2012 Q3 Form 10-Q Financial Statement
#000110465912056902 Filed on August 10, 2012
Income Statement
Concept | 2012 Q3 | 2012 Q2 | 2011 Q2 |
---|---|---|---|
Revenue | $6.040M | $12.36M | $8.989M |
YoY Change | -31.91% | 37.48% | 2.38% |
Cost Of Revenue | $3.310M | $1.056M | $833.0K |
YoY Change | -12.89% | 26.77% | -81.41% |
Gross Profit | $2.730M | $11.30M | $8.156M |
YoY Change | -46.15% | 38.57% | 89.67% |
Gross Profit Margin | 45.2% | 91.45% | 90.73% |
Selling, General & Admin | $2.180M | $1.880M | $1.200M |
YoY Change | 28.99% | 56.67% | -24.53% |
% of Gross Profit | 79.85% | 16.63% | 14.71% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $2.820M | $2.456M | $2.461M |
YoY Change | 0.71% | -0.2% | 13.41% |
% of Gross Profit | 103.3% | 21.73% | 30.17% |
Operating Expenses | $5.000M | $4.330M | $3.660M |
YoY Change | 11.61% | 18.31% | -2.4% |
Operating Profit | -$2.270M | $408.0K | $2.712M |
YoY Change | -484.75% | -84.96% | 393.09% |
Interest Expense | -$150.0K | $200.0K | $242.0K |
YoY Change | -34.78% | -17.36% | -173.33% |
% of Operating Profit | 49.02% | 8.92% | |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$7.210M | -$1.663M | $1.287M |
YoY Change | 1210.91% | -229.22% | 485.0% |
Income Tax | -$1.320M | -$262.0K | $400.0K |
% Of Pretax Income | 31.08% | ||
Net Earnings | -$5.510M | -$1.401M | $887.0K |
YoY Change | 939.62% | -257.95% | 186.13% |
Net Earnings / Revenue | -91.23% | -11.34% | 9.87% |
Basic Earnings Per Share | -$0.17 | $0.10 | |
Diluted Earnings Per Share | -$665.5K | -$0.17 | $0.10 |
COMMON SHARES | |||
Basic Shares Outstanding | 8.277M shares | 8.277M shares | 8.277M shares |
Diluted Shares Outstanding | 8.277M shares | 8.382M shares |
Balance Sheet
Concept | 2012 Q3 | 2012 Q2 | 2011 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $8.800M | $9.700M | $16.80M |
YoY Change | -10.2% | -42.26% | 48.67% |
Cash & Equivalents | $8.845M | $9.719M | $16.77M |
Short-Term Investments | |||
Other Short-Term Assets | $770.0K | $6.200M | $14.30M |
YoY Change | -22.85% | -56.64% | -9.49% |
Inventory | |||
Prepaid Expenses | $361.0K | ||
Receivables | $3.600M | $3.800M | $4.600M |
Other Receivables | $0.00 | $0.00 | $100.0K |
Total Short-Term Assets | $18.89M | $19.69M | $35.80M |
YoY Change | -36.05% | -45.01% | 8.81% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $48.62M | $50.60M | $57.00M |
YoY Change | -10.98% | -11.23% | 15.85% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $2.400M | $4.600M | $5.100M |
YoY Change | -47.83% | -9.8% | -17.74% |
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $51.01M | $55.27M | $62.10M |
YoY Change | -13.9% | -11.0% | 12.09% |
TOTAL ASSETS | |||
Total Short-Term Assets | $18.89M | $19.69M | $35.80M |
Total Long-Term Assets | $51.01M | $55.27M | $62.10M |
Total Assets | $69.89M | $74.96M | $97.90M |
YoY Change | -21.27% | -23.44% | 10.87% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.680M | $3.500M | $3.300M |
YoY Change | -2.55% | 6.06% | 13.79% |
Accrued Expenses | $1.900M | $2.000M | $6.800M |
YoY Change | -61.22% | -70.59% | 142.86% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $5.764M | $5.360M | $12.20M |
YoY Change | -53.19% | -56.07% | -9.63% |
Total Short-Term Liabilities | $14.32M | $13.81M | $28.50M |
YoY Change | -40.57% | -51.55% | 19.25% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $11.40M | $12.00M | $12.00M |
YoY Change | 0.0% | 0.0% | -7.69% |
Other Long-Term Liabilities | $10.70M | $9.800M | $11.10M |
YoY Change | 5.94% | -11.71% | 13.27% |
Total Long-Term Liabilities | $11.40M | $12.00M | $23.10M |
YoY Change | 0.0% | -48.05% | 1.32% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $14.32M | $13.81M | $28.50M |
Total Long-Term Liabilities | $11.40M | $12.00M | $23.10M |
Total Liabilities | $39.77M | $40.10M | $57.30M |
YoY Change | -20.56% | -30.02% | 10.83% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $24.10M | ||
YoY Change | -29.61% | ||
Common Stock | $5.512M | $5.512M | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $2.286M | $2.286M | |
YoY Change | 0.0% | ||
Treasury Stock Shares | 167.9K shares | 167.9K shares | |
Shareholders Equity | $29.64M | $34.00M | $40.60M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $69.89M | $74.96M | $97.90M |
YoY Change | -21.27% | -23.44% | 10.87% |
Cashflow Statement
Concept | 2012 Q3 | 2012 Q2 | 2011 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$5.510M | -$1.401M | $887.0K |
YoY Change | 939.62% | -257.95% | 186.13% |
Depreciation, Depletion And Amortization | $2.820M | $2.456M | $2.461M |
YoY Change | 0.71% | -0.2% | 13.41% |
Cash From Operating Activities | $840.0K | $7.600M | $6.690M |
YoY Change | -242.37% | 13.6% | 303.01% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.610M | -$940.0K | -$3.230M |
YoY Change | -72.53% | -70.9% | 94.58% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $10.00K | $120.0K | $700.0K |
YoY Change | -66.67% | -82.86% | -40.68% |
Cash From Investing Activities | -$1.600M | -$820.0K | -$2.530M |
YoY Change | -72.56% | -67.59% | 427.08% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -150.0K | -5.630M | -1.390M |
YoY Change | -63.41% | 305.04% | -39.04% |
NET CHANGE | |||
Cash From Operating Activities | 840.0K | 7.600M | 6.690M |
Cash From Investing Activities | -1.600M | -820.0K | -2.530M |
Cash From Financing Activities | -150.0K | -5.630M | -1.390M |
Net Change In Cash | -910.0K | 1.150M | 2.770M |
YoY Change | -86.68% | -58.48% | -351.82% |
FREE CASH FLOW | |||
