2012 Q3 Form 10-Q Financial Statement

#000110465912056902 Filed on August 10, 2012

View on sec.gov

Income Statement

Concept 2012 Q3 2012 Q2 2011 Q2
Revenue $6.040M $12.36M $8.989M
YoY Change -31.91% 37.48% 2.38%
Cost Of Revenue $3.310M $1.056M $833.0K
YoY Change -12.89% 26.77% -81.41%
Gross Profit $2.730M $11.30M $8.156M
YoY Change -46.15% 38.57% 89.67%
Gross Profit Margin 45.2% 91.45% 90.73%
Selling, General & Admin $2.180M $1.880M $1.200M
YoY Change 28.99% 56.67% -24.53%
% of Gross Profit 79.85% 16.63% 14.71%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.820M $2.456M $2.461M
YoY Change 0.71% -0.2% 13.41%
% of Gross Profit 103.3% 21.73% 30.17%
Operating Expenses $5.000M $4.330M $3.660M
YoY Change 11.61% 18.31% -2.4%
Operating Profit -$2.270M $408.0K $2.712M
YoY Change -484.75% -84.96% 393.09%
Interest Expense -$150.0K $200.0K $242.0K
YoY Change -34.78% -17.36% -173.33%
% of Operating Profit 49.02% 8.92%
Other Income/Expense, Net
YoY Change
Pretax Income -$7.210M -$1.663M $1.287M
YoY Change 1210.91% -229.22% 485.0%
Income Tax -$1.320M -$262.0K $400.0K
% Of Pretax Income 31.08%
Net Earnings -$5.510M -$1.401M $887.0K
YoY Change 939.62% -257.95% 186.13%
Net Earnings / Revenue -91.23% -11.34% 9.87%
Basic Earnings Per Share -$0.17 $0.10
Diluted Earnings Per Share -$665.5K -$0.17 $0.10
COMMON SHARES
Basic Shares Outstanding 8.277M shares 8.277M shares 8.277M shares
Diluted Shares Outstanding 8.277M shares 8.382M shares

Balance Sheet

Concept 2012 Q3 2012 Q2 2011 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.800M $9.700M $16.80M
YoY Change -10.2% -42.26% 48.67%
Cash & Equivalents $8.845M $9.719M $16.77M
Short-Term Investments
Other Short-Term Assets $770.0K $6.200M $14.30M
YoY Change -22.85% -56.64% -9.49%
Inventory
Prepaid Expenses $361.0K
Receivables $3.600M $3.800M $4.600M
Other Receivables $0.00 $0.00 $100.0K
Total Short-Term Assets $18.89M $19.69M $35.80M
YoY Change -36.05% -45.01% 8.81%
LONG-TERM ASSETS
Property, Plant & Equipment $48.62M $50.60M $57.00M
YoY Change -10.98% -11.23% 15.85%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.400M $4.600M $5.100M
YoY Change -47.83% -9.8% -17.74%
Other Assets
YoY Change
Total Long-Term Assets $51.01M $55.27M $62.10M
YoY Change -13.9% -11.0% 12.09%
TOTAL ASSETS
Total Short-Term Assets $18.89M $19.69M $35.80M
Total Long-Term Assets $51.01M $55.27M $62.10M
Total Assets $69.89M $74.96M $97.90M
YoY Change -21.27% -23.44% 10.87%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.680M $3.500M $3.300M
YoY Change -2.55% 6.06% 13.79%
Accrued Expenses $1.900M $2.000M $6.800M
YoY Change -61.22% -70.59% 142.86%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $5.764M $5.360M $12.20M
YoY Change -53.19% -56.07% -9.63%
Total Short-Term Liabilities $14.32M $13.81M $28.50M
YoY Change -40.57% -51.55% 19.25%
LONG-TERM LIABILITIES
Long-Term Debt $11.40M $12.00M $12.00M
YoY Change 0.0% 0.0% -7.69%
Other Long-Term Liabilities $10.70M $9.800M $11.10M
YoY Change 5.94% -11.71% 13.27%
Total Long-Term Liabilities $11.40M $12.00M $23.10M
YoY Change 0.0% -48.05% 1.32%
TOTAL LIABILITIES
Total Short-Term Liabilities $14.32M $13.81M $28.50M
Total Long-Term Liabilities $11.40M $12.00M $23.10M
Total Liabilities $39.77M $40.10M $57.30M
YoY Change -20.56% -30.02% 10.83%
SHAREHOLDERS EQUITY
Retained Earnings $24.10M
YoY Change -29.61%
Common Stock $5.512M $5.512M
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.286M $2.286M
YoY Change 0.0%
Treasury Stock Shares 167.9K shares 167.9K shares
Shareholders Equity $29.64M $34.00M $40.60M
YoY Change
Total Liabilities & Shareholders Equity $69.89M $74.96M $97.90M
YoY Change -21.27% -23.44% 10.87%

