|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$2.819M
-14.16%
YoY
|
$3.284M
-24.66%
YoY
|
$4.359M
0.31%
YoY
|
$4.346M
N/A
|
| Depreciation, Depletion And Amortization |
$459.0K
38150.0%
YoY
|
$1.200K
-7.69%
YoY
|
$1.300K
333.33%
YoY
|
$300.00
N/A
|
| Cash From Operating Activities |
-$4.520M
2446.48%
YoY
|
-$177.5K
-101.61%
YoY
|
$11.04M
207.39%
YoY
|
$3.593M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$72.00K
26.32%
YoY
|
$57.00K
533.33%
YoY
|
$9.000K
83.67%
YoY
|
$4.900K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$815.0K
-868.87%
YoY
|
$106.0K
1666.67%
YoY
|
$6.000K
N/A
|
N/A
|
| Cash From Investing Activities |
-$887.0K
-1910.2%
YoY
|
$49.00K
-1733.33%
YoY
|
-$3.000K
-38.78%
YoY
|
-$4.900K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.708M
-341.16%
YoY
|
-$2.782M
-57.15%
YoY
|
-$6.491M
30.49%
YoY
|
-$4.975M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$4.520M
2446.48%
YoY
|
-$177.5K
-101.61%
YoY
|
$11.04M
207.39%
YoY
|
$3.593M
N/A
|
| Cash From Investing Activities |
-$887.0K
-1910.2%
YoY
|
$49.00K
-1733.33%
YoY
|
-$3.000K
-38.78%
YoY
|
-$4.900K
N/A
|
| Cash From Financing Activities |
$6.708M
-341.16%
YoY
|
-$2.782M
-57.15%
YoY
|
-$6.491M
30.49%
YoY
|
-$4.975M
N/A
|
| Net Change In Cash |
$1.301M
-143.97%
YoY
|
-$2.959M
-165.0%
YoY
|
$4.552M
-428.22%
YoY
|
-$1.387M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.520M
2446.48%
YoY
|
-$177.5K
-101.61%
YoY
|
$11.04M
207.39%
YoY
|
$3.593M
N/A
|
| Capital Expenditures |
$72.00K
26.32%
YoY
|
$57.00K
533.33%
YoY
|
$9.000K
83.67%
YoY
|
$4.900K
N/A
|
| Free Cash Flow |
-$4.592M
1858.21%
YoY
|
-$234.5K
-102.13%
YoY
|
$11.03M
207.56%
YoY
|
$3.588M
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$41.00K
-96.38%
YoY
|
$2.815M
-10.52%
YoY
|
$1.132M
15.97%
YoY
|
$3.146M
-24.61%
YoY
|
$976.3K
N/A
|
| Depreciation, Depletion And Amortization |
$229.0K
-9.16%
YoY
|
$206.9K
34383.33%
YoY
|
$252.1K
41916.67%
YoY
|
$600.00
-53.85%
YoY
|
$600.00
N/A
|
| Cash From Operating Activities |
$2.072M
-1153.38%
YoY
|
-$4.323M
-678.37%
YoY
|
-$196.7K
-78.74%
YoY
|
$747.5K
-93.23%
YoY
|
-$925.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$61.00K
25.26%
YoY
|
$23.30K
-59.12%
YoY
|
$48.70K
N/A
|
$57.00K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$70.00K
19.05%
YoY
|
-$873.8K
-924.34%
YoY
|
$58.80K
N/A
|
$106.0K
N/A
|
N/A
|
| Cash From Investing Activities |
$9.000K
-10.89%
YoY
|
-$897.1K
-1930.82%
YoY
|
$10.10K
N/A
|
$49.00K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.619M
1185.61%
YoY
|
$6.990M
-1674.92%
YoY
|
-$281.5K
-87.96%
YoY
|
-$443.8K
-93.16%
YoY
|
-$2.338M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.072M
-1153.38%
YoY
|
-$4.323M
-678.37%
YoY
|
-$196.7K
-78.74%
YoY
|
$747.5K
-93.23%
YoY
|
-$925.0K
N/A
|
| Cash From Investing Activities |
$9.000K
-10.89%
YoY
|
-$897.1K
-1930.82%
YoY
|
$10.10K
N/A
|
$49.00K
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.619M
1185.61%
YoY
|
$6.990M
-1674.92%
YoY
|
-$281.5K
-87.96%
YoY
|
-$443.8K
-93.16%
YoY
|
-$2.338M
N/A
|
| Net Change In Cash |
-$1.538M
228.56%
YoY
|
$1.769M
482.52%
YoY
|
-$468.1K
-85.65%
YoY
|
$303.7K
-93.33%
YoY
|
-$3.263M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.072M
-1153.38%
YoY
|
-$4.323M
-678.37%
YoY
|
-$196.7K
-78.74%
YoY
|
$747.5K
-93.23%
YoY
|
-$925.0K
N/A
|
| Capital Expenditures |
$61.00K
25.26%
YoY
|
$23.30K
-59.12%
YoY
|
$48.70K
N/A
|
$57.00K
N/A
|
N/A
|
| Free Cash Flow |
$2.011M
-919.48%
YoY
|
-$4.347M
-729.49%
YoY
|
-$245.4K
N/A
|
$690.5K
N/A
|
N/A
|
Loading...