|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.855M
-20.75%
YoY
|
$2.340M
10422.06%
YoY
|
$22.24K
-47.25%
YoY
|
$42.16K
-78.77%
YoY
|
$198.6K
-50.89%
YoY
|
| Cost Of Revenue |
$350.9K
-48.53%
YoY
|
$681.7K
97283.57%
YoY
|
$700.00
N/A
|
$0.00
-100.0%
YoY
|
$554.00
-99.36%
YoY
|
| Gross Profit |
$1.504M
-9.33%
YoY
|
$1.658M
7599.26%
YoY
|
$21.54K
-48.91%
YoY
|
$42.16K
-78.71%
YoY
|
$198.0K
-37.69%
YoY
|
| Selling, General & Admin |
$2.007M
-65.7%
YoY
|
$5.851M
4570.86%
YoY
|
$125.3K
19.53%
YoY
|
$104.8K
-57.64%
YoY
|
$247.4K
-53.1%
YoY
|
| Research & Development |
$31.75K
N/A
|
$0.00
-100.0%
YoY
|
$257.7K
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$75.08K
-96.62%
YoY
|
$2.219M
37323.27%
YoY
|
$5.930K
0.0%
YoY
|
$5.930K
33.26%
YoY
|
$4.450K
-24.96%
YoY
|
| Operating Expenses |
$2.748M
-88.75%
YoY
|
$24.42M
18512.74%
YoY
|
$131.2K
8.92%
YoY
|
$120.5K
-66.83%
YoY
|
$363.1K
-31.93%
YoY
|
| Operating Profit |
-$1.244M
-94.54%
YoY
|
-$22.76M
20656.23%
YoY
|
-$109.7K
40.05%
YoY
|
-$78.31K
-52.57%
YoY
|
-$165.1K
-23.43%
YoY
|
| Interest Expense |
$299.6K
-203.05%
YoY
|
-$290.7K
3410.87%
YoY
|
-$8.280K
N/A
|
$0.00
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
-$461.5K
N/A
|
$0.00
-100.0%
YoY
|
$68.25K
N/A
|
| Pretax Income |
-$1.544M
-93.3%
YoY
|
-$23.05M
3936.28%
YoY
|
-$571.2K
629.39%
YoY
|
-$78.31K
-19.16%
YoY
|
-$96.87K
-64.61%
YoY
|
| Income Tax |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.544M
-93.3%
YoY
|
-$23.05M
3936.28%
YoY
|
-$571.2K
629.39%
YoY
|
-$78.31K
-19.16%
YoY
|
-$96.87K
-64.61%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.02
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.02
866.18%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
959.7M shares
2.15%
YoY
|
939.5M shares
239.95%
YoY
|
276.4M shares
2.45%
YoY
|
269.7M shares
0.0%
YoY
|
269.7M shares
N/A
|
| Diluted Shares Outstanding |
959.7M shares
2.15%
YoY
|
939.5M shares
239.95%
YoY
|
276.4M shares
2.45%
YoY
|
269.7M shares
0.0%
YoY
|
269.7M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$426.2K
-17.27%
YoY
|
$385.6K
-16.26%
YoY
|
$507.8K
-14.81%
YoY
|
$446.0K
-39.24%
YoY
|
$515.1K
-16.66%
YoY
|
$460.5K
8982.84%
YoY
|
$596.0K
16052.76%
YoY
|
$734.0K
9152.89%
YoY
|
$618.1K
11033.29%
YoY
|
$5.070K
-43.1%
YoY
|
$3.690K
-67.29%
YoY
|
$7.933K
-44.36%
YoY
|
$5.552K
-27.93%
YoY
|
$8.910K
-10.9%
YoY
|
$11.28K
-71.8%
YoY
|
$14.26K
-79.63%
YoY
|
$7.704K
-90.37%
YoY
|
$10.00K
-91.67%
YoY
|
$40.00K
-63.64%
YoY
|
| Cost Of Revenue |
$77.89K
-28.62%
YoY
|
$66.90K
-51.45%
YoY
|
$81.36K
-28.88%
