.10M
178.47%
YoY
|
-$71.40M
128.12%
YoY
|
-$40.20M
187.14%
YoY
|
-$22.00M
2.33%
YoY
|
-$14.40M
5.88%
YoY
|
-$31.30M
6.46%
YoY
|
-$14.00M
-48.34%
YoY
|
-$21.50M
22.86%
YoY
|
-$13.60M
-62.64%
YoY
|
-$29.40M
-98.86%
YoY
|
-$27.10M
28.44%
YoY
|
-$17.50M
-50.28%
YoY
|
-$36.40M
318.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$103.1M
10.39%
YoY
|
N/A
|
N/A
|
N/A
|
$93.40M
9.11%
YoY
|
N/A
|
N/A
|
N/A
|
$85.60M
14.13%
YoY
|
N/A
|
N/A
|
N/A
|
$75.00M
12.28%
YoY
|
N/A
|
N/A
|
N/A
|
$66.80M
7.4%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$150.5M
50066.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$300.0K
-99.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$161.1M
7571.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.100M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$321.1M
33.79%
YoY
|
N/A
|
N/A
|
N/A
|
$240.0M
24.55%
YoY
|
N/A
|
N/A
|
N/A
|
$192.7M
37.64%
YoY
|
N/A
|
N/A
|
N/A
|
$140.0M
40.0%
YoY
|
N/A
|
N/A
|
N/A
|
$100.0M
-81.82%
YoY
|
| Cash From Financing Activities |
-$259.5M
-14.97%
YoY
|
-$224.2M
830.29%
YoY
|
-$214.2M
-241.11%
YoY
|
-$423.3M
-27.07%
YoY
|
-$305.2M
46.1%
YoY
|
-$24.10M
-80.49%
YoY
|
$151.8M
164.92%
YoY
|
-$580.4M
-25.4%
YoY
|
-$208.9M
83.89%
YoY
|
-$123.5M
169.06%
YoY
|
$57.30M
-74.28%
YoY
|
-$778.0M
64.0%
YoY
|
-$113.6M
104.32%
YoY
|
-$45.90M
-20.59%
YoY
|
$222.8M
2.67%
YoY
|
-$474.4M
-123.11%
YoY
|
-$55.60M
-43.55%
YoY
|
-$57.80M
-31.11%
YoY
|
$217.0M
-398.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$301.1M
-16.45%
YoY
|
$324.9M
37.32%
YoY
|
$42.30M
-133.71%
YoY
|
$699.7M
-2.95%
YoY
|
$360.4M
73.69%
YoY
|
$236.6M
24.72%
YoY
|
-$125.5M
102.42%
YoY
|
$721.0M
-1.12%
YoY
|
$207.5M
18.17%
YoY
|
$189.7M
54.23%
YoY
|
-$62.00M
-69.68%
YoY
|
$729.2M
59.42%
YoY
|
$175.6M
117.6%
YoY
|
$123.0M
202.21%
YoY
|
-$204.5M
51.03%
YoY
|
$457.4M
1.55%
YoY
|
$80.70M
-24.08%
YoY
|
$40.70M
-68.05%
YoY
|
-$135.4M
206.33%
YoY
|
| Cash From Investing Activities |
-$102.9M
300.39%
YoY
|
-$22.50M
-89.3%
YoY
|
-$100.0M
149.38%
YoY
|
-$40.10M
-43.84%
YoY
|
-$25.70M
-36.07%
YoY
|
-$210.3M
855.91%
YoY
|
-$40.10M
178.47%
YoY
|
-$71.40M
128.12%
YoY
|
-$40.20M
187.14%
YoY
|
-$22.00M
2.33%
YoY
|
-$14.40M
5.88%
YoY
|
-$31.30M
6.46%
YoY
|
-$14.00M
-48.34%
YoY
|
-$21.50M
22.86%
YoY
|
-$13.60M
-62.64%
YoY
|
-$29.40M
-98.86%
YoY
|
-$27.10M