Cashflow Statement

Concept 2012 Q3 2012 Q2 2011 Q2
OPERATING ACTIVITIES
Net Income -$5.510M -$1.401M $887.0K
YoY Change 939.62% -257.95% 186.13%
Depreciation, Depletion And Amortization $2.820M $2.456M $2.461M
YoY Change 0.71% -0.2% 13.41%
Cash From Operating Activities $840.0K $7.600M $6.690M
YoY Change -242.37% 13.6% 303.01%
INVESTING ACTIVITIES
Capital Expenditures -$1.610M -$940.0K -$3.230M
YoY Change -72.53% -70.9% 94.58%
Acquisitions
YoY Change
Other Investing Activities $10.00K $120.0K $700.0K
YoY Change -66.67% -82.86% -40.68%
Cash From Investing Activities -$1.600M -$820.0K -$2.530M
YoY Change -72.56% -67.59% 427.08%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -150.0K -5.630M -1.390M
YoY Change -63.41% 305.04% -39.04%
NET CHANGE
Cash From Operating Activities 840.0K 7.600M 6.690M
Cash From Investing Activities -1.600M -820.0K -2.530M
Cash From Financing Activities -150.0K -5.630M -1.390M
Net Change In Cash -910.0K 1.150M 2.770M
YoY Change -86.68% -58.48% -351.82%
FREE CASH FLOW
Cash From Operating Activities $840.0K $7.600M $6.690M
Capital Expenditures -$1.610M -$940.0K -$3.230M
Free Cash Flow $2.450M $8.540M $9.920M
YoY Change -53.51% -13.91% 198.8%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9834000 USD
CY2011Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5760000 USD
CY2012Q2 brn Sale Of Interest In Leasehold Land Net
SaleOfInterestInLeaseholdLandNet
129000 USD
CY2011Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
298000 USD
CY2011Q3 us-gaap Inventory Operative Builders
InventoryOperativeBuilders
12640000 USD
CY2011Q3 us-gaap Other Assets Current
OtherAssetsCurrent
998000 USD
CY2011Q3 us-gaap Assets Current
AssetsCurrent
29530000 USD
CY2012Q2 us-gaap Assets Current
AssetsCurrent
19686000 USD
CY2011Q3 us-gaap Long Term Investments
LongTermInvestments
4623000 USD
CY2011Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
239036000 USD
CY2011Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
184417000 USD
CY2011Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
54619000 USD
CY2011Q3 us-gaap Assets
Assets
88772000 USD
CY2012Q2 us-gaap Assets
Assets
74956000 USD
CY2011Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2750000 USD
CY2011Q3 brn Accrued Capital Expenditures Current
AccruedCapitalExpendituresCurrent
2492000 USD
CY2011Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2397000 USD
CY2011Q3 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
1012000 USD
CY2011Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
199000 USD
CY2011Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
12314000 USD
CY2011Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2925000 USD
CY2011Q3 us-gaap Liabilities Current
LiabilitiesCurrent
24089000 USD
CY2012Q2 us-gaap Liabilities Current
LiabilitiesCurrent
13808000 USD
CY2011Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
11400000 USD
CY2011Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
5167000 USD
CY2011Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
4921000 USD
CY2011Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4481000 USD
CY2011Q3 us-gaap Liabilities
Liabilities
50058000 USD
CY2012Q2 us-gaap Liabilities
Liabilities
40096000 USD
CY2012Q2 us-gaap Common Stock Value
CommonStockValue
4223000 USD
CY2011Q3 us-gaap Common Stock Value
CommonStockValue
4223000 USD
CY2012Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1289000 USD
CY2011Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1289000 USD
CY2011Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
34231000 USD
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
290000 USD
CY2012Q2 us-gaap Treasury Stock Value
TreasuryStockValue
2286000 USD
CY2011Q3 us-gaap Treasury Stock Value
TreasuryStockValue
2286000 USD
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
37747000 USD
CY2011Q3 us-gaap Minority Interest
MinorityInterest
967000 USD
CY2011Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
38714000 USD
CY2011Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
88772000 USD
CY2012Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
74956000 USD
CY2012Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
34860000 USD
CY2011Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
70000 USD
CY2012Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
43000 USD
CY2012Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.50
CY2011Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.50
CY2012Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2011Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2012Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8445060 shares
CY2011Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8445060 shares
CY2012Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
167900 shares
CY2011Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
167900 shares
CY2011Q2 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
7559000 USD
CY2011Q2 us-gaap Contracts Revenue
ContractsRevenue
490000 USD
CY2011Q2 brn Sale Of Interest In Leasehold Land Net
SaleOfInterestInLeaseholdLandNet
681000 USD
CY2011Q2 brn Gas Gathering Transportation Marketing Processing And Other Revenue Net
GasGatheringTransportationMarketingProcessingAndOtherRevenueNet
259000 USD
CY2011Q2 us-gaap Revenues
Revenues
8989000 USD
us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
21220000 USD
us-gaap Contracts Revenue
ContractsRevenue
2871000 USD
brn Sale Of Interest In Leasehold Land Net
SaleOfInterestInLeaseholdLandNet
1245000 USD
brn Sale Of Development Rights Net
SaleOfDevelopmentRightsNet
2497000 USD
