|
FY2020
12 months to Sep 30, 2020
|
FY2019
12 months to Sep 30, 2019
|
FY2018
12 months to Sep 30, 2018
|
FY2017
12 months to Sep 30, 2017
|
FY2016
12 months to Sep 30, 2016
|
|
|---|---|---|---|---|---|
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Amortization of debt discount | |||||
| Financing costs | |||||
| Change in fair value of derivative liability | |||||
| Right to use lease, related party | |||||
| Loss on debt settlement | |||||
| Gain on extinguishment of debt | |||||
| Impairment of assets | |||||
| Changes in operating assets and liabilities: | |||||
| Bank overdraft | |||||
| Increase Decrease in bank overdraft | |||||
| Operating lease liability, related party | |||||
| Prepaid | |||||
| Accounts payable and accrued expense | |||||
| Accounts payable - related party | |||||
| Net cash used in operating activities | |||||
| Cash flows from Investing activities | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Repayment of advances and convertible note from related party | |||||
| Bank overdraft | |||||
| Proceeds from sale of common stock | |||||
| Proceeds from convertible notes | |||||
| Proceeds from notes payable | |||||
| Proceeds from related parties | |||||
| Payments to related parties | |||||
| Net cash provided by financing activities | |||||
| Effects of currency translation | |||||
| Net increase (decrease) in cash | |||||
| Effects of exchange rate on cash | |||||
| Net decrease in cash | |||||
| Cash - beginning of year | |||||
| Cash and cash equivalents | |||||
| Cash - end of year | |||||
| SUPPLEMENT DISCLOSURES OF CASH FLOW INFORMATION: | |||||
| Interest paid | |||||
| Income taxes paid | |||||
| Non Cash Investing and Financing Activities | |||||
| Advances due to related party for expenses paid on behalf of the Company | |||||
| Common stock subscribed not paid | |||||
| Transfer out of derivative liability upon conversion of debt | |||||
| Common stock issued for convertible debt | |||||
| Common stock issued for debt conversion, Amount | |||||
| Deemed dividend from down round | |||||
| Right to use asset upon adoption of ASC 842 | |||||
Loading...