Cash From Operating Activities | $840.0K | $7.600M | $6.690M |
Capital Expenditures | -$1.610M | -$940.0K | -$3.230M |
Free Cash Flow | $2.450M | $8.540M | $9.920M |
YoY Change | -53.51% | -13.91% | 198.8% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9834000 | USD |
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5760000 | USD |
CY2012Q2 | brn |
Sale Of Interest In Leasehold Land Net
SaleOfInterestInLeaseholdLandNet
|
129000 | USD |
CY2011Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
298000 | USD |
CY2011Q3 | us-gaap |
Inventory Operative Builders
InventoryOperativeBuilders
|
12640000 | USD |
CY2011Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
998000 | USD |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
29530000 | USD |
CY2012Q2 | us-gaap |
Assets Current
AssetsCurrent
|
19686000 | USD |
CY2011Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
4623000 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
239036000 | USD |
CY2011Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
184417000 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
54619000 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
88772000 | USD |
CY2012Q2 | us-gaap |
Assets
Assets
|
74956000 | USD |
CY2011Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2750000 | USD |
CY2011Q3 | brn |
Accrued Capital Expenditures Current
AccruedCapitalExpendituresCurrent
|
2492000 | USD |
CY2011Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2397000 | USD |
CY2011Q3 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
1012000 | USD |
CY2011Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
199000 | USD |
CY2011Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
12314000 | USD |
CY2011Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
2925000 | USD |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
24089000 | USD |
CY2012Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
13808000 | USD |
CY2011Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
11400000 | USD |
CY2011Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
5167000 | USD |
CY2011Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
4921000 | USD |
CY2011Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
4481000 | USD |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
50058000 | USD |
CY2012Q2 | us-gaap |
Liabilities
Liabilities
|
40096000 | USD |
CY2012Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
4223000 | USD |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
4223000 | USD |
CY2012Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1289000 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1289000 | USD |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
34231000 | USD |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
290000 | USD |
CY2012Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2286000 | USD |
CY2011Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2286000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
37747000 | USD |
CY2011Q3 | us-gaap |
Minority Interest
MinorityInterest
|
967000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
38714000 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
88772000 | USD |
CY2012Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
74956000 | USD |
CY2012Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
34860000 | USD |
CY2011Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
70000 | USD |
CY2012Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
43000 | USD |
CY2012Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.50 | |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.50 | |
CY2012Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8445060 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8445060 | shares |
CY2012Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
167900 | shares |
CY2011Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
167900 | shares |
CY2011Q2 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
7559000 | USD |
CY2011Q2 | us-gaap |
Contracts Revenue
ContractsRevenue
|
490000 | USD |
CY2011Q2 | brn |
Sale Of Interest In Leasehold Land Net
SaleOfInterestInLeaseholdLandNet
|
681000 | USD |
CY2011Q2 | brn |
Gas Gathering Transportation Marketing Processing And Other Revenue Net
GasGatheringTransportationMarketingProcessingAndOtherRevenueNet
|
259000 | USD |
CY2011Q2 | us-gaap |
Revenues
Revenues
|
8989000 | USD |
us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
21220000 | USD | |
us-gaap |
Contracts Revenue
ContractsRevenue
|
2871000 | USD | |
brn |
Sale Of Interest In Leasehold Land Net
SaleOfInterestInLeaseholdLandNet
|
1245000 | USD | |
brn |
Sale Of Development Rights Net
SaleOfDevelopmentRightsNet
|
2497000 | USD | |
brn |
Gas Gathering Transportation Marketing Processing And Other Revenue Net
GasGatheringTransportationMarketingProcessingAndOtherRevenueNet
|
1756000 | USD | |
us-gaap |
Revenues
Revenues
|
29589000 | USD | |
CY2011Q2 | us-gaap |
Cost Of Goods Sold Oil And Gas
CostOfGoodsSoldOilAndGas
|
2965000 | USD |
CY2011Q2 | us-gaap |
Contract Revenue Cost
ContractRevenueCost
|
833000 | USD |
CY2011Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1201000 | USD |
CY2011Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2461000 | USD |
CY2011Q2 | us-gaap |
Interest Expense
InterestExpense
|
242000 | USD |
CY2011Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
7702000 | USD |
us-gaap |
Cost Of Goods Sold Oil And Gas
CostOfGoodsSoldOilAndGas
|