brn Gas Gathering Transportation Marketing Processing And Other Revenue Net
GasGatheringTransportationMarketingProcessingAndOtherRevenueNet
1756000 USD
us-gaap Revenues
Revenues
29589000 USD
CY2011Q2 us-gaap Cost Of Goods Sold Oil And Gas
CostOfGoodsSoldOilAndGas
2965000 USD
CY2011Q2 us-gaap Contract Revenue Cost
ContractRevenueCost
833000 USD
CY2011Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1201000 USD
CY2011Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2461000 USD
CY2011Q2 us-gaap Interest Expense
InterestExpense
242000 USD
CY2011Q2 us-gaap Costs And Expenses
CostsAndExpenses
7702000 USD
us-gaap Cost Of Goods Sold Oil And Gas
CostOfGoodsSoldOilAndGas
8445000 USD
us-gaap Contract Revenue Cost
ContractRevenueCost
3044000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7334000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7334000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
311000 USD
us-gaap Interest Expense
InterestExpense
862000 USD
us-gaap Costs And Expenses
CostsAndExpenses
27330000 USD
CY2012Q2 us-gaap Costs And Expenses
CostsAndExpenses
14021000 USD
us-gaap Costs And Expenses
CostsAndExpenses
32871000 USD
CY2011Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1287000 USD
CY2011Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
400000 USD
CY2011Q2 us-gaap Profit Loss
ProfitLoss
887000 USD
CY2011Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
85000 USD
CY2011Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
802000 USD
CY2011Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.10
CY2011Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.10
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2259000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1279000 USD
us-gaap Profit Loss
ProfitLoss
980000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
556000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
424000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2012Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8277160 shares
CY2011Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8277160 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8277160 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8277160 shares
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8277160 shares
CY2011Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8381762 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8277160 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8337633 shares
CY2012Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1366000 USD
CY2011Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
150000 USD
CY2011Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-63000 USD
CY2011Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
213000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-190000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
556000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2967000 USD
CY2011Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0 USD
CY2011Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0 USD
us-gaap Employee Service Share Based Compensation Cash Flow Effect Cash Used To Settle Awards
EmployeeServiceShareBasedCompensationCashFlowEffectCashUsedToSettleAwards
-130000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
552000 USD
us-gaap Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
36000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
564000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
256000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
119000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
972000 USD
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
254000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
40000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
13854000 USD
brn Proceeds From Gas Over Bitumen Royalty
ProceedsFromGasOverBitumenRoyalty
72000 USD
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
7377000 USD
us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
2075000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-5638000 USD
us-gaap Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
59000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1758000 USD
brn Proceeds From Noncontrolling Interest Holders
ProceedsFromNoncontrollingInterestHolders
280000 USD
brn Payment Of Loan Commitment Fees
PaymentOfLoanCommitmentFees
63000 USD
brn Payments To Noncontrolling Interest Holders
PaymentsToNoncontrollingInterestHolders
740000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-2281000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
160000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-6063000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9719000 USD
CY2010Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10674000 USD
CY2011Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16769000 USD
CY2012Q2 us-gaap Profit Loss
ProfitLoss
-1401000 USD
CY2010Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
38608000 USD
brn Equity Increase From Contributions From Noncontrolling Interest Holders
EquityIncreaseFromContributionsFromNoncontrollingInterestHolders
280000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
740000 USD
us-gaap Profit Loss
ProfitLoss
-5070000 USD
CY2011Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
40669000 USD
CY2011Q2 brn Equity Increase From Contributions From Noncontrolling Interest Holders
EquityIncreaseFromContributionsFromNoncontrollingInterestHolders
40000 USD
CY2011Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
138000 USD
CY2011Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
