2013 Q2 Form 10-Q Financial Statement
#000119312513203430 Filed on May 07, 2013
Income Statement
Concept | 2013 Q2 | 2013 Q1 | 2012 Q1 |
---|---|---|---|
Revenue | $865.1M | $576.7M | $547.0M |
YoY Change | 8.1% | 5.43% | 3.78% |
Cost Of Revenue | $564.0M | $426.2M | $420.8M |
YoY Change | 6.64% | 1.28% | 3.49% |
Gross Profit | $301.1M | $150.5M | $126.2M |
YoY Change | 10.94% | 19.26% | 4.73% |
Gross Profit Margin | 34.81% | 26.1% | 23.07% |
Selling, General & Admin | $94.50M | $79.00M | $70.60M |
YoY Change | 3.73% | 11.9% | 5.53% |
% of Gross Profit | 31.38% | 52.49% | 55.94% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $22.50M | $22.60M | $25.10M |
YoY Change | -4.26% | -9.96% | 30.73% |
% of Gross Profit | 7.47% | 15.02% | 19.89% |
Operating Expenses | $96.10M | $79.00M | $70.60M |
YoY Change | 4.91% | 11.9% | 5.22% |
Operating Profit | $205.0M | $71.50M | $55.60M |
YoY Change | 14.02% | 28.6% | 4.12% |
Interest Expense | -$2.800M | -$3.400M | -$3.800M |
YoY Change | 12.0% | -10.53% | 65.22% |
% of Operating Profit | -1.37% | -4.76% | -6.83% |
Other Income/Expense, Net | $400.0K | $500.0K | |
YoY Change | -20.0% | ||
Pretax Income | $202.2M | $67.70M | $28.80M |
YoY Change | 49.45% | 135.07% | -43.64% |
Income Tax | $67.60M | $24.30M | $10.70M |
% Of Pretax Income | 33.43% | 35.89% | 37.15% |
Net Earnings | $134.6M | $43.40M | $16.70M |
YoY Change | 61.39% | 159.88% | -43.77% |
Net Earnings / Revenue | 15.56% | 7.53% | 3.05% |
Basic Earnings Per Share | $1.12 | $0.36 | $0.14 |
Diluted Earnings Per Share | $1.09 | $0.35 | $0.13 |
COMMON SHARES | |||
Basic Shares Outstanding | 121.2M shares | 121.2M shares | 124.0M shares |
Diluted Shares Outstanding | 125.0M shares | 128.4M shares |
Balance Sheet
Concept | 2013 Q2 | 2013 Q1 | 2012 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $266.0M | $182.2M | $218.8M |
YoY Change | -17.0% | -16.73% | 44.61% |
Cash & Equivalents | $266.0M | $182.2M | $218.8M |
Short-Term Investments | |||
Other Short-Term Assets | $98.60M | $116.9M | $142.3M |
YoY Change | 14.39% | -17.85% | -10.5% |
Inventory | $8.400M | ||
Prepaid Expenses | |||
Receivables | $442.4M | $412.2M | $388.5M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $807.0M | $711.3M | $749.6M |
YoY Change | 3.81% | -5.11% | 6.24% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $80.90M | $80.90M | $78.50M |
YoY Change | 2.41% | 3.06% | -7.21% |
Goodwill | $778.4M | $777.8M | |
YoY Change | -0.21% | ||
Intangibles | $120.6M | $121.9M | |
YoY Change | -15.84% | ||
Long-Term Investments | $20.90M | $18.10M | $12.90M |
YoY Change | 65.87% | 40.31% | |
Other Assets | $231.3M | $230.0M | $230.0M |
YoY Change | 11.26% | 0.0% | 25.14% |
Total Long-Term Assets | $1.211B | $1.211B | $1.265B |
YoY Change | 0.08% | -4.28% | 10.18% |
TOTAL ASSETS | |||
Total Short-Term Assets | $807.0M | $711.3M | $749.6M |
Total Long-Term Assets | $1.211B | $1.211B | $1.265B |
Total Assets | $2.018B | $1.922B | $2.014B |
YoY Change | 1.54% | -4.59% | 8.68% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $143.1M | $130.2M | $107.1M |
YoY Change | 40.02% | 21.57% | -2.46% |
Accrued Expenses | $265.1M | $177.3M | $150.5M |
YoY Change | 10.0% | 17.81% | -22.1% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $469.5M | $449.2M | $438.3M |
YoY Change | 14.43% | 2.49% | -48.74% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $524.5M | $524.5M | $564.3M |
YoY Change | 0.02% | -7.05% | 354.35% |
Other Long-Term Liabilities | $96.80M | $80.90M | $145.7M |
YoY Change | -4.06% | -44.47% | 18.65% |
Total Long-Term Liabilities | $96.80M | $80.90M | $710.0M |
YoY Change | -4.06% | -88.61% | 187.45% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $469.5M | $449.2M | $438.3M |
Total Long-Term Liabilities | $96.80M | $80.90M | $710.0M |
Total Liabilities | $1.202B | $1.151B | $1.214B |
YoY Change | 5.73% | -5.16% | 4.51% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $811.3M | $698.1M | |
YoY Change | 18.25% | ||
Common Stock | $1.600M | $1.500M | |
YoY Change | 6.67% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $784.1M | $718.7M | |
YoY Change | 35.19% | ||
Treasury Stock Shares | 35.50M shares | 34.00M shares | |
Shareholders Equity | $816.0M | $771.0M | $800.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.018B | $1.922B | $2.014B |
YoY Change | 1.54% | -4.59% | 8.68% |
Cashflow Statement
Concept | 2013 Q2 | 2013 Q1 | 2012 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $134.6M | $43.40M | $16.70M |
YoY Change | 61.39% | 159.88% | -43.77% |
Depreciation, Depletion And Amortization | $22.50M | $22.60M | $25.10M |
YoY Change | -4.26% | -9.96% | 30.73% |
Cash From Operating Activities | $198.6M | -$1.200M | $14.50M |
YoY Change | 9.36% | -108.28% | 0.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$15.30M | -$16.60M | -$10.80M |
YoY Change | 6.99% | 53.7% | -21.17% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$1.100M | $0.00 | $2.000M |
YoY Change | -116.92% | -100.0% | -101.01% |
Cash From Investing Activities | -$16.40M | -$16.60M | -$8.800M |
YoY Change | 110.26% | 88.64% | -95.84% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -97.50M | -57.50M | -27.00M |
YoY Change | 42.96% | 112.96% | -117.05% |
NET CHANGE | |||
Cash From Operating Activities | 198.6M | -1.200M | 14.50M |
Cash From Investing Activities | -16.40M | -16.60M | -8.800M |
Cash From Financing Activities | -97.50M | -57.50M | -27.00M |
Net Change In Cash | 84.70M | -75.30M | -21.30M |
YoY Change | -19.79% | 253.52% | -44.53% |
FREE CASH FLOW | |||
Cash From Operating Activities | $198.6M | -$1.200M | $14.50M |
Capital Expenditures | -$15.30M | -$16.60M | -$10.80M |
Free Cash Flow | $213.9M | $15.40M | $25.30M |