28.44%
YoY
|
-$17.50M
-50.28%
YoY
|
-$36.40M
318.39%
YoY
|
| Cash From Financing Activities |
-$259.5M
-14.97%
YoY
|
-$224.2M
830.29%
YoY
|
-$214.2M
-241.11%
YoY
|
-$423.3M
-27.07%
YoY
|
-$305.2M
46.1%
YoY
|
-$24.10M
-80.49%
YoY
|
$151.8M
164.92%
YoY
|
-$580.4M
-25.4%
YoY
|
-$208.9M
83.89%
YoY
|
-$123.5M
169.06%
YoY
|
$57.30M
-74.28%
YoY
|
-$778.0M
64.0%
YoY
|
-$113.6M
104.32%
YoY
|
-$45.90M
-20.59%
YoY
|
$222.8M
2.67%
YoY
|
-$474.4M
-123.11%
YoY
|
-$55.60M
-43.55%
YoY
|
-$57.80M
-31.11%
YoY
|
$217.0M
-398.49%
YoY
|
| Net Change In Cash |
-$61.30M
-307.8%
YoY
|
$78.20M
3454.55%
YoY
|
-$270.8M
1862.32%
YoY
|
$236.3M
241.47%
YoY
|
$29.50M
-170.91%
YoY
|
$2.200M
-95.02%
YoY
|
-$13.80M
-24.59%
YoY
|
$69.20M
-186.39%
YoY
|
-$41.60M
-186.67%
YoY
|
$44.20M
-20.5%
YoY
|
-$18.30M
-862.5%
YoY
|
-$80.10M
72.63%
YoY
|
$48.00M
-2500.0%
YoY
|
$55.60M
-260.69%
YoY
|
$2.400M
-94.31%
YoY
|
-$46.40M
-45.67%
YoY
|
-$2.000M
-84.96%
YoY
|
-$34.60M
-516.87%
YoY
|
$42.20M
-135.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$301.1M
-16.45%
YoY
|
$324.9M
37.32%
YoY
|
$42.30M
-133.71%
YoY
|
$699.7M
-2.95%
YoY
|
$360.4M
73.69%
YoY
|
$236.6M
24.72%
YoY
|
-$125.5M
102.42%
YoY
|
$721.0M
-1.12%
YoY
|
$207.5M
18.17%
YoY
|
$189.7M
54.23%
YoY
|
-$62.00M
-69.68%
YoY
|
$729.2M
59.42%
YoY
|
$175.6M
117.6%
YoY
|
$123.0M
202.21%
YoY
|
-$204.5M
51.03%
YoY
|
$457.4M
1.55%
YoY
|
$80.70M
-24.08%
YoY
|
$40.70M
-68.05%
YoY
|
-$135.4M
206.33%
YoY
|
| Capital Expenditures |
$28.70M
21.61%
YoY
|
$18.90M
-17.11%
YoY
|
$15.20M
92.41%
YoY
|
$36.40M
0.0%
YoY
|
$23.60M
-41.29%
YoY
|
$22.80M
3.64%
YoY
|
$7.900M
68.09%
YoY
|
$36.40M
28.17%
YoY
|
$40.20M
193.43%
YoY
|
$22.00M
12.82%
YoY
|
$4.700M
-14.55%
YoY
|
$28.40M
-251.87%
YoY
|
$13.70M
-154.37%
YoY
|
$19.50M
-246.62%
YoY
|
$5.500M
-3.51%
YoY
|
-$18.70M
-36.61%
YoY
|
-$25.20M
23.53%
YoY
|
-$13.30M
-50.37%
YoY
|
$5.700M
-60.14%
YoY
|
| Free Cash Flow |
$272.4M
-19.12%
YoY
|
$306.0M
43.12%
YoY
|
$27.10M
-120.31%
YoY
|
$663.3M
-3.11%
YoY
|
$336.8M
101.32%
YoY
|
$213.8M
27.49%
YoY
|
-$133.4M
100.0%
YoY
|
$684.6M
-2.31%
YoY
|
$167.3M
3.34%
YoY
|
$167.7M
62.03%
YoY
|
-$66.70M
-68.24%
YoY
|
$700.8M
47.2%
YoY
|
$161.9M
52.88%
YoY
|
$103.5M
91.67%
YoY
|
-$210.0M
48.83%
YoY
|
$476.1M
-0.79%
YoY
|
$105.9M
-16.42%
YoY
|
$54.00M
-64.98%
YoY
|
-$141.1M
141.2%
YoY
|
Loading...