41671000 USD
CY2012Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
36858000 USD
CY2012Q2 brn Equity Increase From Contributions From Noncontrolling Interest Holders
EquityIncreaseFromContributionsFromNoncontrollingInterestHolders
80000 USD
brn Equity Increase From Contributions From Noncontrolling Interest Holders
EquityIncreaseFromContributionsFromNoncontrollingInterestHolders
320000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
29000 USD
dei Entity Registrant Name
EntityRegistrantName
BARNWELL INDUSTRIES INC
dei Entity Central Index Key
EntityCentralIndexKey
0000010048
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2012-06-30
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2012Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
8277160 shares
CY2012Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
29000 USD
us-gaap Use Of Estimates
UseOfEstimates
<table style="font-size:10pt; font-family:'Times New Roman',times,serif;"> <tr> <td> <p style="TEXT-ALIGN: justify; MARGIN: 0in 0in 0pt"><i><font style="FONT-STYLE: italic; FONT-FAMILY: Times New Roman; FONT-SIZE: 12pt" size="3">Use of Estimates</font></i></p> <p style="TEXT-ALIGN: justify; MARGIN: 0in 0in 0pt"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 6pt" size="1">&#160;</font></p> <p style="TEXT-ALIGN: justify; TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 12pt" size="3">The preparation of the financial statements in conformity with U.S. GAAP requires management of Barnwell to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities.&#160; Actual results could differ significantly from those estimates.</font></p></td></tr></table>
brn Number Of Joint Ventures
NumberOfJointVentures
2 jointVenture
CY2012Q2 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.50 pure
CY2012Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-1366000 USD
CY2012Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.17
CY2012Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.17
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4629000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-4629000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.56
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.56
CY2011Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
802000 USD
CY2011Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
104602 shares
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
424000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
60473 shares
CY2012Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
-124000 USD
CY2011Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
-945000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
-192000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
972000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-4845000 USD
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1663000 USD
CY2011Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
18000 USD
CY2012Q2 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
4940000 USD
CY2012Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
6000 USD
CY2012Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2456000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
32000 USD
us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
19137000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
21000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8171000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
546000 USD
CY2012Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1877000 USD
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
3093000 USD
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
2803000 USD
CY2012Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1215000 USD
CY2012Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
3824000 USD
CY2012Q2 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
2609000 USD
CY2012Q2 brn Income Loss From Continuing Operations Before Income Taxes And After Adjusting Income Loss For Noncontrolling Interests Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndAfterAdjustingIncomeLossForNoncontrollingInterestsForeign
-689000 USD
CY2012Q2 brn Income Loss From Continuing Operations Before Income Taxes And After Adjusting Income Loss For Noncontrolling Interests Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndAfterAdjustingIncomeLossForNoncontrollingInterestsDomestic
-939000 USD
CY2012Q2 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-420000 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
243000 USD
brn Income Loss From Continuing Operations Before Income Taxes And After Adjusting Income Loss For Noncontrolling Interests Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndAfterAdjustingIncomeLossForNoncontrollingInterestsForeign
837000 USD
brn Income Loss From Continuing Operations Before Income Taxes And After Adjusting Income Loss For Noncontrolling Interests Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndAfterAdjustingIncomeLossForNoncontrollingInterestsDomestic
-5241000 USD
CY2011Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
357000 USD
CY2011Q2 brn Income Loss From Continuing Operations Before Income Taxes And After Adjusting Income Loss For Noncontrolling Interests Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndAfterAdjustingIncomeLossForNoncontrollingInterestsForeign
1595000 USD
CY2011Q2 brn Income Loss From Continuing Operations Before Income Taxes And After Adjusting Income Loss For Noncontrolling Interests Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndAfterAdjustingIncomeLossForNoncontrollingInterestsDomestic
