|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.054B
6.14%
YoY
|
$993.0M
14.07%
YoY
|
$870.5M
29.58%
YoY
|
$671.8M
14.43%
YoY
|
$587.1M
22.19%
YoY
|
| Depreciation, Depletion And Amortization |
$55.00M
25.0%
YoY
|
$44.00M
10.0%
YoY
|
$40.00M
2.04%
YoY
|
$39.20M
17.69%
YoY
|
$33.31M
26.77%
YoY
|
| Cash From Operating Activities |
$1.450B
23.51%
YoY
|
$1.174B
16.3%
YoY
|
$1.010B
14.53%
YoY
|
$881.4M
-6.48%
YoY
|
$942.5M
30.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$68.00M
-17.07%
YoY
|
$82.00M
19.01%
YoY
|
$68.90M
30.99%
YoY
|
$52.60M
16.77%
YoY
|
$45.05M
-36.29%
YoY
|
| Acquisitions |
$7.854B
782.47%
YoY
|
$890.0M
41.11%
YoY
|
$630.7M
-67.28%
YoY
|
$1.928B
425.57%
YoY
|
$366.8M
-47.21%
YoY
|
| Other Investing Activities |
$1.000M
-100.12%
YoY
|
-$816.0M
57.5%
YoY
|
-$518.1M
-72.15%
YoY
|
-$1.860B
428.96%
YoY
|
-$351.6M
-48.92%
YoY
|
| Cash From Investing Activities |
-$7.914B
781.29%
YoY
|
-$898.0M
52.98%
YoY
|
-$587.0M
-69.31%
YoY
|
-$1.913B
382.15%
YoY
|
-$396.7M
-47.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$193.0M
25.32%
YoY
|
$154.0M
14.07%
YoY
|
$135.0M
12.97%
YoY
|
$119.5M
11.44%
YoY
|
$107.2M
6.6%
YoY
|
| Common Stock Issuance & Retirement, Net |
$4.215B
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-99.87%
YoY
|
$74.10M
-10.25%
YoY
|
$82.56M
49.86%
YoY
|
| Debt Paid & Issued, Net |
$225.0M
-68.71%
YoY
|
$719.0M
186.91%
YoY
|
$250.6M
308.81%
YoY
|
$61.30M
-16.17%
YoY
|
$73.13M
32.95%
YoY
|
| Cash From Financing Activities |
$7.713B
-12151.56%
YoY
|
-$64.00M
-65.72%
YoY
|
-$186.7M
-110.82%
YoY
|
$1.725B
-601.75%
YoY
|
-$343.9M
-199.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.450B
23.51%
YoY
|
$1.174B
16.3%
YoY
|
$1.010B
14.53%
YoY
|
$881.4M
-6.48%
YoY
|
$942.5M
30.6%
YoY
|
| Cash From Investing Activities |
-$7.914B
781.29%
YoY
|
-$898.0M
52.98%
YoY
|
-$587.0M
-69.31%
YoY
|
-$1.913B
382.15%
YoY
|
-$396.7M
-47.74%
YoY
|
| Cash From Financing Activities |
$7.713B
-12151.56%
YoY
|
-$64.00M
-65.72%
YoY
|
-$186.7M
-110.82%
YoY
|
$1.725B
-601.75%
YoY
|
-$343.9M
-199.28%
YoY
|
| Net Change In Cash |
$1.313B
559.8%
YoY
|
$199.0M
-26.21%
YoY
|
$269.7M
-52.1%
YoY
|
$563.0M
183.85%
YoY
|
$198.3M
-35.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.450B
23.51%
YoY
|
$1.174B
16.3%
YoY
|
$1.010B
14.53%
YoY
|
$881.4M
-6.48%
YoY
|
$942.5M
30.6%
YoY
|
| Capital Expenditures |
$68.00M
-17.07%
YoY
|
$82.00M
19.01%
YoY
|
$68.90M
30.99%
YoY
|