YoY Change | 9.19% | -39.13% | -10.28% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
121224636 | shares |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
218800000 | |
CY2012Q1 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
||
CY2012Q1 | us-gaap |
Interest Receivable
InterestReceivable
|
800000 | |
CY2012Q1 | br |
Less Cash And Cash Equivalents From Discontinued Operations End Of Period
LessCashAndCashEquivalentsFromDiscontinuedOperationsEndOfPeriod
|
||
CY2012Q1 | br |
Cash And Cash Equivalents Of Continuing Operations End Of Period
CashAndCashEquivalentsOfContinuingOperationsEndOfPeriod
|
218800000 | |
CY2012Q1 | br |
Cash And Cash Equivalents Of Discontinued Operations Beginning Of Period
CashAndCashEquivalentsOfDiscontinuedOperationsBeginningOfPeriod
|
||
CY2013Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
53100000 | |
CY2013Q1 | us-gaap |
Deferred Set Up Costs Noncurrent
DeferredSetUpCostsNoncurrent
|
131600000 | |
CY2013Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
34000000 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
650000000 | shares |
CY2013Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
116900000 | |
CY2013Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
115700000 | |
CY2013Q1 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
124500000 | |
CY2013Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2013Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
2800000 | |
CY2013Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
449200000 | |
CY2013Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
127700000 | |
CY2013Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
698100000 | |
CY2013Q1 | us-gaap |
Assets
Assets
|
1921900000 | |
CY2013Q1 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
500000000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
182200000 | |
CY2013Q1 | us-gaap |
Line Of Credit
LineOfCredit
|
||
CY2013Q1 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
45700000 | |
CY2013Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1900000 | |
CY2013Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
230000000 | |
CY2013Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
12800000 | |
CY2013Q1 | us-gaap |
Available For Sale Securities Equity Securities Noncurrent
AvailableForSaleSecuritiesEquitySecuritiesNoncurrent
|
15400000 | |
CY2013Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1921900000 | |
CY2013Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
154400000 | shares |
CY2013Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
1500000 | |
CY2013Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2013Q1 | us-gaap |
Goodwill
Goodwill
|
777800000 | |
CY2013Q1 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
20400000 | |
CY2013Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
9700000 | shares |
CY2013Q1 | us-gaap |
Liabilities
Liabilities
|
1150900000 | |
CY2013Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
524500000 | |
CY2013Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
121900000 | |
CY2013Q1 | us-gaap |
Cash
Cash
|
182200000 | |
CY2013Q1 | us-gaap |
Commissions Payable To Broker Dealers And Clearing Organizations
CommissionsPayableToBrokerDealersAndClearingOrganizations
|
27600000 | |
CY2013Q1 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
61100000 | |
CY2013Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
718700000 | |
CY2013Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2013Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2013Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
80900000 | |
CY2013Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
120400000 | shares |
CY2013Q1 | us-gaap |
Shares Outstanding
SharesOutstanding
|
9400000 | shares |
CY2013Q1 | us-gaap |
Long Term Investments
LongTermInvestments
|
18100000 | |
CY2013Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
42800000 | |
CY2013Q1 | us-gaap |
Assets Current
AssetsCurrent
|
711300000 | |
CY2013Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
787300000 | |
CY2013Q1 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
||
CY2013Q1 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
53500000 | |
CY2013Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
21200000 | |
CY2013Q1 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
24.84 | |
CY2013Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
771000000 | |
CY2013Q1 | us-gaap |
Memberships In Exchanges Owned
MembershipsInExchangesOwned
|
9700000 | |
CY2013Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
80900000 | |
CY2013Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
412200000 | |
CY2013Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
130200000 | |
CY2013Q1 | br |
Senior Notes Fair Value
SeniorNotesFairValue
|
142900000 | |
CY2013Q1 | br |
Term Loan Facility Noncurrent
TermLoanFacilityNoncurrent
|
400000000 | |
CY2013Q1 | br |
Less Cash And Cash Equivalents From Discontinued Operations End Of Period
LessCashAndCashEquivalentsFromDiscontinuedOperationsEndOfPeriod
|
||
CY2013Q1 | br |
Cash And Cash Equivalents Of Continuing Operations End Of Period
CashAndCashEquivalentsOfContinuingOperationsEndOfPeriod
|
182200000 | |
CY2013Q1 | br |
Cash And Cash Equivalents Of Discontinued Operations Beginning Of Period
CashAndCashEquivalentsOfDiscontinuedOperationsBeginningOfPeriod
|
||
CY2013Q1 | br |
Accrued Expenses And Current Liabilities Other
AccruedExpensesAndCurrentLiabilitiesOther
|
14000000 | |
CY2013Q1 | br |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
191300000 | |
CY2013Q1 | br |
Unrecognized Compensation Cost Related To Unvested Stock Options
UnrecognizedCompensationCostRelatedToUnvestedStockOptions