-393000 USD
CY2011Q2 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
43000 USD
brn Income Loss From Continuing Operations Before Income Taxes And After Adjusting Income Loss For Noncontrolling Interests Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndAfterAdjustingIncomeLossForNoncontrollingInterestsForeign
4600000 USD
brn Income Loss From Continuing Operations Before Income Taxes And After Adjusting Income Loss For Noncontrolling Interests Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndAfterAdjustingIncomeLossForNoncontrollingInterestsDomestic
-2897000 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
727000 USD
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-262000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
225000 USD
CY2012Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
158000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-18000 USD
CY2011Q2 us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
116000 USD
us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
265000 USD
CY2012Q2 us-gaap Long Term Debt
LongTermDebt
17360000 USD
CY2012Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
5360000 USD
CY2012Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
12000000 USD
CY2011Q3 us-gaap Long Term Debt
LongTermDebt
23714000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6090000 USD
CY2012Q2 us-gaap Interest Expense
InterestExpense
200000 USD
us-gaap Interest Expense
InterestExpense
638000 USD
us-gaap Interest Paid
InterestPaid
586000 USD
us-gaap Interest Paid
InterestPaid
742000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
455000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1564000 USD
CY2012Q2 us-gaap Long Term Investments
LongTermInvestments
4623000 USD
CY2012Q2 brn Income Loss From Continuing Operations Before Income Taxes And After Adjusting Income Loss For Noncontrolling Interests
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndAfterAdjustingIncomeLossForNoncontrollingInterests
-1628000 USD
brn Income Loss From Continuing Operations Before Income Taxes And After Adjusting Income Loss For Noncontrolling Interests
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndAfterAdjustingIncomeLossForNoncontrollingInterests
-4404000 USD
CY2011Q2 brn Income Loss From Continuing Operations Before Income Taxes And After Adjusting Income Loss For Noncontrolling Interests
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndAfterAdjustingIncomeLossForNoncontrollingInterests
1202000 USD
brn Income Loss From Continuing Operations Before Income Taxes And After Adjusting Income Loss For Noncontrolling Interests
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndAfterAdjustingIncomeLossForNoncontrollingInterests
1703000 USD
CY2012Q2 us-gaap Sales Of Real Estate
SalesOfRealEstate
5975000 USD
us-gaap Sales Of Real Estate
SalesOfRealEstate
5975000 USD
brn Sale Of Interest In Leasehold Land Net
SaleOfInterestInLeaseholdLandNet
482000 USD
brn Proceeds From Sale Of Interest In Leasehold Land Net
ProceedsFromSaleOfInterestInLeaseholdLandNet
482000 USD
brn Long Term Debt Refinanced Amount
LongTermDebtRefinancedAmount
12500000 USD
CY2011Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
2712000 USD
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
408000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
10423000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1862000 USD
CY2011Q2 us-gaap Sales Revenue Net
SalesRevenueNet
8971000 USD
CY2012Q2 us-gaap Sales Revenue Net
SalesRevenueNet
12352000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
29557000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
28005000 USD
CY2012Q2 brn Effective Income Tax Rate Continuing Operations After Adjusting Income Loss For Noncontrolling Interests
EffectiveIncomeTaxRateContinuingOperationsAfterAdjustingIncomeLossForNoncontrollingInterests
0.16 pure
brn Effective Income Tax Rate Continuing Operations After Adjusting Income Loss For Noncontrolling Interests
EffectiveIncomeTaxRateContinuingOperationsAfterAdjustingIncomeLossForNoncontrollingInterests
-0.05 pure
CY2011Q2 brn Effective Income Tax Rate Continuing Operations After Adjusting Income Loss For Noncontrolling Interests
EffectiveIncomeTaxRateContinuingOperationsAfterAdjustingIncomeLossForNoncontrollingInterests
0.33 pure
brn Effective Income Tax Rate Continuing Operations After Adjusting Income Loss For Noncontrolling Interests
EffectiveIncomeTaxRateContinuingOperationsAfterAdjustingIncomeLossForNoncontrollingInterests
0.75 pure
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-194000 USD
brn Increase Decrease In Residential Land And Lots Developed Under Development And Held For Development
IncreaseDecreaseInResidentialLandAndLotsDevelopedUnderDevelopmentAndHeldForDevelopment
-5578000 USD

Files In Submission

Name View Source Status
0001104659-12-056902-index-headers.html Edgar Link pending
0001104659-12-056902-index.html Edgar Link pending
0001104659-12-056902.txt Edgar Link pending
0001104659-12-056902-xbrl.zip Edgar Link pending
a12-12339_110q.htm Edgar Link pending
a12-12339_1ex31d1.htm Edgar Link pending
a12-12339_1ex31d2.htm Edgar Link pending
a12-12339_1ex32.htm Edgar Link pending
brn-20120630.xml Edgar Link completed
brn-20120630.xsd Edgar Link pending
brn-20120630_cal.xml Edgar Link unprocessable
brn-20120630_def.xml Edgar Link unprocessable
brn-20120630_lab.xml Edgar Link unprocessable
brn-20120630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g123391ba01i001.gif Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending