|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$66.43M
8.77%
YoY
|
-$61.07M
-16.73%
YoY
|
-$73.35M
-1473.03%
YoY
|
$5.342M
-110.5%
YoY
|
-$50.87M
187.28%
YoY
|
| Depreciation, Depletion And Amortization |
$5.845M
0.78%
YoY
|
$5.800M
6.83%
YoY
|
$5.429M
25.58%
YoY
|
$4.323M
618.11%
YoY
|
$602.0K
189.42%
YoY
|
| Cash From Operating Activities |
-$47.98M
65.79%
YoY
|
-$28.94M
-43.17%
YoY
|
-$50.93M
252.89%
YoY
|
-$14.43M
-55.71%
YoY
|
-$32.58M
195.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$37.00K
-95.85%
YoY
|
$892.0K
-83.52%
YoY
|
$5.413M
-11.81%
YoY
|
$6.138M
435.6%
YoY
|
$1.146M
291.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$11.77M
N/A
|
| Other Investing Activities |
$453.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$388.0K
-103.3%
YoY
|
-$11.77M
N/A
|
| Cash From Investing Activities |
$416.0K
-146.64%
YoY
|
-$892.0K
-83.52%
YoY
|
-$5.413M
-5.86%
YoY
|
-$5.750M
-55.47%
YoY
|
-$12.91M
4306.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$2.163M
6.29%
YoY
|
$2.035M
320.45%
YoY
|
$484.0K
-99.53%
YoY
|
$102.8M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.000K
-99.91%
YoY
|
$2.163M
15.54%
YoY
|
$1.872M
476.0%
YoY
|
$325.0K
-99.85%
YoY
|
$222.7M
437.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$47.98M
65.79%
YoY
|
-$28.94M
-43.17%
YoY
|
-$50.93M
252.89%
YoY
|
-$14.43M
-55.71%
YoY
|
-$32.58M
195.46%
YoY
|
| Cash From Investing Activities |
$416.0K
-146.64%
YoY
|
-$892.0K
-83.52%
YoY
|
-$5.413M
-5.86%
YoY
|
-$5.750M
-55.47%
YoY
|
-$12.91M
4306.83%
YoY
|
| Cash From Financing Activities |
$2.000K
-99.91%
YoY
|
$2.163M
15.54%
YoY
|
$1.872M
476.0%
YoY
|
$325.0K
-99.85%
YoY
|
$222.7M
437.57%
YoY
|
| Net Change In Cash |
-$47.98M
61.6%
YoY
|
-$29.69M
-43.23%
YoY
|
-$52.30M
165.88%
YoY
|
-$19.67M
-111.52%
YoY
|
$170.8M
436.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$47.98M
65.79%
YoY
|
-$28.94M
-43.17%
YoY
|
-$50.93M
252.89%
YoY
|
-$14.43M
-55.71%
YoY
|
-$32.58M
195.46%
YoY
|
| Capital Expenditures |
$37.00K
-95.85%
YoY
|
$892.0K
-83.52%
YoY
|
$5.413M
-11.81%
YoY
|
$6.138M
435.6%
YoY
|
$1.146M
291.13%
YoY
|
| Free Cash Flow |
-$48.02M
60.95%
YoY
|
-$29.83M
-47.05%
YoY
|
-$56.34M
173.9%
YoY
|
-$20.57M
-39.02%
YoY
|
-$33.73M
197.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.531M
-71.85%
YoY
|
-$11.09M
-46.01%
YoY
|
-$14.57M
79.52%
YoY
|
-$21.12M
24.77%
YoY
|
-$19.65M
26.85%
YoY
|
-$20.54M
18.78%
YoY
|
-$8.114M
-42.34%
YoY
|
-$16.93M
-28.87%
YoY
|
-$15.49M
-14.8%
YoY
|
-$17.29M
-18.39%
YoY
|
-$14.07M
-270.74%
YoY
|
-$23.80M
-251.67%
YoY
|
-$18.18M
-800.31%
YoY
|
-$21.19M
-58.34%
YoY
|
$8.242M
-280.86%
YoY
|
$15.69M
-198.53%
YoY
|
$2.596M
-117.0%
YoY
|
-$50.87M
386.51%
YoY
|
-$4.557M
-2984.18%
YoY
|
| Depreciation, Depletion And Amortization |
