|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$216.2M
-12.29%
YoY
|
$246.5M
48.94%
YoY
|
$165.5M
101.09%
YoY
|
$82.30M
198.19%
YoY
|
$27.60M
17.45%
YoY
|
| Depreciation, Depletion And Amortization |
$18.60M
-49.04%
YoY
|
$36.50M
28.98%
YoY
|
$28.30M
32.86%
YoY
|
$21.30M
-60.34%
YoY
|
$53.70M
112.25%
YoY
|
| Cash From Operating Activities |
$260.6M
30.56%
YoY
|
$199.6M
-7.42%
YoY
|
$215.6M
926.67%
YoY
|
$21.00M
-90.71%
YoY
|
$226.1M
132.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.700M
161.11%
YoY
|
$1.800M
0.0%
YoY
|
$1.800M
-200.0%
YoY
|
-$1.800M
12.5%
YoY
|
-$1.600M
-23.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.700M
161.11%
YoY
|
-$1.800M
0.0%
YoY
|
-$1.800M
0.0%
YoY
|
-$1.800M
12.5%
YoY
|
-$1.600M
-23.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$42.80M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$450.0M
1700.0%
YoY
|
$25.00M
-86.77%
YoY
|
$189.0M
-72.0%
YoY
|
$674.9M
493.06%
YoY
|
$113.8M
-91.96%
YoY
|
| Cash From Financing Activities |
-$238.3M
36.09%
YoY
|
-$175.1M
-13.19%
YoY
|
-$201.7M
49.41%
YoY
|
-$135.0M
11.66%
YoY
|
-$120.9M
129.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$260.6M
30.56%
YoY
|
$199.6M
-7.42%
YoY
|
$215.6M
926.67%
YoY
|
$21.00M
-90.71%
YoY
|
$226.1M
132.61%
YoY
|
| Cash From Investing Activities |
-$4.700M
161.11%
YoY
|
-$1.800M
0.0%
YoY
|
-$1.800M
0.0%
YoY
|
-$1.800M
12.5%
YoY
|
-$1.600M
-23.81%
YoY
|
| Cash From Financing Activities |
-$238.3M
36.09%
YoY
|
-$175.1M
-13.19%
YoY
|
-$201.7M
49.41%
YoY
|
-$135.0M
11.66%
YoY
|
-$120.9M
129.85%
YoY
|
| Net Change In Cash |
$255.9M
1027.31%
YoY
|
$22.70M
80.16%
YoY
|
$12.60M
-110.79%
YoY
|
-$116.8M
-212.42%
YoY
|
$103.9M
140.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$260.6M
30.56%
YoY
|
$199.6M
-7.42%
YoY
|
$215.6M
926.67%
YoY
|
$21.00M
-90.71%
YoY
|
$226.1M
132.61%
YoY
|
| Capital Expenditures |
$4.700M
161.11%
YoY
|
$1.800M
0.0%
YoY
|
$1.800M
-200.0%
YoY
|
-$1.800M
12.5%
YoY
|
-$1.600M
-23.81%
YoY
|
| Free Cash Flow |
$255.9M
29.37%
YoY
|
$197.8M
-7.48%
YoY
|
$213.8M
837.72%
YoY
|
$22.80M
-89.99%
YoY
|
$227.7M
129.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$33.90M
-42.25%
YoY
|
$43.70M
-43.17%
YoY
|
$59.60M
-16.88%
YoY
|
$21.00M
-71.51%
YoY
|
$58.70M
2.62%
YoY
|
$76.90M
75.17%
YoY
|
$71.70M
55.53%
YoY
|
$73.70M
66.37%
YoY
|
$57.20M
85.11%
YoY
|
$43.90M
-0.68%
YoY
|
$46.10M
36.8%
YoY
|
$44.30M
13.3%
YoY
|
$30.90M
2276.92%
YoY
|
$44.20M
439.02%
YoY
|
$33.70M
247.42%
YoY
|
$39.10M
311.58%
YoY
|
$1.300M
116.67%
YoY
|
$8.200M
5.13%
YoY
|
$9.700M
-3.0%
YoY
|
| Depreciation, Depletion And Amortization |
$4.900M
6.52%
YoY
|
$4.900M
6.52%
YoY
|
$4.800M
11.63%
YoY
|
$4.600M
0.0%
YoY
|
$4.600M
0.0%
YoY
|
$4.600M
-79.65%
YoY
|
$4.300M
-65.6%
YoY
|
$4.600M
-13.21%
YoY
|
$4.600M
-11.54%
YoY
|
$22.60M
326.42%
YoY
|
$12.50M
131.48%
YoY
|
$5.300M
8.16%
YoY
|
$5.200M
