|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.103M
27.64%
YoY
|
-$5.565M
479.08%
YoY
|
-$961.0K
-117.43%
YoY
|
$5.513M
-11.83%
YoY
|
$6.253M
-231.48%
YoY
|
| Depreciation, Depletion And Amortization |
$3.146M
-38.39%
YoY
|
$5.106M
14.56%
YoY
|
$4.457M
60.44%
YoY
|
$2.778M
188.47%
YoY
|
$963.0K
-55.15%
YoY
|
| Cash From Operating Activities |
-$1.868M
-139.66%
YoY
|
$4.710M
142.41%
YoY
|
$1.943M
-73.35%
YoY
|
$7.291M
777.38%
YoY
|
$831.0K
10.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.074M
-12.84%
YoY
|
$3.527M
-69.68%
YoY
|
$11.63M
-213.82%
YoY
|
-$10.22M
428.44%
YoY
|
-$1.934M
-38.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.847M
453.53%
YoY
|
$695.0K
53.76%
YoY
|
$452.0K
-85.46%
YoY
|
$3.108M
-44.7%
YoY
|
$5.620M
144.56%
YoY
|
| Cash From Investing Activities |
$773.0K
-127.3%
YoY
|
-$2.832M
-74.67%
YoY
|
-$11.18M
57.2%
YoY
|
-$7.112M
-292.95%
YoY
|
$3.686M
-542.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.356M
-25.89%
YoY
|
$3.179M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
-$418.0K
84.96%
YoY
|
-$226.0K
-71.25%
YoY
|
-$786.0K
-150.38%
YoY
|
$1.560M
-28.83%
YoY
|
$2.192M
3553.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.868M
-139.66%
YoY
|
$4.710M
142.41%
YoY
|
$1.943M
-73.35%
YoY
|
$7.291M
777.38%
YoY
|
$831.0K
10.8%
YoY
|
| Cash From Investing Activities |
$773.0K
-127.3%
YoY
|
-$2.832M
-74.67%
YoY
|
-$11.18M
57.2%
YoY
|
-$7.112M
-292.95%
YoY
|
$3.686M
-542.5%
YoY
|
| Cash From Financing Activities |
-$418.0K
84.96%
YoY
|
-$226.0K
-71.25%
YoY
|
-$786.0K
-150.38%
YoY
|
$1.560M
-28.83%
YoY
|
$2.192M
3553.33%
YoY
|
| Net Change In Cash |
-$1.513M
-190.33%
YoY
|
$1.675M
-116.79%
YoY
|
-$9.974M
-754.03%
YoY
|
$1.525M
-77.22%
YoY
|
$6.695M
-23186.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.868M
-139.66%
YoY
|
$4.710M
142.41%
YoY
|
$1.943M
-73.35%
YoY
|
$7.291M
777.38%
YoY
|
$831.0K
10.8%
YoY
|
| Capital Expenditures |
$3.074M
-12.84%
YoY
|
$3.527M
-69.68%
YoY
|
$11.63M
-213.82%
YoY
|
-$10.22M
428.44%
YoY
|
-$1.934M
-38.23%
YoY
|
| Free Cash Flow |
-$4.942M
-517.75%
YoY
|
$1.183M
-112.21%
YoY
|
-$9.689M
-155.33%
YoY
|
$17.51M
533.31%
YoY
|
$2.765M
-28.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.150M
-4.72%
YoY
|
-$1.426M
-25.61%
YoY
|
-$2.429M
29.0%
YoY
|
-$1.550M
24.4%
YoY
|
-$1.207M
-31.88%
YoY
|
-$1.917M
188.7%
YoY
|
-$1.883M
1861.46%
YoY
|
-$1.246M
73.78%
YoY
|
-$1.772M
43.25%
YoY
|
-$664.0K
-160.97%
YoY
|
-$96.00K
-32.87%
YoY
|
-$717.0K
-128.33%
YoY
|
-$1.237M
-160.28%
YoY
|
$1.089M
1.49%
YoY
|
-$143.0K
-109.24%
YoY
|
$2.531M
-49.16%
YoY
|
$2.052M
-339.72%
YoY
|
$1.073M
83.73%
YoY
|
$1.547M
146.34%
YoY
|
| Depreciation, Depletion And Amortization |
$561.0K
-25.6%
YoY
|
$592.0K
-36.21%
YoY
|
$644.0K
-26.9%
YoY
|
$844.0K
-36.16%
YoY
|
$754.0K
-45.83%
YoY
|
$928.0K
-38.58%
YoY
|
$881.0K
-44.9%