$856.0K
-57.92%
YoY
|
$909.0K
-36.34%
YoY
|
$100.0K
-85.71%
YoY
|
$1.200M
71.43%
YoY
|
$2.034M
42.24%
YoY
|
$1.428M
-0.49%
YoY
|
$700.0K
0.0%
YoY
|
$700.0K
40.0%
YoY
|
$1.430M
17.12%
YoY
|
$1.435M
21.92%
YoY
|
$700.0K
-41.08%
YoY
|
$500.0K
-49.6%
YoY
|
$1.221M
26.4%
YoY
|
$1.177M
266.67%
YoY
|
$1.188M
1297.65%
YoY
|
$992.0K
853.85%
YoY
|
$966.0K
950.0%
YoY
|
$321.0K
469.15%
YoY
|
$85.00K
-44.08%
YoY
|
| Cash From Operating Activities |
-$3.366M
-77.41%
YoY
|
-$4.242M
-132.42%
YoY
|
-$10.73M
-41.06%
YoY
|
-$18.11M
50.83%
YoY
|
-$14.90M
26.05%
YoY
|
$13.09M
-166.76%
YoY
|
-$18.20M
62.61%
YoY
|
-$12.01M
-29.2%
YoY
|
-$11.82M
272.46%
YoY
|
-$19.60M
72.82%
YoY
|
-$11.19M
-194.17%
YoY
|
-$16.96M
102.04%
YoY
|
-$3.174M
-51.76%
YoY
|
-$11.34M
42.29%
YoY
|
$11.88M
-688.9%
YoY
|
-$8.393M
-42.61%
YoY
|
-$6.579M
-17.44%
YoY
|
-$7.972M
62.82%
YoY
|
-$2.018M
-67.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$32.00K
-83.33%
YoY
|
$5.000K
-98.38%
YoY
|
$278.0K
-281.7%
YoY
|
$114.0K
216.67%
YoY
|
$192.0K
-93.65%
YoY
|
$308.0K
-87.71%
YoY
|
-$153.0K
-126.11%
YoY
|
$36.00K
-101.5%
YoY
|
$3.023M
-247.18%
YoY
|
$2.507M
129.58%
YoY
|
$586.0K
-238.21%
YoY
|
-$2.406M
1779.69%
YoY
|
-$2.054M
916.83%
YoY
|
$1.092M
178.57%
YoY
|
-$424.0K
117.69%
YoY
|
-$128.0K
30.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$55.00K
N/A
|
$2.000K
N/A
|
$451.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$388.0K
N/A
|
N/A
|
N/A
|
-$11.77M
N/A
|
N/A
|
| Cash From Investing Activities |
$55.00K
-1200.0%
YoY
|
$2.000K
-100.72%
YoY
|
$451.0K
-495.61%
YoY
|
-$32.00K
-83.33%
YoY
|
-$5.000K
-98.38%
YoY
|
-$278.0K
-281.7%
YoY
|
-$114.0K
216.67%
YoY
|
-$192.0K
-93.65%
YoY
|
-$308.0K
-87.71%
YoY
|
$153.0K
-126.11%
YoY
|
-$36.00K
-98.22%
YoY
|
-$3.023M
47.18%
YoY
|
-$2.507M
129.58%
YoY
|
-$586.0K
-95.19%
YoY
|
-$2.018M
1476.56%
YoY
|
-$2.054M
916.83%
YoY
|
-$1.092M
178.57%
YoY
|
-$12.19M
6158.66%
YoY
|
-$128.0K
30.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$503.0K
-71.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.789M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-99.6%
YoY
|
$837.0K
667.89%
YoY
|
$465.0K
910.87%
YoY
|
$358.0K
1178.57%
YoY
|
$503.0K
-70.22%
YoY
|
$109.0K
-77.48%
YoY
|
$46.00K
N/A
|
$28.00K
N/A
|
$1.689M
-1162.26%
YoY
|
$484.0K
5277.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$159.0K
-100.13%
YoY
|
$9.000K
-99.95%
YoY
|
-$1.387M
-105.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.366M
-77.41%
YoY
|
-$4.242M
-132.42%
YoY
|
-$10.73M
-41.06%
YoY
|
-$18.11M
50.83%
YoY
|
-$14.90M
26.05%
YoY
|
$13.09M
-166.76%
YoY
|
-$18.20M
62.61%
YoY
|
-$12.01M
-29.2%
YoY
|
-$11.82M
272.46%
YoY
|
-$19.60M
72.82%
YoY
|
-$11.19M
-194.17%
YoY
|
-$16.96M
102.04%
YoY
|
-$3.174M
-51.76%
YoY
|
-$11.34M
42.29%