YoY
|
$93.51K
-64.6%
YoY
|
$109.1K
-31.52%
YoY
|
$137.8K
N/A
|
$114.4K
N/A
|
$264.2K
N/A
|
$159.4K
22664.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$700.00
N/A
|
$590.00
-98.03%
YoY
|
$1.100K
-96.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
-25.0%
YoY
|
$30.00K
200.0%
YoY
|
| Gross Profit |
$348.3K
-14.22%
YoY
|
$318.8K
-1.21%
YoY
|
$426.4K
-11.47%
YoY
|
$352.5K
-24.99%
YoY
|
$406.0K
-11.5%
YoY
|
$322.7K
6264.89%
YoY
|
$481.6K
12952.79%
YoY
|
$469.9K
5825.32%
YoY
|
$458.8K
9359.18%
YoY
|
$5.070K
-39.06%
YoY
|
$3.690K
-63.75%
YoY
|
$7.930K
-20.7%
YoY
|
$4.850K
N/A
|
$8.320K
-141.6%
YoY
|
$10.18K
1.8%
YoY
|
$10.00K
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-122.22%
YoY
|
$10.00K
-88.89%
YoY
|
| Selling, General & Admin |
$396.4K
-32.86%
YoY
|
$554.4K
-70.27%
YoY
|
$432.5K
83.06%
YoY
|
$456.7K
-45.3%
YoY
|
$590.4K
-46.11%
YoY
|
$1.865M
10993.4%
YoY
|
$236.3K
6037.12%
YoY
|
$835.0K
9735.08%
YoY
|
$1.096M
1039.75%
YoY
|
$16.81K
35.78%
YoY
|
$3.850K
-64.65%
YoY
|
$8.490K
-78.78%
YoY
|
$96.12K
140.3%
YoY
|
$12.38K
-69.05%
YoY
|
$10.89K
-72.78%
YoY
|
$40.00K
-50.0%
YoY
|
$40.00K
-55.56%
YoY
|
$40.00K
-20.0%
YoY
|
$40.00K
-86.21%
YoY
|
| Research & Development |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$7.500K
-90.72%
YoY
|
$25.54K
N/A
|
N/A
|
$80.78K
N/A
|
$80.78K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$12.94K
4.38%
YoY
|
$12.90K
-97.75%
YoY
|
$12.40K
0.19%
YoY
|
$37.40K
389.4%
YoY
|
$12.40K
-93.8%
YoY
|
$574.5K
38717.57%
YoY
|
$12.38K
178.13%
YoY
|
$7.642K
412.89%
YoY
|
$200.1K
13420.27%
YoY
|
$1.480K
0.0%
YoY
|
$4.450K
0.0%
YoY
|
$1.490K
N/A
|
$1.480K
N/A
|
$1.480K
N/A
|
$4.450K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Operating Expenses |
$398.1K
-33.51%
YoY
|
$529.4K
-78.19%
YoY
|
$434.9K
-46.24%
YoY
|
$459.7K
-69.55%
YoY
|
$598.6K
-45.36%
YoY
|
$2.427M
13169.0%
YoY
|
$809.0K
15063.17%
YoY
|
$1.510M
15033.07%
YoY
|
$1.096M
1014.41%
YoY
|
$18.29K
31.96%
YoY
|
$5.335K
-56.87%
YoY
|
$9.976K
-79.01%
YoY
|
$98.31K
118.35%
YoY
|
$13.86K
-65.35%
YoY
|
$12.37K
-69.08%
YoY
|
$47.52K
-40.6%
YoY
|
$45.02K
-49.97%
YoY
|
$40.00K
-20.0%
YoY
|
$40.00K
-86.67%
YoY
|
| Operating Profit |
-$49.76K
-74.16%
YoY
|
-$210.6K
-89.99%
YoY
|
-$8.459K
-97.42%
YoY
|
-$107.3K
-89.68%
YoY
|
-$192.6K
-69.75%
YoY
|
-$2.104M
15816.79%
YoY
|
-$327.3K
19797.08%
YoY
|
-$1.040M
50795.59%
YoY
|
-$636.8K
586.5%
YoY
|
-$13.22K
138.63%
YoY
|
-$1.645K
-24.89%
YoY
|
-$2.043K
-93.86%
YoY
|
-$92.75K
148.54%
YoY
|
-$5.540K
-90.77%
YoY
|
-$2.190K
-92.7%
YoY
|
-$33.26K
10.88%
YoY
|
-$37.32K