YoY
|
$1.322M
5.17%
YoY
|
$1.392M
82.92%
YoY
|
$1.511M
79.88%
YoY
|
$1.599M
85.28%
YoY
|
$1.257M
54.42%
YoY
|
$761.0K
23.14%
YoY
|
$840.0K
73.91%
YoY
|
$863.0K
283.56%
YoY
|
$814.0K
246.38%
YoY
|
$618.0K
172.25%
YoY
|
$483.0K
75.0%
YoY
|
$225.0K
-18.77%
YoY
|
| Cash From Operating Activities |
N/A
|
-$1.767M
132.81%
YoY
|
-$610.0K
-152.05%
YoY
|
-$309.0K
-124.22%
YoY
|
-$190.0K
-121.42%
YoY
|
-$759.0K
-155.2%
YoY
|
$1.172M
-34.38%
YoY
|
$1.276M
-321.14%
YoY
|
$887.0K
-644.17%
YoY
|
$1.375M
53.29%
YoY
|
$1.786M
10.11%
YoY
|
-$577.0K
-114.53%
YoY
|
-$163.0K
-120.63%
YoY
|
$897.0K
-1.32%
YoY
|
$1.622M
-227.32%
YoY
|
$3.970M
62.51%
YoY
|
$790.0K
-289.0%
YoY
|
$909.0K
1036.25%
YoY
|
-$1.274M
-558.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$28.00K
-98.89%
YoY
|
$120.0K
-89.0%
YoY
|
$313.0K
-61.41%
YoY
|
$112.0K
-81.52%
YoY
|
$2.529M
148.18%
YoY
|
$1.091M
-16.4%
YoY
|
$811.0K
-72.84%
YoY
|
$606.0K
-82.5%
YoY
|
$1.019M
-73.73%
YoY
|
$1.305M
-162.05%
YoY
|
$2.986M
-325.87%
YoY
|
$3.462M
-159.95%
YoY
|
$3.879M
-480.29%
YoY
|
-$2.103M
221.56%
YoY
|
-$1.322M
87.78%
YoY
|
-$5.775M
2624.06%
YoY
|
-$1.020M
180.22%
YoY
|
-$654.0K
113.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$100.0K
-88.47%
YoY
|
$2.590M
-26000.0%
YoY
|
$350.0K
31.58%
YoY
|
$40.00K
-90.89%
YoY
|
$867.0K
N/A
|
-$10.00K
N/A
|
$266.0K
-44.7%
YoY
|
$439.0K
-85.28%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$481.0K
20.25%
YoY
|
$2.983M
577.95%
YoY
|
-$3.012M
-348.11%
YoY
|
$1.054M
-55.81%
YoY
|
$400.0K
-82.19%
YoY
|
$440.0K
-276.0%
YoY
|
$1.214M
-2.02%
YoY
|
$2.385M
304.24%
YoY
|
| Cash From Investing Activities |
N/A
|
$72.00K
-104.33%
YoY
|
$2.470M
-324.34%
YoY
|
$37.00K
-106.79%
YoY
|
-$72.00K
-56.89%
YoY
|
-$1.662M
63.1%
YoY
|
-$1.101M
-15.63%
YoY
|
-$545.0K
-78.24%
YoY
|
-$167.0K
-65.14%
YoY
|
-$1.019M
-85.21%
YoY
|
-$1.305M
24.4%
YoY
|
-$2.505M
171.69%
YoY
|
-$479.0K
-91.02%
YoY
|
-$6.891M
-3652.06%
YoY
|
-$1.049M
-160.6%
YoY
|
-$922.0K
-159.79%
YoY
|
-$5.335M
1054.76%
YoY
|
$194.0K
-77.83%
YoY
|
$1.731M
511.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$2.426M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$2.426M
N/A
|
-$108.0K
N/A
|
-$45.00K
1400.0%
YoY
|
-$265.0K
21.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-98.05%
YoY
|
-$219.0K
-30.48%
YoY
|
-$4.000K
-96.3%
YoY
|
-$209.0K
25.15%
YoY
|
-$154.0K
113.89%
YoY
|
-$315.0K
-115.37%
YoY
|
-$108.0K
-56.97%
YoY
|
-$167.0K
-112.28%
YoY
|
-$72.00K
-106.45%
YoY
|
$2.050M
-3114.71%
YoY
|
-$251.0K
15.67%
YoY
|
$1.360M
-1663.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.767M
132.81%
YoY
|
-$610.0K
-152.05%
YoY
|
-$309.0K
-124.22%
YoY
|
-$190.0K
-121.42%
YoY
|
-$759.0K
-155.2%
YoY
|
$1.172M
-34.38%
YoY
|
$1.276M
-321.14%
YoY
|
$887.0K
-644.17%
YoY
|
$1.375M
53.29%
YoY
|
$1.786M
10.11%
YoY
|
-$577.0K
-114.53%
YoY