YoY
|
$11.88M
-688.9%
YoY
|
-$8.393M
-42.61%
YoY
|
-$6.579M
-17.44%
YoY
|
-$7.972M
62.82%
YoY
|
-$2.018M
-67.09%
YoY
|
| Cash From Investing Activities |
$55.00K
-1200.0%
YoY
|
$2.000K
-100.72%
YoY
|
$451.0K
-495.61%
YoY
|
-$32.00K
-83.33%
YoY
|
-$5.000K
-98.38%
YoY
|
-$278.0K
-281.7%
YoY
|
-$114.0K
216.67%
YoY
|
-$192.0K
-93.65%
YoY
|
-$308.0K
-87.71%
YoY
|
$153.0K
-126.11%
YoY
|
-$36.00K
-98.22%
YoY
|
-$3.023M
47.18%
YoY
|
-$2.507M
129.58%
YoY
|
-$586.0K
-95.19%
YoY
|
-$2.018M
1476.56%
YoY
|
-$2.054M
916.83%
YoY
|
-$1.092M
178.57%
YoY
|
-$12.19M
6158.66%
YoY
|
-$128.0K
30.61%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-99.6%
YoY
|
$837.0K
667.89%
YoY
|
$465.0K
910.87%
YoY
|
$358.0K
1178.57%
YoY
|
$503.0K
-70.22%
YoY
|
$109.0K
-77.48%
YoY
|
$46.00K
N/A
|
$28.00K
N/A
|
$1.689M
-1162.26%
YoY
|
$484.0K
5277.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$159.0K
-100.13%
YoY
|
$9.000K
-99.95%
YoY
|
-$1.387M
-105.56%
YoY
|
| Net Change In Cash |
-$4.663M
-60.55%
YoY
|
-$4.240M
-131.07%
YoY
|
-$10.28M
-42.43%
YoY
|
-$18.14M
53.22%
YoY
|
-$11.82M
-2.46%
YoY
|
$13.65M
-170.55%
YoY
|
-$17.85M
59.62%
YoY
|
-$11.84M
-40.66%
YoY
|
-$12.12M
296.43%
YoY
|
-$19.34M
68.99%
YoY
|
-$11.18M
-213.33%
YoY
|
-$19.95M
90.98%
YoY
|
-$3.057M
-77.28%
YoY
|
-$11.45M
-43.21%
YoY
|
$9.866M
-379.25%
YoY
|
-$10.45M
-111.94%
YoY
|
-$13.46M
-111.94%
YoY
|
-$20.15M
-276.95%
YoY
|
-$3.533M
-118.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.366M
-77.41%
YoY
|
-$4.242M
-132.42%
YoY
|
-$10.73M
-41.06%
YoY
|
-$18.11M
50.83%
YoY
|
-$14.90M
26.05%
YoY
|
$13.09M
-166.76%
YoY
|
-$18.20M
62.61%
YoY
|
-$12.01M
-29.2%
YoY
|
-$11.82M
272.46%
YoY
|
-$19.60M
72.82%
YoY
|
-$11.19M
-194.17%
YoY
|
-$16.96M
102.04%
YoY
|
-$3.174M
-51.76%
YoY
|
-$11.34M
42.29%
YoY
|
$11.88M
-688.9%
YoY
|
-$8.393M
-42.61%
YoY
|
-$6.579M
-17.44%
YoY
|
-$7.972M
62.82%
YoY
|
-$2.018M
-67.09%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$32.00K
-83.33%
YoY
|
$5.000K
-98.38%
YoY
|
$278.0K
-281.7%
YoY
|
$114.0K
216.67%
YoY
|
$192.0K
-93.65%
YoY
|
$308.0K
-87.71%
YoY
|
-$153.0K
-126.11%
YoY
|
$36.00K
-101.5%
YoY
|
$3.023M
-247.18%
YoY
|
$2.507M
129.58%
YoY
|
$586.0K
-238.21%
YoY
|
-$2.406M
1779.69%
YoY
|
-$2.054M
916.83%
YoY
|
$1.092M
178.57%
YoY
|
-$424.0K
117.69%
YoY
|
-$128.0K
30.61%
YoY
|
| Free Cash Flow |
-$3.366M
-77.42%
YoY
|
-$4.242M
-133.12%
YoY
|
-$10.73M
-41.43%
YoY
|
-$18.14M
48.72%
YoY
|
-$14.91M
22.89%
YoY
|
$12.81M
-165.85%
YoY
|
-$18.31M
63.11%
YoY
|
-$12.20M
-38.95%
YoY
|
-$12.13M
113.52%
YoY
|
-$19.45M
63.05%
YoY
|
-$11.23M
-178.57%
YoY
|
-$19.98M
215.19%
YoY
|
-$5.681M
-25.94%
YoY
|
-$11.93M
58.04%
YoY
|
$14.29M
-856.08%
YoY
|
-$6.339M
-56.05%
YoY
|
-$7.671M
-8.25%
YoY
|
-$7.548M
60.54%
YoY
|
-$1.890M
-68.68%
YoY
|
Loading...