8445000 | USD | |
us-gaap |
Contract Revenue Cost
ContractRevenueCost
|
3044000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7334000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7334000 | USD | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
311000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
862000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
27330000 | USD | |
CY2012Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
14021000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
32871000 | USD | |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1287000 | USD |
CY2011Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
400000 | USD |
CY2011Q2 | us-gaap |
Profit Loss
ProfitLoss
|
887000 | USD |
CY2011Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
85000 | USD |
CY2011Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
802000 | USD |
CY2011Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | |
CY2011Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.10 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
2259000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1279000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
980000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
556000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
424000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | ||
CY2012Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8277160 | shares |
CY2011Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8277160 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8277160 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8277160 | shares | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8277160 | shares |
CY2011Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8381762 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8277160 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8337633 | shares | |
CY2012Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1366000 | USD |
CY2011Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
150000 | USD |
CY2011Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-63000 | USD |
CY2011Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
213000 | USD |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-190000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
556000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2967000 | USD | |
CY2011Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
0 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
0 | USD | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
0 | USD |
CY2011Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
0 | USD | |
us-gaap |
Employee Service Share Based Compensation Cash Flow Effect Cash Used To Settle Awards
EmployeeServiceShareBasedCompensationCashFlowEffectCashUsedToSettleAwards
|
-130000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
552000 | USD | |
us-gaap |
Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
|
36000 | USD | |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
0 | USD | |
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
564000 | USD | |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
256000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
119000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
972000 | USD | |
us-gaap |
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
|
254000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
40000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
13854000 | USD | |
brn |
Proceeds From Gas Over Bitumen Royalty
ProceedsFromGasOverBitumenRoyalty
|
72000 | USD | |
us-gaap |
Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
7377000 | USD | |
us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
2075000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-5638000 | USD | |
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
59000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1758000 | USD | |
brn |
Proceeds From Noncontrolling Interest Holders
ProceedsFromNoncontrollingInterestHolders
|
280000 | USD | |
brn |
Payment Of Loan Commitment Fees
PaymentOfLoanCommitmentFees
|
63000 | USD | |
brn |
Payments To Noncontrolling Interest Holders
PaymentsToNoncontrollingInterestHolders
|
740000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-2281000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
160000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-6063000 | USD | |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9719000 | USD |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10674000 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16769000 | USD |
CY2012Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-1401000 | USD |
CY2010Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
38608000 | USD |
brn |
Equity Increase From Contributions From Noncontrolling Interest Holders
EquityIncreaseFromContributionsFromNoncontrollingInterestHolders
|
280000 | USD | |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
740000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-5070000 | USD | |
CY2011Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
40669000 | USD |
CY2011Q2 | brn |
Equity Increase From Contributions From Noncontrolling Interest Holders
EquityIncreaseFromContributionsFromNoncontrollingInterestHolders
|
40000 | USD |
CY2011Q2 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
138000 | USD |
CY2011Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