$52.60M
16.77%
YoY
|
$45.05M
-36.29%
YoY
|
| Free Cash Flow |
$1.382B
26.56%
YoY
|
$1.092B
16.1%
YoY
|
$940.6M
13.49%
YoY
|
$828.8M
-7.65%
YoY
|
$897.4M
37.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$426.0M
28.7%
YoY
|
$261.0M
26.09%
YoY
|
$227.0M
-2.99%
YoY
|
$231.0M
-10.12%
YoY
|
$331.0M
14.53%
YoY
|
$207.0M
-21.83%
YoY
|
$234.0M
33.03%
YoY
|
$257.0M
36.99%
YoY
|
$289.0M
22.72%
YoY
|
$264.8M
85.69%
YoY
|
$175.9M
9.19%
YoY
|
$187.6M
29.2%
YoY
|
$235.5M
6.9%
YoY
|
$142.6M
40.19%
YoY
|
$161.1M
10.08%
YoY
|
$145.2M
4.24%
YoY
|
$220.3M
10.32%
YoY
|
$101.7M
4.52%
YoY
|
$146.4M
9.24%
YoY
|
| Depreciation, Depletion And Amortization |
$17.00M
54.55%
YoY
|
$134.0M
131.03%
YoY
|
$14.00M
27.27%
YoY
|
$11.00M
0.0%
YoY
|
$11.00M
-79.63%
YoY
|
$58.00M
11.97%
YoY
|
$11.00M
5.77%
YoY
|
$11.00M
-78.6%
YoY
|
$54.00M
445.45%
YoY
|
$51.80M
5.07%
YoY
|
$10.40M
-7.96%
YoY
|
$51.40M
477.53%
YoY
|
$9.900M
22.22%
YoY
|
$49.30M
26.79%
YoY
|
$11.30M
22.83%
YoY
|
$8.900M
1.14%
YoY
|
$8.100M
8.0%
YoY
|
$38.88M
8.61%
YoY
|
$9.200M
38.41%
YoY
|
| Cash From Operating Activities |
$262.0M
23.0%
YoY
|
$444.0M
22.99%
YoY
|
$468.0M
6.36%
YoY
|
$325.0M
-9.72%
YoY
|
$213.0M
1538.46%
YoY
|
$361.0M
18.21%
YoY
|
$440.0M
39.42%
YoY
|
$360.0M
9.52%
YoY
|
$13.00M
-78.26%
YoY
|
$305.4M
8.45%
YoY
|
$315.6M
24.45%
YoY
|
$328.7M
35.49%
YoY
|
$59.80M
-42.28%
YoY
|
$281.6M
-10.5%
YoY
|
$253.6M
2.28%
YoY
|
$242.6M
-4.79%
YoY
|
$103.6M
-24.93%
YoY
|
$314.6M
72.87%
YoY
|
$247.9M
101.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.00M
23.53%
YoY
|
$20.00M
0.0%
YoY
|
$16.00M
-30.43%
YoY
|
$15.00M
-42.31%
YoY
|
$17.00M
30.77%
YoY
|
$20.00M
-34.43%
YoY
|
$23.00M
66.67%
YoY
|
$26.00M
95.49%
YoY
|
$13.00M
10.17%
YoY
|
$30.50M
50.99%
YoY
|
$13.80M
-2.13%
YoY
|
$13.30M
60.24%
YoY
|
$11.80M
18.0%
YoY
|
$20.20M
-293.71%
YoY
|
$14.10M
48.81%
YoY
|
$8.300M
-39.42%
YoY
|
$10.00M
-12.28%
YoY
|
-$10.43M
-30.01%
YoY
|
$9.475M
-52.34%
YoY
|
| Acquisitions |
$17.00M
-74.63%
YoY
|
N/A
|
N/A
|
N/A
|
$67.00M
-11.84%
YoY
|
N/A
|
N/A
|
N/A
|
$76.00M
102.13%
YoY
|
N/A
|
N/A
|
N/A
|
$37.60M
-91.38%
YoY
|
N/A
|
N/A
|
N/A
|
$436.0M
519.32%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$193.0M
-74.57%
YoY
|
-$7.498B
39363.16%
YoY
|
-$93.00M
-351.35%
YoY
|
$4.000M
-105.33%
YoY
|
-$759.0M
108.98%
YoY
|
-$19.00M
-58.06%
YoY
|
$37.00M
-147.31%
YoY
|
-$75.00M
138.85%
YoY
|
-$363.2M
-1898.02%
YoY
|
-$45.30M
-96.83%
YoY
|
-$78.20M
483.58%
YoY
|