|
7100000 | |
CY2013Q1 | br |
Deferred Data Center Costs
DeferredDataCenterCosts
|
50200000 | |
CY2009Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
1000000 | |
CY2009Q2 | us-gaap |
Debt Instrument Repurchased Face Amount
DebtInstrumentRepurchasedFaceAmount
|
125000000 | |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
241500000 | |
CY2012Q2 | us-gaap |
Deferred Set Up Costs Noncurrent
DeferredSetUpCostsNoncurrent
|
115900000 | |
CY2012Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
28100000 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
650000000 | shares |
CY2012Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
86200000 | |
CY2012Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
139600000 | |
CY2012Q2 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
124400000 | |
CY2012Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
3500000 | |
CY2012Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
410300000 | |
CY2012Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
47500000 | |
CY2012Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
686100000 | |
CY2012Q2 | us-gaap |
Assets
Assets
|
1987600000 | |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
320500000 | |
CY2012Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
||
CY2012Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
490000000 | |
CY2012Q2 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
160900000 | |
CY2012Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
6500000 | |
CY2012Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
207900000 | |
CY2012Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
42900000 | |
CY2012Q2 | us-gaap |
Available For Sale Securities Equity Securities Noncurrent
AvailableForSaleSecuritiesEquitySecuritiesNoncurrent
|
7000000 | |
CY2012Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1987600000 | |
CY2012Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
152900000 | shares |
CY2012Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1500000 | |
CY2012Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2012Q2 | us-gaap |
Goodwill
Goodwill
|
780000000 | |
CY2012Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
580000000 | |
CY2012Q2 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
15800000 | |
CY2012Q2 | us-gaap |
Liabilities
Liabilities
|
1137100000 | |
CY2012Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
524400000 | |
CY2012Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
143300000 | |
CY2012Q2 | us-gaap |
Cash
Cash
|
320500000 | |
CY2012Q2 | us-gaap |
Commissions Payable To Broker Dealers And Clearing Organizations
CommissionsPayableToBrokerDealersAndClearingOrganizations
|
38600000 | |
CY2012Q2 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
167900000 | |
CY2012Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2012Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2012Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
79000000 | |
CY2012Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
124800000 | shares |
CY2012Q2 | us-gaap |
Long Term Investments
LongTermInvestments
|
12600000 | |
CY2012Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
38300000 | |
CY2012Q2 | us-gaap |
Assets Current
AssetsCurrent
|
777400000 | |
CY2012Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
739400000 | |
CY2012Q2 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
63200000 | |
CY2012Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
19900000 | |
CY2012Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
850500000 | |
CY2012Q2 | us-gaap |
Memberships In Exchanges Owned
MembershipsInExchangesOwned
|
11400000 | |
CY2012Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
100900000 | |
CY2012Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
370700000 | |
CY2012Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
102200000 | |
CY2012Q2 | br |
Senior Notes Fair Value
SeniorNotesFairValue
|
137600000 | |
CY2012Q2 | br |
Term Loan Facility Noncurrent
TermLoanFacilityNoncurrent
|
400000000 | |
CY2012Q2 | br |
Accrued Expenses And Current Liabilities Other
AccruedExpensesAndCurrentLiabilitiesOther
|
19600000 | |
CY2012Q2 | br |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
260600000 | |
CY2012Q2 | br |
Deferred Data Center Costs
DeferredDataCenterCosts
|
52200000 | |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-03-31 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001383312 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Trading Symbol
TradingSymbol
|
BR | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
BROADRIDGE FINANCIAL SOLUTIONS, INC. | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-11800000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-10900000 | ||
us-gaap |
Amortization Of Acquired Intangible Assets
AmortizationOfAcquiredIntangibleAssets
|
16400000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
27400000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
48000000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
77500000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1300000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
500000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
9800000 | ||
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P3Y4M24D | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
122400000 | shares | |
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
|||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.360 | pure | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
79400000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
40600000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