41671000 | USD |
CY2012Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
36858000 | USD |
CY2012Q2 | brn |
Equity Increase From Contributions From Noncontrolling Interest Holders
EquityIncreaseFromContributionsFromNoncontrollingInterestHolders
|
80000 | USD |
brn |
Equity Increase From Contributions From Noncontrolling Interest Holders
EquityIncreaseFromContributionsFromNoncontrollingInterestHolders
|
320000 | USD | |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
29000 | USD | |
dei |
Entity Registrant Name
EntityRegistrantName
|
BARNWELL INDUSTRIES INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000010048 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-06-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2012Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
8277160 | shares |
CY2012Q2 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
29000 | USD |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<table style="font-size:10pt; font-family:'Times New Roman',times,serif;"> <tr> <td> <p style="TEXT-ALIGN: justify; MARGIN: 0in 0in 0pt"><i><font style="FONT-STYLE: italic; FONT-FAMILY: Times New Roman; FONT-SIZE: 12pt" size="3">Use of Estimates</font></i></p> <p style="TEXT-ALIGN: justify; MARGIN: 0in 0in 0pt"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 6pt" size="1"> </font></p> <p style="TEXT-ALIGN: justify; TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 12pt" size="3">The preparation of the financial statements in conformity with U.S. GAAP requires management of Barnwell to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities.  Actual results could differ significantly from those estimates.</font></p></td></tr></table> | ||
brn |
Number Of Joint Ventures
NumberOfJointVentures
|
2 | jointVenture | |
CY2012Q2 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.50 | pure |
CY2012Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-1366000 | USD |
CY2012Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.17 | |
CY2012Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.17 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4629000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-4629000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.56 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.56 | ||
CY2011Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
802000 | USD |
CY2011Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
104602 | shares |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
424000 | USD | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
60473 | shares | |
CY2012Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
-124000 | USD |
CY2011Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
-945000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
-192000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
972000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-4845000 | USD | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1663000 | USD |
CY2011Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
18000 | USD |
CY2012Q2 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
4940000 | USD |
CY2012Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6000 | USD |
CY2012Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2456000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
32000 | USD | |
us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
19137000 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
21000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
8171000 | USD | |
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
546000 | USD | |
CY2012Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1877000 | USD |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
3093000 | USD |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
2803000 | USD |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1215000 | USD |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
3824000 | USD |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
2609000 | USD |
CY2012Q2 | brn |
Income Loss From Continuing Operations Before Income Taxes And After Adjusting Income Loss For Noncontrolling Interests Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndAfterAdjustingIncomeLossForNoncontrollingInterestsForeign
|
-689000 | USD |
CY2012Q2 | brn |
Income Loss From Continuing Operations Before Income Taxes And After Adjusting Income Loss For Noncontrolling Interests Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndAfterAdjustingIncomeLossForNoncontrollingInterestsDomestic
|
-939000 | USD |
CY2012Q2 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-420000 | USD |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
243000 | USD | |
brn |
Income Loss From Continuing Operations Before Income Taxes And After Adjusting Income Loss For Noncontrolling Interests Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndAfterAdjustingIncomeLossForNoncontrollingInterestsForeign
|
837000 | USD | |
brn |
Income Loss From Continuing Operations Before Income Taxes And After Adjusting Income Loss For Noncontrolling Interests Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndAfterAdjustingIncomeLossForNoncontrollingInterestsDomestic
|
-5241000 | USD | |
CY2011Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
357000 | USD |
CY2011Q2 | brn |
Income Loss From Continuing Operations Before Income Taxes And After Adjusting Income Loss For Noncontrolling Interests Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndAfterAdjustingIncomeLossForNoncontrollingInterestsForeign