-$31.40M
-92.79%
YoY
|
$20.20M
-111.23%
YoY
|
-$1.431B
2262.83%
YoY
|
-$13.40M
-66.67%
YoY
|
-$435.8M
513.8%
YoY
|
-$179.9M
-38.4%
YoY
|
-$60.56M
-42.81%
YoY
|
| Cash From Investing Activities |
-$38.00M
-51.9%
YoY
|
-$213.0M
-72.66%
YoY
|
-$7.514B
17790.48%
YoY
|
-$108.0M
-1081.82%
YoY
|
-$79.00M
-10.23%
YoY
|
-$779.0M
97.87%
YoY
|
-$42.00M
-28.33%
YoY
|
$11.00M
-112.02%
YoY
|
-$88.00M
103.7%
YoY
|
-$393.7M
N/A
|
-$58.60M
-95.94%
YoY
|
-$91.50M
321.66%
YoY
|
-$43.20M
-90.31%
YoY
|
$0.00
-100.0%
YoY
|
-$1.445B
1962.07%
YoY
|
-$21.70M
-59.74%
YoY
|
-$445.8M
441.02%
YoY
|
-$190.3M
-37.97%
YoY
|
-$70.08M
-44.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$57.00M
32.56%
YoY
|
N/A
|
N/A
|
N/A
|
$43.00M
13.16%
YoY
|
N/A
|
N/A
|
N/A
|
$38.00M
16.56%
YoY
|
N/A
|
N/A
|
N/A
|
$32.60M
12.8%
YoY
|
N/A
|
N/A
|
N/A
|
$28.90M
10.73%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$250.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0K
-99.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.10M
-65.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$19.00M
-88.76%
YoY
|
N/A
|
N/A
|
N/A
|
$169.0M
1200.0%
YoY
|
N/A
|
N/A
|
N/A
|
$13.00M
-23.08%
YoY
|
N/A
|
N/A
|
N/A
|
$16.90M
59.43%
YoY
|
N/A
|
N/A
|
N/A
|
$10.60M
-39.43%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$354.0M
62.39%
YoY
|
-$138.0M
-149.82%
YoY
|
-$130.0M
-81.84%
YoY
|
$8.199B
1754.98%
YoY
|
-$218.0M
225.37%
YoY
|
$277.0M
213.35%
YoY
|
-$716.0M
223.1%
YoY
|
$442.0M
558.72%
YoY
|
-$67.00M
-44.44%
YoY
|
$88.40M
-158.5%
YoY
|
-$221.6M
17.0%
YoY
|
$67.10M
-91.26%
YoY
|
-$120.6M
-109.29%
YoY
|
-$151.1M
92.09%
YoY
|
-$189.4M
86.75%
YoY
|
$767.5M
7575.0%
YoY
|
$1.298B
-795.45%
YoY
|
-$78.66M
-25.16%
YoY
|
-$101.4M
-122.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$262.0M
23.0%
YoY
|
$444.0M
22.99%
YoY
|
$468.0M
6.36%
YoY
|
$325.0M
-9.72%
YoY
|
$213.0M
1538.46%
YoY
|
$361.0M
18.21%
YoY
|
$440.0M
39.42%
YoY
|
$360.0M
9.52%
YoY
|
$13.00M
-78.26%
YoY
|
$305.4M
8.45%
YoY
|
$315.6M
24.45%
YoY
|
$328.7M
35.49%
YoY
|
$59.80M
-42.28%
YoY
|
$281.6M
-10.5%
YoY
|
$253.6M
2.28%
YoY
|
$242.6M
-4.79%
YoY
|
$103.6M
-24.93%
YoY
|
$314.6M
72.87%
YoY
|
$247.9M
101.74%
YoY
|
| Cash From Investing Activities |
-$38.00M
-51.9%
YoY
|
-$213.0M
-72.66%
YoY
|
-$7.514B
17790.48%
YoY
|
-$108.0M
-1081.82%
YoY
|
-$79.00M
-10.23%
YoY
|
-$779.0M
97.87%
YoY
|
-$42.00M
-28.33%
YoY
|
$11.00M
-112.02%
YoY
|
-$88.00M
103.7%
YoY
|
-$393.7M
N/A