-1.89%
YoY
|
$5.300M
0.0%
YoY
|
$5.400M
0.0%
YoY
|
$4.900M
-72.32%
YoY
|
$5.300M
-77.82%
YoY
|
$5.300M
-20.9%
YoY
|
$5.400M
-14.29%
YoY
|
| Cash From Operating Activities |
-$11.20M
-123.24%
YoY
|
-$3.100M
-203.33%
YoY
|
$169.1M
321.7%
YoY
|
$40.30M
-41.59%
YoY
|
$48.20M
195.71%
YoY
|
$3.000M
-95.96%
YoY
|
$40.10M
-52.77%
YoY
|
$69.00M
-37.5%
YoY
|
$16.30M
-201.88%
YoY
|
$74.20M
104.41%
YoY
|
$84.90M
784.38%
YoY
|
$110.4M
-1880.65%
YoY
|
-$16.00M
-159.93%
YoY
|
$36.30M
-498.9%
YoY
|
$9.600M
-88.03%
YoY
|
-$6.200M
-108.6%
YoY
|
$26.70M
-47.13%
YoY
|
-$9.100M
-139.06%
YoY
|
$80.20M
14.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.800M
200.0%
YoY
|
$4.200M
223.08%
YoY
|
$1.000M
-16.67%
YoY
|
$1.800M
1700.0%
YoY
|
$600.0K
100.0%
YoY
|
$1.300M
550.0%
YoY
|
$1.200M
50.0%
YoY
|
$100.0K
-80.0%
YoY
|
$300.0K
50.0%
YoY
|
$200.0K
-33.33%
YoY
|
$800.0K
-233.33%
YoY
|
$500.0K
-600.0%
YoY
|
$200.0K
-140.0%
YoY
|
$300.0K
-150.0%
YoY
|
-$600.0K
-25.0%
YoY
|
-$100.0K
-66.67%
YoY
|
-$500.0K
0.0%
YoY
|
-$600.0K
N/A
|
-$800.0K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.800M
200.0%
YoY
|
-$4.200M
223.08%
YoY
|
-$1.000M
-16.67%
YoY
|
-$1.800M
1700.0%
YoY
|
-$600.0K
100.0%
YoY
|
-$1.300M
550.0%
YoY
|
-$1.200M
50.0%
YoY
|
-$100.0K
-80.0%
YoY
|
-$300.0K
50.0%
YoY
|
-$200.0K
-33.33%
YoY
|
-$800.0K
33.33%
YoY
|
-$500.0K
400.0%
YoY
|
-$200.0K
-60.0%
YoY
|
-$300.0K
-50.0%
YoY
|
-$600.0K
-25.0%
YoY
|
-$100.0K
-66.67%
YoY
|
-$500.0K
0.0%
YoY
|
-$600.0K
N/A
|
-$800.0K
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$96.90M
721.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.80M
25.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.400M
-77.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$41.20M
127.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.10M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$80.00M
128.57%
YoY
|
N/A
|
N/A
|
N/A
|
$35.00M
40.0%
YoY
|
N/A
|
N/A
|
N/A
|
$25.00M
-37.5%
YoY
|
N/A
|
N/A
|
N/A
|
$40.00M
-55.6%
YoY
|
N/A
|
N/A
|
N/A
|
$90.10M
140.27%
YoY
|
N/A
|
| Cash From Financing Activities |
-$30.20M
-43.13%
YoY
|
-$5.300M
-77.16%
YoY
|
-$133.9M
230.62%
YoY
|
-$28.10M
-62.73%
YoY
|
-$53.10M
148.13%
YoY
|
-$23.20M
-38.62%
YoY
|
-$40.50M
-34.57%
YoY
|
-$75.40M
-30.89%
YoY
|
-$21.40M
830.43%
YoY
|
-$37.80M
33.1%
YoY
|
-$61.90M
747.95%
YoY
|
-$109.1M
286.88%
YoY
|
-$2.300M
-117.69%
YoY
|
-$28.40M
-74.76%
YoY
|
-$7.300M
-54.09%
YoY
|
-$28.20M
80.77%
YoY
|
$13.00M
-119.29%
YoY
|
-$112.5M
411.36%
YoY
|
-$15.90M
-63.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.20M
-123.24%
YoY
|
-$3.100M
-203.33%
YoY
|
$169.1M
321.7%
YoY
|
$40.30M
-41.59%
YoY
|
$48.20M
195.71%
YoY
|
$3.000M
-95.96%
YoY
|
$40.10M
-52.77%
YoY
|
$69.00M
-37.5%
YoY
|
$16.30M
-201.88%
YoY
|
$74.20M
104.41%
YoY
|
$84.90M
784.38%
YoY
|
$110.4M
-1880.65%
YoY
|
-$16.00M
-159.93%
YoY
|
$36.30M
-498.9%
YoY
|
$9.600M
-88.03%
YoY
|
-$6.200M
-108.6%
YoY
|
$26.70M
-47.13%
YoY
|
-$9.100M
-139.06%
YoY
|
$80.20M
14.57%
YoY
|
| Cash From Investing Activities |
-$1.800M
200.0%
YoY
|
-$4.200M
223.08%
YoY
|
-$1.000M
-16.67%
YoY
|
-$1.800M
1700.0%
YoY
|
-$600.0K
100.0%
YoY
|
-$1.300M
550.0%
YoY
|
-$1.200M
50.0%
YoY
|
-$100.0K
-80.0%
YoY
|
-$300.0K
50.0%
YoY
|
-$200.0K
-33.33%
YoY
|
-$800.0K
33.33%
YoY
|
-$500.0K
400.0%
YoY
|
-$200.0K
-60.0%
YoY
|
-$300.0K
-50.0%
YoY
|
-$600.0K
-25.0%
YoY
|
-$100.0K
-66.67%
YoY
|
-$500.0K
0.0%
YoY
|
-$600.0K
N/A
|
-$800.0K
0.0%
YoY
|
| Cash From Financing Activities |
-$30.20M
-43.13%
YoY
|
-$5.300M
-77.16%
YoY
|
-$133.9M
230.62%
YoY
|
-$28.10M
-62.73%
YoY
|
-$53.10M
148.13%
YoY
|
-$23.20M
-38.62%
YoY
|
-$40.50M
-34.57%
YoY
|
-$75.40M
-30.89%
YoY
|
-$21.40M
830.43%
YoY
|
-$37.80M
33.1%
YoY
|
-$61.90M
747.95%
YoY
|
-$109.1M
286.88%
YoY
|
-$2.300M
-117.69%
YoY
|
-$28.40M
-74.76%
YoY
|
-$7.300M
-54.09%
YoY
|
-$28.20M
80.77%
YoY
|
$13.00M
-119.29%
YoY
|
-$112.5M
411.36%
YoY
|
-$15.90M
-63.45%
YoY
|
| Net Change In Cash |
-$43.20M
685.45%
YoY
|
-$3.100M
-85.58%
YoY
|
$34.20M
-2237.5%
YoY
|
$10.40M
-260.0%
YoY
|
-$5.500M
1.85%
YoY
|
-$21.50M
-158.74%
YoY
|
-$1.600M
-107.21%
YoY
|
-$6.500M
-912.5%
YoY
|
-$5.400M
-70.81%
YoY
|
$36.60M
351.85%
YoY
|
$22.20M
1205.88%
YoY
|
$800.0K
-102.32%
YoY
|
-$18.50M
-147.19%
YoY
|
$8.100M
-106.63%
YoY
|
$1.700M
-97.32%
YoY
|
-$34.50M
-161.39%
YoY
|
$39.20M
-325.29%
YoY
|
-$122.2M
-5919.05%
YoY
|
$63.50M
147.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.20M
-123.24%
YoY
|
-$3.100M
-203.33%
YoY
|
$169.1M
321.7%
YoY
|
$40.30M
-41.59%
YoY
|
$48.20M
195.71%
YoY
|
$3.000M
-95.96%
YoY
|
$40.10M
-52.77%
YoY
|
$69.00M
-37.5%
YoY
|
$16.30M
-201.88%
YoY
|
$74.20M
104.41%
YoY
|
$84.90M
784.38%
YoY
|
$110.4M
-1880.65%
YoY
|
-$16.00M
-159.93%
YoY
|
$36.30M
-498.9%
YoY
|
$9.600M
-88.03%
YoY
|
-$6.200M
-108.6%
YoY
|
$26.70M
-47.13%
YoY
|
-$9.100M
-139.06%
YoY
|
$80.20M
14.57%
YoY
|
| Capital Expenditures |
$1.800M
200.0%
YoY
|
$4.200M
223.08%
YoY
|
$1.000M
-16.67%
YoY
|
$1.800M
1700.0%
YoY
|
$600.0K
100.0%
YoY
|
$1.300M
550.0%
YoY
|
$1.200M
50.0%
YoY
|
$100.0K
-80.0%
YoY
|
$300.0K
50.0%
YoY
|
$200.0K
-33.33%
YoY
|
$800.0K
-233.33%
YoY
|
$500.0K
-600.0%
YoY
|
$200.0K
-140.0%
YoY
|
$300.0K
-150.0%
YoY
|
-$600.0K
-25.0%
YoY
|
-$100.0K
-66.67%
YoY
|
-$500.0K
0.0%
YoY
|
-$600.0K
N/A
|
-$800.0K
0.0%
YoY
|
| Free Cash Flow |
-$13.00M
-127.31%
YoY
|
-$7.300M
-529.41%
YoY
|
$168.1M
332.13%
YoY
|
$38.50M
-44.12%
YoY
|
$47.60M
197.5%
YoY
|
$1.700M
-97.7%
YoY
|
$38.90M
-53.75%
YoY
|
$68.90M
-37.31%
YoY
|
$16.00M
-198.77%
YoY
|
$74.00M
105.56%
YoY
|
$84.10M
724.51%
YoY
|
$109.9M
-1901.64%
YoY
|
-$16.20M
-159.56%
YoY
|
$36.00M
-523.53%
YoY
|
$10.20M
-87.41%
YoY
|
-$6.100M
-108.43%
YoY
|
$27.20M
-46.67%
YoY
|
-$8.500M
-136.48%
YoY
|
$81.00M
14.41%
YoY
|
Loading...