|
1595000 | USD |
CY2011Q2 | brn |
Income Loss From Continuing Operations Before Income Taxes And After Adjusting Income Loss For Noncontrolling Interests Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndAfterAdjustingIncomeLossForNoncontrollingInterestsDomestic
|
-393000 | USD |
CY2011Q2 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
43000 | USD |
brn |
Income Loss From Continuing Operations Before Income Taxes And After Adjusting Income Loss For Noncontrolling Interests Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndAfterAdjustingIncomeLossForNoncontrollingInterestsForeign
|
4600000 | USD | |
brn |
Income Loss From Continuing Operations Before Income Taxes And After Adjusting Income Loss For Noncontrolling Interests Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndAfterAdjustingIncomeLossForNoncontrollingInterestsDomestic
|
-2897000 | USD | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
727000 | USD | |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-262000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
225000 | USD | |
CY2012Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
158000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-18000 | USD | |
CY2011Q2 | us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
116000 | USD |
us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
265000 | USD | |
CY2012Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
17360000 | USD |
CY2012Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
5360000 | USD |
CY2012Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
12000000 | USD |
CY2011Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
23714000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6090000 | USD | |
CY2012Q2 | us-gaap |
Interest Expense
InterestExpense
|
200000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
638000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
586000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
742000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
455000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1564000 | USD | |
CY2012Q2 | us-gaap |
Long Term Investments
LongTermInvestments
|
4623000 | USD |
CY2012Q2 | brn |
Income Loss From Continuing Operations Before Income Taxes And After Adjusting Income Loss For Noncontrolling Interests
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndAfterAdjustingIncomeLossForNoncontrollingInterests
|
-1628000 | USD |
brn |
Income Loss From Continuing Operations Before Income Taxes And After Adjusting Income Loss For Noncontrolling Interests
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndAfterAdjustingIncomeLossForNoncontrollingInterests
|
-4404000 | USD | |
CY2011Q2 | brn |
Income Loss From Continuing Operations Before Income Taxes And After Adjusting Income Loss For Noncontrolling Interests
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndAfterAdjustingIncomeLossForNoncontrollingInterests
|
1202000 | USD |
brn |
Income Loss From Continuing Operations Before Income Taxes And After Adjusting Income Loss For Noncontrolling Interests
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndAfterAdjustingIncomeLossForNoncontrollingInterests
|
1703000 | USD | |
CY2012Q2 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
5975000 | USD |
us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
5975000 | USD | |
brn |
Sale Of Interest In Leasehold Land Net
SaleOfInterestInLeaseholdLandNet
|
482000 | USD | |
brn |
Proceeds From Sale Of Interest In Leasehold Land Net
ProceedsFromSaleOfInterestInLeaseholdLandNet
|
482000 | USD | |
brn |
Long Term Debt Refinanced Amount
LongTermDebtRefinancedAmount
|
12500000 | USD | |
CY2011Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2712000 | USD |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
408000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
10423000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1862000 | USD | |
CY2011Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
8971000 | USD |
CY2012Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
12352000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
29557000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
28005000 | USD | |
CY2012Q2 | brn |
Effective Income Tax Rate Continuing Operations After Adjusting Income Loss For Noncontrolling Interests
EffectiveIncomeTaxRateContinuingOperationsAfterAdjustingIncomeLossForNoncontrollingInterests
|
0.16 | pure |
brn |
Effective Income Tax Rate Continuing Operations After Adjusting Income Loss For Noncontrolling Interests
EffectiveIncomeTaxRateContinuingOperationsAfterAdjustingIncomeLossForNoncontrollingInterests
|
-0.05 | pure | |
CY2011Q2 | brn |
Effective Income Tax Rate Continuing Operations After Adjusting Income Loss For Noncontrolling Interests
EffectiveIncomeTaxRateContinuingOperationsAfterAdjustingIncomeLossForNoncontrollingInterests
|
0.33 | pure |
brn |
Effective Income Tax Rate Continuing Operations After Adjusting Income Loss For Noncontrolling Interests
EffectiveIncomeTaxRateContinuingOperationsAfterAdjustingIncomeLossForNoncontrollingInterests
|
0.75 | pure | |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-194000 | USD | |
brn |
Increase Decrease In Residential Land And Lots Developed Under Development And Held For Development
IncreaseDecreaseInResidentialLandAndLotsDevelopedUnderDevelopmentAndHeldForDevelopment
|
-5578000 | USD |