-6.7%
YoY
|
-$60.00K
-250.0%
YoY
|
-$30.00K
-85.71%
YoY
|
| Interest Expense |
$77.09K
-203.89%
YoY
|
-$82.20K
-1.91%
YoY
|
$72.11K
-206.67%
YoY
|
$71.09K
-207.22%
YoY
|
-$74.20K
9.05%
YoY
|
-$83.80K
3890.48%
YoY
|
-$67.60K
-3404.01%
YoY
|
-$66.30K
-3279.86%
YoY
|
-$68.04K
-3423.89%
YoY
|
-$2.100K
N/A
|
$2.046K
N/A
|
$2.085K
N/A
|
$2.047K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$23.35K
-131.45%
YoY
|
N/A
|
N/A
|
N/A
|
-$74.24K
N/A
|
N/A
|
-$67.55K
3201.71%
YoY
|
-$66.33K
3081.34%
YoY
|
N/A
|
N/A
|
-$2.046K
N/A
|
-$2.085K
N/A
|
-$455.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
N/A
|
-$1.018M
-94.47%
YoY
|
-$80.60K
-79.59%
YoY
|
-$178.4K
-83.87%
YoY
|
-$266.8K
-62.15%
YoY
|
-$18.40M
120008.36%
YoY
|
-$394.9K
10599.0%
YoY
|
-$1.106M
26695.06%
YoY
|
-$704.8K
28.61%
YoY
|
-$15.32K
176.53%
YoY
|
-$3.691K
68.54%
YoY
|
-$4.128K
-87.59%
YoY
|
-$548.0K
1368.51%
YoY
|
-$5.540K
-90.77%
YoY
|
-$2.190K
-92.7%
YoY
|
-$33.26K
232.63%
YoY
|
-$37.32K
N/A
|
-$60.00K
100.0%
YoY
|
-$30.00K
-85.0%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$26.42K
-90.1%
YoY
|
-$1.018M
-94.47%
YoY
|
-$80.57K
-79.6%
YoY
|
-$178.3K
-83.88%
YoY
|
-$266.9K
-62.14%
YoY
|
-$18.40M
120008.36%
YoY
|
-$394.9K
10597.91%
YoY
|
-$1.106M
26695.74%
YoY
|
-$704.8K
28.61%
YoY
|
-$15.32K
176.53%
YoY
|
-$3.691K
68.54%
YoY
|
-$4.128K
-87.59%
YoY
|
-$548.0K
1368.51%
YoY
|
-$5.540K
-90.77%
YoY
|
-$2.190K
-92.7%
YoY
|
-$33.26K
232.63%
YoY
|
-$37.32K
N/A
|
-$60.00K
100.0%
YoY
|
-$30.00K
-85.0%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
-105.82%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
-$0.02
40000.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
150.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
969.0M shares
1.26%
YoY
|
962.0M shares
0.57%
YoY
|
961.2M shares
0.48%
YoY
|
960.3M shares
0.38%
YoY
|
957.0M shares
24.67%
YoY
|
956.5M shares
245.63%
YoY
|
956.5M shares
245.63%
YoY
|
956.6M shares
245.67%
YoY
|
767.6M shares
180.4%
YoY
|
276.8M shares
N/A
|
276.8M shares
2.6%
YoY
|
276.8M shares
2.6%
YoY
|
273.8M shares
1.48%
YoY
|
N/A
|
269.7M shares
N/A
|
269.7M shares
N/A
|
269.7M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
969.2M shares
1.27%
YoY
|
N/A
|
960.9M shares
0.45%
YoY
|
959.2M shares
0.28%
YoY
|
957.0M shares
24.67%
YoY
|
N/A
|
956.5M shares
254.61%
YoY
|
956.5M shares
254.61%
YoY
|
767.6M shares
178.85%
YoY
|
N/A
|
269.7M shares
0.0%
YoY
|
269.7M shares
0.0%
YoY
|
275.3M shares
2.05%
YoY
|
N/A
|
269.7M shares
N/A
|
269.7M shares
N/A
|
269.7M shares
N/A
|
N/A
|
N/A
|
Loading...