|
-$163.0K
-120.63%
YoY
|
$897.0K
-1.32%
YoY
|
$1.622M
-227.32%
YoY
|
$3.970M
62.51%
YoY
|
$790.0K
-289.0%
YoY
|
$909.0K
1036.25%
YoY
|
-$1.274M
-558.27%
YoY
|
| Cash From Investing Activities |
N/A
|
$72.00K
-104.33%
YoY
|
$2.470M
-324.34%
YoY
|
$37.00K
-106.79%
YoY
|
-$72.00K
-56.89%
YoY
|
-$1.662M
63.1%
YoY
|
-$1.101M
-15.63%
YoY
|
-$545.0K
-78.24%
YoY
|
-$167.0K
-65.14%
YoY
|
-$1.019M
-85.21%
YoY
|
-$1.305M
24.4%
YoY
|
-$2.505M
171.69%
YoY
|
-$479.0K
-91.02%
YoY
|
-$6.891M
-3652.06%
YoY
|
-$1.049M
-160.6%
YoY
|
-$922.0K
-159.79%
YoY
|
-$5.335M
1054.76%
YoY
|
$194.0K
-77.83%
YoY
|
$1.731M
511.66%
YoY
|
| Cash From Financing Activities |
N/A
|
$2.426M
N/A
|
-$108.0K
N/A
|
-$45.00K
1400.0%
YoY
|
-$265.0K
21.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-98.05%
YoY
|
-$219.0K
-30.48%
YoY
|
-$4.000K
-96.3%
YoY
|
-$209.0K
25.15%
YoY
|
-$154.0K
113.89%
YoY
|
-$315.0K
-115.37%
YoY
|
-$108.0K
-56.97%
YoY
|
-$167.0K
-112.28%
YoY
|
-$72.00K
-106.45%
YoY
|
$2.050M
-3114.71%
YoY
|
-$251.0K
15.67%
YoY
|
$1.360M
-1663.22%
YoY
|
| Net Change In Cash |
N/A
|
$731.0K
-128.69%
YoY
|
$1.752M
2367.61%
YoY
|
-$317.0K
-143.54%
YoY
|
-$527.0K
-205.19%
YoY
|
-$2.548M
-748.35%
YoY
|
$71.00K
-73.9%
YoY
|
$728.0K
-122.5%
YoY
|
$501.0K
-152.35%
YoY
|
$393.0K
-106.48%
YoY
|
$272.0K
-33.0%
YoY
|
-$3.236M
-208.74%
YoY
|
-$957.0K
-61.64%
YoY
|
-$6.068M
-803.13%
YoY
|
$406.0K
-77.66%
YoY
|
$2.976M
-41.67%
YoY
|
-$2.495M
163.19%
YoY
|
$863.0K
15.07%
YoY
|
$1.817M
283.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.767M
132.81%
YoY
|
-$610.0K
-152.05%
YoY
|
-$309.0K
-124.22%
YoY
|
-$190.0K
-121.42%
YoY
|
-$759.0K
-155.2%
YoY
|
$1.172M
-34.38%
YoY
|
$1.276M
-321.14%
YoY
|
$887.0K
-644.17%
YoY
|
$1.375M
53.29%
YoY
|
$1.786M
10.11%
YoY
|
-$577.0K
-114.53%
YoY
|
-$163.0K
-120.63%
YoY
|
$897.0K
-1.32%
YoY
|
$1.622M
-227.32%
YoY
|
$3.970M
62.51%
YoY
|
$790.0K
-289.0%
YoY
|
$909.0K
1036.25%
YoY
|
-$1.274M
-558.27%
YoY
|
| Capital Expenditures |
N/A
|
$28.00K
-98.89%
YoY
|
$120.0K
-89.0%
YoY
|
$313.0K
-61.41%
YoY
|
$112.0K
-81.52%
YoY
|
$2.529M
148.18%
YoY
|
$1.091M
-16.4%
YoY
|
$811.0K
-72.84%
YoY
|
$606.0K
-82.5%
YoY
|
$1.019M
-73.73%
YoY
|
$1.305M
-162.05%
YoY
|
$2.986M
-325.87%
YoY
|
$3.462M
-159.95%
YoY
|
$3.879M
-480.29%
YoY
|
-$2.103M
221.56%
YoY
|
-$1.322M
87.78%
YoY
|
-$5.775M
2624.06%
YoY
|
-$1.020M
180.22%
YoY
|
-$654.0K
113.03%
YoY
|
| Free Cash Flow |
N/A
|
-$1.795M
-45.41%
YoY
|
-$730.0K
-1001.23%
YoY
|
-$622.0K
-233.76%
YoY
|
-$302.0K
-207.47%
YoY
|
-$3.288M
-1023.6%
YoY
|
$81.00K
-83.16%
YoY
|
$465.0K
-113.05%
YoY
|
$281.0K
-107.75%
YoY
|
$356.0K
-111.94%
YoY
|
$481.0K
-87.09%
YoY
|
-$3.563M
-167.33%
YoY
|
-$3.625M
-155.22%
YoY
|
-$2.982M
-254.59%
YoY
|
$3.725M
-700.81%
YoY
|
$5.292M
68.16%
YoY
|
$6.565M
-3286.89%
YoY
|
$1.929M
334.46%
YoY
|
-$620.0K
-205.98%
YoY
|
Loading...