|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.265M
10.99%
YoY
|
-$7.446M
-70.64%
YoY
|
-$25.36M
147.25%
YoY
|
-$10.26M
1554.58%
YoY
|
-$620.0K
-86.61%
YoY
|
| Depreciation, Depletion And Amortization |
$834.4K
198.77%
YoY
|
$279.3K
16.61%
YoY
|
$239.5K
53.48%
YoY
|
$156.0K
30.03%
YoY
|
$120.0K
200.0%
YoY
|
| Cash From Operating Activities |
-$5.513M
-4.57%
YoY
|
-$5.777M
-3.97%
YoY
|
-$6.016M
1.73%
YoY
|
-$5.914M
95.17%
YoY
|
-$3.030M
10.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$303.5K
138.77%
YoY
|
$127.1K
-64.68%
YoY
|
$359.9K
-798.72%
YoY
|
-$51.51K
-94.21%
YoY
|
-$890.0K
790.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.356M
-1647.02%
YoY
|
$87.62K
-102.15%
YoY
|
-$4.075M
245.24%
YoY
|
-$1.180M
-35.15%
YoY
|
-$1.820M
-87.42%
YoY
|
| Cash From Investing Activities |
-$1.659M
4101.06%
YoY
|
-$39.49K
-99.11%
YoY
|
-$4.435M
260.02%
YoY
|
-$1.232M
-54.71%
YoY
|
-$2.720M
-81.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.525M
22.47%
YoY
|
$7.778M
N/A
|
$0.00
-100.0%
YoY
|
$272.0K
-94.59%
YoY
|
$5.030M
-81.73%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.23M
19.39%
YoY
|
$8.565M
74.94%
YoY
|
$4.896M
2712.47%
YoY
|
$174.1K
-96.3%
YoY
|
$4.700M
-85.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.513M
-4.57%
YoY
|
-$5.777M
-3.97%
YoY
|
-$6.016M
1.73%
YoY
|
-$5.914M
95.17%
YoY
|
-$3.030M
10.58%
YoY
|
| Cash From Investing Activities |
-$1.659M
4101.06%
YoY
|
-$39.49K
-99.11%
YoY
|
-$4.435M
260.02%
YoY
|
-$1.232M
-54.71%
YoY
|
-$2.720M
-81.33%
YoY
|
| Cash From Financing Activities |
$10.23M
19.39%
YoY
|
$8.565M
74.94%
YoY
|
$4.896M
2712.47%
YoY
|
$174.1K
-96.3%
YoY
|
$4.700M
-85.24%
YoY
|
| Net Change In Cash |
$3.054M
11.1%
YoY
|
$2.748M
-149.48%
YoY
|
-$5.554M
-20.32%
YoY
|
-$6.971M
563.93%
YoY
|
-$1.050M
-107.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.513M
-4.57%
YoY
|
-$5.777M
-3.97%
YoY
|
-$6.016M
1.73%
YoY
|
-$5.914M
95.17%
YoY
|
-$3.030M
10.58%
YoY
|
| Capital Expenditures |
$303.5K
138.77%
YoY
|
$127.1K
-64.68%
YoY
|
$359.9K
-798.72%
YoY
|
-$51.51K
-94.21%
YoY
|
-$890.0K
790.0%
YoY
|
| Free Cash Flow |
-$5.816M
-1.49%
YoY
|
-$5.904M
-7.39%
YoY
|
-$6.375M
8.76%
YoY
|
-$5.862M
173.93%
YoY
|
-$2.140M
-18.94%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.575M
100.43%
YoY
|
-$3.593M
52.57%
YoY
|
-$3.475M
85.91%
YoY
|
-$2.257M
9.05%
YoY
|
-$1.784M
-12.17%
YoY
|
-$2.355M
64.69%
YoY
|
-$1.869M
-2.24%
YoY
|
-$2.069M
13.03%
YoY
|
-$2.031M
-87.54%
YoY
|
-$1.430M
-55.78%
YoY
|
-$1.912M
-52.15%
YoY
|
-$1.831M
-56.58%
YoY
|
-$16.30M
981.96%
YoY
|
-$3.234M
138.93%
YoY
|
-$3.996M
25.59%
YoY
|
-$4.216M
67.98%
YoY
|
-$1.507M
38.24%
YoY
|
-$1.354M
-130.9%
YoY
|
-$3.182M
127.27%
YoY
|
-$2.510M
37.91%
YoY
|
| Depreciation, Depletion And Amortization |
$132.5K
-25.39%
YoY
|
$681.9K
276.74%
YoY
|
$510.9K
652.21%
YoY
|
$302.5K
165.03%
YoY
|
$177.6K
222.09%
YoY
|
$181.0K
262.0%
YoY
|
$67.92K
21.24%
YoY
|
$114.1K
52.35%
YoY
|
$55.14K
-10.27%
YoY
|
$50.00K
-5.84%
YoY
|
$56.02K
12.0%
YoY
|
$74.92K
10.94%
YoY
|
$61.45K
142.02%
YoY
|
$53.10K
135.16%
YoY
|
$50.02K
23.38%
YoY
|
$67.53K
237.65%
YoY
|
$25.39K
-49.22%
YoY
|
$22.58K
-24.73%
YoY
|
$40.54K
102.7%
YoY
|
$20.00K
100.0%
YoY
|
| Cash From Operating Activities |
-$1.574M
8.07%
YoY
|
-$1.964M
64.47%
YoY
|
-$2.677M
45.1%
YoY
|
-$1.018M
-40.25%
YoY
|
-$1.456M
-1.8%
YoY
|
-$1.194M
-12.22%
YoY
|
-$1.845M
50.41%
YoY
|
-$1.704M
74.92%
YoY
|
-$1.483M
15.83%
YoY
|
-$1.360M
-14.46%
YoY
|
-$1.227M
-43.51%
YoY
|
-$974.3K
-54.62%
YoY
|
-$1.280M
1.19%
YoY
|
-$1.590M
8.59%
YoY
|
-$2.171M
109.3%
YoY
|
-$2.147M
-7256.27%
YoY
|
-$1.265M
-22.85%
YoY
|
-$1.464M
100.56%
YoY
|
-$1.037M
50.34%
YoY
|
$30.00K
-91.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$129.0K
834.78%
YoY
|
$521.4K
1816.91%
YoY
|
$148.0K
-15.35%
YoY
|
$87.60K
245.56%
YoY
|
$13.80K
-73.34%
YoY
|
$27.20K
-9.33%
YoY
|
$174.8K
655.86%
YoY
|
$25.35K
-35.71%
YoY
|
$51.76K
-80.64%
YoY
|
$30.00K
-166.18%
YoY
|
$23.13K
-397.68%
YoY
|
$39.43K
-947.96%
YoY
|
$267.4K
-1659.98%
YoY
|
-$45.33K
137.83%
YoY
|
-$7.770K
-27.11%
YoY
|
-$4.650K
-93.36%
YoY
|
-$17.14K
-85.72%
YoY
|
-$19.06K
-84.12%
YoY
|
-$10.66K
-98.16%
YoY
|
-$70.00K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$16.70K
-409.26%
YoY
|
-$16.30K
-212.41%
YoY
|
$43.50K
47.86%
YoY
|
-$1.405M
-8145.82%
YoY
|
$5.400K
-46.85%
YoY
|
$14.50K
-51.67%
YoY
|
$29.42K
8.08%
YoY
|
$17.46K
64.25%
YoY
|
$10.16K
-6.01%
YoY
|
$30.00K
-103.18%
YoY
|
$27.22K
-100.86%
YoY
|
$10.63K
-104.29%
YoY
|
$10.81K
-107.44%
YoY
|
-$943.6K
253.12%
YoY
|
-$3.153M
506.54%
YoY
|
-$247.9K
-38.02%
YoY
|
-$145.4K
-60.71%
YoY
|
-$267.2K
-104.52%
YoY
|
-$519.8K
-92.53%
YoY
|
-$400.0K
-84.0%
YoY
|
| Cash From Investing Activities |