121000000 | ||
us-gaap |
Interest Expense Borrowings
InterestExpenseBorrowings
|
10400000 | ||
us-gaap |
Discontinued Operation Tax Effect Of Income Loss From Discontinued Operation During Phase Out Period
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
|
|||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
77500000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
21100000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
72300000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
3500000 | shares | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-138300000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-35600000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
5900000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-6400000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.63 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-70800000 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P5Y3M18D | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
300000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
-400000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-175700000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
36900000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1300000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
77500000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1444700000 | ||
us-gaap |
Other Expenses
OtherExpenses
|
1600000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-2300000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.62 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.54 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
138700000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
125900000 | shares | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
76800000 | ||
us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
|||
us-gaap |
Revenues
Revenues
|
1565700000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-1100000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
8300000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
229100000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
43500000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
700000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
500000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
64200000 | ||
us-gaap |
Line Of Credit Facility Commitment Fee Amount
LineOfCreditFacilityCommitmentFeeAmount
|
600000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
29700000 | ||
us-gaap |
Receivable With Imputed Interest Effective Yield Interest Rate
ReceivableWithImputedInterestEffectiveYieldInterestRate
|
0.06251 | pure | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
2100000 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.62 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-700000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
97900000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2600000 | shares | |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
|||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2"><b>C. Use of Estimates.</b> The preparation of these financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the Condensed Consolidated Financial Statements and accompanying notes thereto. Actual results may differ from those estimates.</font></p> </div> | ||
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
|||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-700000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
28200000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-10400000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
37500000 | ||
us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
0 | Entity | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1203800000 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.63 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
2100000 | ||
br |
Expiration Date On Agreement
ExpirationDateOnAgreement
|
June 30, 2022 | ||
br |
Unrecognized Compensation Cost Of Restricted Stock Awards
UnrecognizedCompensationCostOfRestrictedStockAwards
|
30400000 | ||
br |
Noncash Dividends Payable
NoncashDividendsPayable
|
1300000 | ||
br |
Other Asset Amortization
OtherAssetAmortization
|
17600000 | ||
br |
Percentage Of Notes Issued
PercentageOfNotesIssued
|
0.991 | pure | |
br |
Senior Notes Maturity Date
SeniorNotesMaturityDate
|
2017-06-01 | ||
br |
Employee Service Share Based Compensation Restricted Stock Awards Compensation Cost Not Yet Recognized Period For Recognition
EmployeeServiceShareBasedCompensationRestrictedStockAwardsCompensationCostNotYetRecognizedPeriodForRecognition
|
P1Y8M12D | ||
br |
Cash And Cash Equivalent Maturity Period
CashAndCashEquivalentMaturityPeriod
|
P90D | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
15600000 | ||
us-gaap |
Amortization Of Acquired Intangible Assets
AmortizationOfAcquiredIntangibleAssets
|
17700000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
37100000 | ||
us-gaap |
Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
|
-1300000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
50000000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.01 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
72400000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
81400000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
40200000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1600000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
2900000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
123800000 | shares | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.01 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-1400000 | ||
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
|||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.366 | pure | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
80500000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-22000000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
65600000 | ||
us-gaap |
Interest Expense Borrowings
InterestExpenseBorrowings
|
9900000 | ||
us-gaap |
Discontinued Operation Tax Effect Of Income Loss From Discontinued Operation During Phase Out Period
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
|
|||
us-gaap |
Marketable Securities Realized Gain Loss Other Than Temporary Impairments Amount
MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsAmount
|
32200000 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
41600000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
21600000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
103900000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
3600000 | shares | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-22700000 | ||
us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
2100000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-102700000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
9600000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
2900000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.33 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-42300000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
2500000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-20500000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
37300000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-17000000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
40200000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1437600000 | ||
us-gaap |
Other Expenses
OtherExpenses
|
1300000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-2600000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.32 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.48 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
35800000 | ||
us-gaap |
Production Related Impairments Or Charges
ProductionRelatedImpairmentsOrCharges
|
32200000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
127400000 | shares | |
CY2012Q1 | us-gaap |
Interest Expense Borrowings
InterestExpenseBorrowings
|
3600000 | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax
|
-4000000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
35700000 | ||
us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
|||
us-gaap |
Revenues
Revenues
|
1503200000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-800000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
8300000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
208800000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
24000000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-2100000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-4300000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
58200000 | ||
us-gaap |
Line Of Credit Facility Commitment Fee Amount
LineOfCreditFacilityCommitmentFeeAmount
|
400000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
22800000 | ||
us-gaap |
Other Than Temporary Impairment Losses Investments Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities
|
10800000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1900000 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.33 | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
400000000 | ||
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-1300000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-7000000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
61800000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2700000 | shares | |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
|||
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
|||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-4500000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-8000000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
24800000 | ||
us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
1 | Entity | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
|
6800000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1186200000 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.34 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
1900000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-1400000 | ||
us-gaap |
Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
|
200000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
490000000 | ||
br |
Noncash Dividends Payable
NoncashDividendsPayable
|
|||
br |
Other Asset Amortization
OtherAssetAmortization
|
13500000 | ||
br |
Impairment Charge On Note Receivable
ImpairmentChargeOnNoteReceivable
|
21400000 | ||
br |
Discontinued Operations Impairment Charges Net Of Tax
DiscontinuedOperationsImpairmentChargesNetOfTax
|
1400000 | ||
br |
Discontinued Operations Tax On Impairment Charges
DiscontinuedOperationsTaxOnImpairmentCharges
|
1000000 | ||
CY2012 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
90000000 | |
CY2013Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3800000 | |
CY2013Q1 | us-gaap |
Profit Loss
ProfitLoss
|
43400000 | |
CY2013Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
400000 | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-100000 | |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
28800000 | |
CY2013Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
4000000 | |
CY2013Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
121200000 | shares |
CY2013Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.359 | pure |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