|
-$58.60M
-95.94%
YoY
|
-$91.50M
321.66%
YoY
|
-$43.20M
-90.31%
YoY
|
$0.00
-100.0%
YoY
|
-$1.445B
1962.07%
YoY
|
-$21.70M
-59.74%
YoY
|
-$445.8M
441.02%
YoY
|
-$190.3M
-37.97%
YoY
|
-$70.08M
-44.34%
YoY
|
| Cash From Financing Activities |
-$354.0M
62.39%
YoY
|
-$138.0M
-149.82%
YoY
|
-$130.0M
-81.84%
YoY
|
$8.199B
1754.98%
YoY
|
-$218.0M
225.37%
YoY
|
$277.0M
213.35%
YoY
|
-$716.0M
223.1%
YoY
|
$442.0M
558.72%
YoY
|
-$67.00M
-44.44%
YoY
|
$88.40M
-158.5%
YoY
|
-$221.6M
17.0%
YoY
|
$67.10M
-91.26%
YoY
|
-$120.6M
-109.29%
YoY
|
-$151.1M
92.09%
YoY
|
-$189.4M
86.75%
YoY
|
$767.5M
7575.0%
YoY
|
$1.298B
-795.45%
YoY
|
-$78.66M
-25.16%
YoY
|
-$101.4M
-122.92%
YoY
|
| Net Change In Cash |
-$157.0M
153.23%
YoY
|
$93.00M
-165.96%
YoY
|
-$7.176B
2156.6%
YoY
|
$8.416B
935.18%
YoY
|
-$62.00M
-56.34%
YoY
|
-$141.0M
-141100.0%
YoY
|
-$318.0M
-998.31%
YoY
|
$813.0M
167.17%
YoY
|
-$142.0M
58.31%
YoY
|
$100.0K
-99.92%
YoY
|
$35.40M
-102.56%
YoY
|
$304.3M
-69.21%
YoY
|
-$89.70M
-109.38%
YoY
|
$130.5M
185.76%
YoY
|
-$1.381B
-1906.44%
YoY
|
$988.4M
368.66%
YoY
|
$955.9M
-828.58%
YoY
|
$45.67M
-119.86%
YoY
|
$76.44M
-82.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$262.0M
23.0%
YoY
|
$444.0M
22.99%
YoY
|
$468.0M
6.36%
YoY
|
$325.0M
-9.72%
YoY
|
$213.0M
1538.46%
YoY
|
$361.0M
18.21%
YoY
|
$440.0M
39.42%
YoY
|
$360.0M
9.52%
YoY
|
$13.00M
-78.26%
YoY
|
$305.4M
8.45%
YoY
|
$315.6M
24.45%
YoY
|
$328.7M
35.49%
YoY
|
$59.80M
-42.28%
YoY
|
$281.6M
-10.5%
YoY
|
$253.6M
2.28%
YoY
|
$242.6M
-4.79%
YoY
|
$103.6M
-24.93%
YoY
|
$314.6M
72.87%
YoY
|
$247.9M
101.74%
YoY
|
| Capital Expenditures |
$21.00M
23.53%
YoY
|
$20.00M
0.0%
YoY
|
$16.00M
-30.43%
YoY
|
$15.00M
-42.31%
YoY
|
$17.00M
30.77%
YoY
|
$20.00M
-34.43%
YoY
|
$23.00M
66.67%
YoY
|
$26.00M
95.49%
YoY
|
$13.00M
10.17%
YoY
|
$30.50M
50.99%
YoY
|
$13.80M
-2.13%
YoY
|
$13.30M
60.24%
YoY
|
$11.80M
18.0%
YoY
|
$20.20M
-293.71%
YoY
|
$14.10M
48.81%
YoY
|
$8.300M
-39.42%
YoY
|
$10.00M
-12.28%
YoY
|
-$10.43M
-30.01%
YoY
|
$9.475M
-52.34%
YoY
|
| Free Cash Flow |
$241.0M
22.96%
YoY
|
$424.0M
24.34%
YoY
|
$452.0M
8.39%
YoY
|
$310.0M
-7.19%
YoY
|
$196.0M
N/A
|
$341.0M
24.05%
YoY
|
$417.0M
38.17%
YoY
|
$334.0M
5.9%
YoY
|
$0.00
-100.0%
YoY
|
$274.9M
5.16%
YoY
|
$301.8M
26.01%
YoY
|
$315.4M
34.61%
YoY
|
$48.00M
-48.72%
YoY
|
$261.4M
-19.58%
YoY
|
$239.5M
0.43%
YoY
|
$234.3M
-2.82%
YoY
|
$93.60M
-26.07%
YoY
|
$325.1M
65.09%
YoY
|
$238.5M
131.48%
YoY
|
Loading...