-$145.7K
1614.12%
YoY
|
-$537.8K
4134.65%
YoY
|
-$104.6K
-28.07%
YoY
|
-$1.492M
18839.09%
YoY
|
-$8.500K
-79.57%
YoY
|
-$12.70K
-227.0%
YoY
|
-$145.4K
-3655.5%
YoY
|
-$7.880K
-72.64%
YoY
|
-$41.61K
-83.78%
YoY
|
$10.00K
-101.01%
YoY
|
$4.090K
-100.13%
YoY
|
-$28.80K
-88.6%
YoY
|
-$256.6K
57.86%
YoY
|
-$988.9K
245.45%
YoY
|
-$3.161M
495.81%
YoY
|
-$252.6K
-47.38%
YoY
|
-$162.5K
-66.83%
YoY
|
-$286.3K
-104.94%
YoY
|
-$530.5K
-92.97%
YoY
|
-$480.0K
-81.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$9.411M
115.64%
YoY
|
$0.00
-100.0%
YoY
|
$114.0K
N/A
|
N/A
N/A
|
$4.364M
N/A
|
$3.420K
N/A
|
$0.00
N/A
|
$3.413M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$440.00
-99.98%
YoY
|
$10.00
-100.0%
YoY
|
$176.4K
-75.5%
YoY
|
$95.17K
N/A
|
$2.520M
-79.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.255M
25.18%
YoY
|
-$7.700K
-108.11%
YoY
|
-$84.80K
29.33%
YoY
|
$9.193M
76.17%
YoY
|
$1.003M
-7638.35%
YoY
|
$95.00K
N/A
|
-$65.57K
-101.95%
YoY
|
$5.218M
514.79%
YoY
|
-$13.30K
-100.65%
YoY
|
$0.00
-100.0%
YoY
|
$3.365M
-13463.3%
YoY
|
$848.8K
-3530.84%
YoY
|
$2.050M
-8245.37%
YoY
|
$2.022M
1231.15%
YoY
|
-$25.18K
-134.93%
YoY
|
-$24.74K
-101.04%
YoY
|
-$25.17K
-101.41%
YoY
|
$151.9K
-78.6%
YoY
|
$72.08K
-142.4%
YoY
|
$2.380M
-77.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.574M
8.07%
YoY
|
-$1.964M
64.47%
YoY
|
-$2.677M
45.1%
YoY
|
-$1.018M
-40.25%
YoY
|
-$1.456M
-1.8%
YoY
|
-$1.194M
-12.22%
YoY
|
-$1.845M
50.41%
YoY
|
-$1.704M
74.92%
YoY
|
-$1.483M
15.83%
YoY
|
-$1.360M
-14.46%
YoY
|
-$1.227M
-43.51%
YoY
|
-$974.3K
-54.62%
YoY
|
-$1.280M
1.19%
YoY
|
-$1.590M
8.59%
YoY
|
-$2.171M
109.3%
YoY
|
-$2.147M
-7256.27%
YoY
|
-$1.265M
-22.85%
YoY
|
-$1.464M
100.56%
YoY
|
-$1.037M
50.34%
YoY
|
$30.00K
-91.18%
YoY
|
| Cash From Investing Activities |
-$145.7K
1614.12%
YoY
|
-$537.8K
4134.65%
YoY
|
-$104.6K
-28.07%
YoY
|
-$1.492M
18839.09%
YoY
|
-$8.500K
-79.57%
YoY
|
-$12.70K
-227.0%
YoY
|
-$145.4K
-3655.5%
YoY
|
-$7.880K
-72.64%
YoY
|
-$41.61K
-83.78%
YoY
|
$10.00K
-101.01%
YoY
|
$4.090K
-100.13%
YoY
|
-$28.80K
-88.6%
YoY
|
-$256.6K
57.86%
YoY
|
-$988.9K
245.45%
YoY
|
-$3.161M
495.81%
YoY
|
-$252.6K
-47.38%
YoY
|
-$162.5K
-66.83%
YoY
|
-$286.3K
-104.94%
YoY
|
-$530.5K
-92.97%
YoY
|
-$480.0K
-81.32%
YoY
|
| Cash From Financing Activities |
$1.255M
25.18%
YoY
|
-$7.700K
-108.11%