67700000 | |
CY2013Q1 | us-gaap |
Interest Expense Borrowings
InterestExpenseBorrowings
|
3500000 | |
CY2013Q1 | us-gaap |
Discontinued Operation Tax Effect Of Income Loss From Discontinued Operation During Phase Out Period
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
|
||
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
43400000 | |
CY2013Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
3800000 | shares |
CY2013Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.36 | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-100000 | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
-100000 | |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
43400000 | |
CY2013Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
509000000 | |
CY2013Q1 | us-gaap |
Other Expenses
OtherExpenses
|
400000 | |
CY2013Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.35 | |
CY2013Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.18 | |
CY2013Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
125000000 | shares |
CY2013Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
37000000 | |
CY2013Q1 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
||
CY2013Q1 | us-gaap |
Revenues
Revenues
|
576700000 | |
CY2013Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-300000 | |
CY2013Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
79000000 | |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
24300000 | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
100000 | |
CY2013Q1 | us-gaap |
Line Of Credit Facility Commitment Fee Amount
LineOfCreditFacilityCommitmentFeeAmount
|
200000 | |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.35 | |
CY2013Q1 | us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
400000000 | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-6600000 | |
CY2013Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3100000 | shares |
CY2013Q1 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
||
CY2013Q1 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
||
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-6400000 | |
CY2013Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
426200000 | |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.36 | |
CY2012Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4300000 | |
CY2012Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.01 | |
CY2012Q1 | us-gaap |
Profit Loss
ProfitLoss
|
16700000 | |
CY2012Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
600000 | |
CY2012Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
124000000 | shares |
CY2012Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.01 | |
CY2012Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-1400000 | |
CY2012Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.372 | pure |
CY2012Q1 | us-gaap |
Discontinued Operation Tax Effect Of Income Loss From Discontinued Operation During Phase Out Period
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
|
||
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
18100000 | |
CY2012Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
4400000 | shares |
CY2012Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | |
CY2012Q1 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
100000 | |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
16700000 | |
CY2012Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
518200000 | |
CY2012Q1 | us-gaap |
Other Expenses
OtherExpenses
|
500000 | |
CY2012Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.13 | |
CY2012Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.16 | |
CY2012Q1 | us-gaap |
Production Related Impairments Or Charges
ProductionRelatedImpairmentsOrCharges
|
22500000 | |
CY2012Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
128400000 | shares |
CY2012Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax
|
-500000 | |
CY2012Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
22000000 | |
CY2012Q1 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
||
CY2012Q1 | us-gaap |
Revenues
Revenues
|
547000000 | |
CY2012Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-800000 | |
CY2012Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
70600000 | |
CY2012Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10700000 | |
CY2012Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-100000 | |
CY2012Q1 | us-gaap |
Line Of Credit Facility Commitment Fee Amount
LineOfCreditFacilityCommitmentFeeAmount
|
200000 | |
CY2012Q1 | us-gaap |
Other Than Temporary Impairment Losses Investments Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities
|
1100000 | |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.14 | |
CY2012Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
4800000 | |
CY2012Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1600000 | shares |
CY2012Q1 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
||
CY2012Q1 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
||
CY2012Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
5300000 | |
CY2012Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
|
600000 | |
CY2012Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
420800000 | |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.15 | |
CY2012Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-1400000 | |
CY2012Q1 | br |
Impairment Charge On Note Receivable
ImpairmentChargeOnNoteReceivable
|
21400000 | |
CY2012Q1 | br |
Discontinued Operations Impairment Charges Net Of Tax
DiscontinuedOperationsImpairmentChargesNetOfTax
|
1400000 | |
CY2012Q1 | br |
Discontinued Operations Tax On Impairment Charges
DiscontinuedOperationsTaxOnImpairmentCharges
|
1000000 |