YoY
|
-$84.80K
29.33%
YoY
|
$9.193M
76.17%
YoY
|
$1.003M
-7638.35%
YoY
|
$95.00K
N/A
|
-$65.57K
-101.95%
YoY
|
$5.218M
514.79%
YoY
|
-$13.30K
-100.65%
YoY
|
$0.00
-100.0%
YoY
|
$3.365M
-13463.3%
YoY
|
$848.8K
-3530.84%
YoY
|
$2.050M
-8245.37%
YoY
|
$2.022M
1231.15%
YoY
|
-$25.18K
-134.93%
YoY
|
-$24.74K
-101.04%
YoY
|
-$25.17K
-101.41%
YoY
|
$151.9K
-78.6%
YoY
|
$72.08K
-142.4%
YoY
|
$2.380M
-77.18%
YoY
|
| Net Change In Cash |
-$464.3K
0.48%
YoY
|
-$2.509M
125.73%
YoY
|
-$2.866M
39.42%
YoY
|
$6.683M
90.59%
YoY
|
-$462.1K
-69.95%
YoY
|
-$1.112M
-17.67%
YoY
|
-$2.056M
-195.95%
YoY
|
$3.506M
-2372.95%
YoY
|
-$1.538M
-399.55%
YoY
|
-$1.350M
142.55%
YoY
|
$2.142M
-139.99%
YoY
|
-$154.3K
-93.64%
YoY
|
$513.4K
-135.33%
YoY
|
-$556.6K
-65.18%
YoY
|
-$5.357M
258.15%
YoY
|
-$2.424M
-225.61%
YoY
|
-$1.453M
315.11%
YoY
|
-$1.598M
-127.65%
YoY
|
-$1.496M
-82.21%
YoY
|
$1.930M
-76.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.574M
8.07%
YoY
|
-$1.964M
64.47%
YoY
|
-$2.677M
45.1%
YoY
|
-$1.018M
-40.25%
YoY
|
-$1.456M
-1.8%
YoY
|
-$1.194M
-12.22%
YoY
|
-$1.845M
50.41%
YoY
|
-$1.704M
74.92%
YoY
|
-$1.483M
15.83%
YoY
|
-$1.360M
-14.46%
YoY
|
-$1.227M
-43.51%
YoY
|
-$974.3K
-54.62%
YoY
|
-$1.280M
1.19%
YoY
|
-$1.590M
8.59%
YoY
|
-$2.171M
109.3%
YoY
|
-$2.147M
-7256.27%
YoY
|
-$1.265M
-22.85%
YoY
|
-$1.464M
100.56%
YoY
|
-$1.037M
50.34%
YoY
|
$30.00K
-91.18%
YoY
|
| Capital Expenditures |
$129.0K
834.78%
YoY
|
$521.4K
1816.91%
YoY
|
$148.0K
-15.35%
YoY
|
$87.60K
245.56%
YoY
|
$13.80K
-73.34%
YoY
|
$27.20K
-9.33%
YoY
|
$174.8K
655.86%
YoY
|
$25.35K
-35.71%
YoY
|
$51.76K
-80.64%
YoY
|
$30.00K
-166.18%
YoY
|
$23.13K
-397.68%
YoY
|
$39.43K
-947.96%
YoY
|
$267.4K
-1659.98%
YoY
|
-$45.33K
137.83%
YoY
|
-$7.770K
-27.11%
YoY
|
-$4.650K
-93.36%
YoY
|
-$17.14K
-85.72%
YoY
|
-$19.06K
-84.12%
YoY
|
-$10.66K
-98.16%
YoY
|
-$70.00K
0.0%
YoY
|
| Free Cash Flow |
-$1.703M
15.83%
YoY
|
-$2.485M
103.51%
YoY
|
-$2.825M
39.87%
YoY
|
-$1.106M
-36.06%
YoY
|
-$1.470M
-4.21%
YoY
|
-$1.221M
-12.16%
YoY
|
-$2.020M
61.62%
YoY
|
-$1.729M
70.61%
YoY
|
-$1.535M
-0.84%
YoY
|
-$1.390M
-10.0%
YoY
|
-$1.250M
-42.24%
YoY
|
-$1.014M
-52.68%
YoY
|
-$1.548M
24.0%
YoY
|
-$1.544M
6.88%
YoY
|
-$2.163M
110.72%
YoY
|
-$2.142M
-2242.23%
YoY
|
-$1.248M
-17.89%
YoY
|
-$1.445M
136.89%
YoY
|
-$1.027M
833.35%
YoY
|
$100.0K
-75.61%
YoY
|
Loading...