$BROS Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$BROS

$56.94 -$0.92 (1.59%)

Deep Research with AI Research

Overview

$BROS Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$1.638B 27.88% YoY	$1.281B 32.64% YoY	$965.8M 30.68% YoY	$739.0M 48.43% YoY	$497.9M 52.06% YoY
Cost Of Revenue	$1.214B 29.05% YoY	$940.9M 31.69% YoY	$714.5M 28.02% YoY	$558.1M 61.25% YoY	$346.1M 63.52% YoY
Gross Profit	$423.9M 24.64% YoY	$340.1M 35.35% YoY	$251.3M 38.9% YoY	$180.9M 19.21% YoY	$151.8M 31.11% YoY
Selling, General & Admin	$262.8M 12.28% YoY	$234.0M 14.12% YoY	$205.1M 11.74% YoY	$183.5M -30.75% YoY	$265.0M 152.21% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$115.1M 23.79% YoY	$93.01M 34.53% YoY	$69.14M 54.57% YoY	$44.73M 77.37% YoY	$25.22M 62.3% YoY
Operating Expenses	$262.8M 12.28% YoY	$234.0M 14.12% YoY	$205.1M 11.74% YoY	$183.5M -30.75% YoY	$265.0M 152.21% YoY
Operating Profit	$161.2M 51.92% YoY	$106.1M 129.53% YoY	$46.22M -1869.6% YoY	-$2.612M -97.69% YoY	-$113.3M -1161.89% YoY
Interest Expense	-$28.31M 4.76% YoY	-$27.02M -16.4% YoY	-$32.32M 79.38% YoY	-$18.02M 154.03% YoY	-$7.093M 89.86% YoY
Other Income/Expense, Net	-$25.56M 20.51% YoY	-$21.21M -27.63% YoY	-$29.30M 108.68% YoY	-$14.04M 68.51% YoY	-$8.333M 103.29% YoY
Pretax Income	$135.6M 59.77% YoY	$84.89M 401.71% YoY	$16.92M -201.59% YoY	-$16.65M -86.3% YoY	-$121.6M -1951.48% YoY
Income Tax	$18.35M -0.47% YoY	$18.44M 164.6% YoY	$6.967M 168.06% YoY	$2.599M -259.64% YoY	-$1.628M -293.12% YoY
Net Earnings	$79.84M 126.45% YoY	$35.26M 1952.27% YoY	$1.718M -136.15% YoY	-$4.753M -63.19% YoY	-$12.91M N/A
Basic Earnings Per Share	$0.64 88.24% YoY	$0.34 1033.33% YoY	$0.03 -133.33% YoY	-$0.09 -67.86% YoY	-$0.28 N/A
Diluted Earnings Per Share	$0.64 88.24% YoY	$0.34 1033.33% YoY	$0.03 -133.33% YoY	-$0.09 -67.86% YoY	-$0.28 -100.0% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	125.3M shares 21.09% YoY	103.5M shares 66.74% YoY	62.07M shares 19.67% YoY	51.87M shares 13.1% YoY	45.86M shares N/A
Diluted Shares Outstanding	125.8M shares 20.78% YoY	104.1M shares 67.75% YoY	62.07M shares 19.67% YoY	51.87M shares 13.1% YoY	45.86M shares N/A

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$464.4M 30.76% YoY	$443.6M 29.41% YoY	$423.6M 25.24% YoY	$415.8M 27.97% YoY	$355.2M 29.1% YoY	$342.8M 34.89% YoY	$338.2M 27.87% YoY	$324.9M 30.03% YoY	$275.1M 39.46% YoY	$254.1M 25.91% YoY	$264.5M 33.15% YoY	$249.9M 34.07% YoY	$197.3M 29.65% YoY	$201.8M 44.08% YoY	$198.6M 53.04% YoY	$186.4M 44.25% YoY	$152.2M 54.03% YoY	$140.1M N/A	$129.8M 49.79% YoY	$129.2M N/A
Cost Of Revenue	$356.9M 34.61% YoY	$321.9M 31.82% YoY	$316.8M 27.66% YoY	$295.8M 26.05% YoY	$265.2M 30.41% YoY	$244.2M 25.23% YoY	$248.2M 31.08% YoY	$234.6M 31.35% YoY	$203.3M 34.19% YoY	$195.0M 35.68% YoY	$189.3M 27.84% YoY	$178.6M 26.36% YoY	$151.5M 25.05% YoY	$143.7M 36.49% YoY	$148.1M 62.63% YoY	$141.4M 73.53% YoY	$121.2M 82.18% YoY	$105.3M N/A	$91.06M 73.44% YoY	$81.47M N/A
Gross Profit	$107.5M 19.43% YoY	$121.7M 23.45% YoY	$106.8M 18.58% YoY	$120.0M 32.97% YoY	$89.99M 25.39% YoY	$98.59M 66.76% YoY	$90.05M 19.77% YoY	$90.28M 26.72% YoY	$71.77M 56.9% YoY	$59.13M 1.74% YoY	$75.18M 48.71% YoY	$71.24M 58.28% YoY	$45.74M 47.61% YoY	$58.11M 67.05% YoY	$50.56M 30.49% YoY	$45.01M -5.72% YoY	$30.99M -3.99% YoY	$34.79M N/A	$38.74M 13.43% YoY	$47.74M N/A
Selling, General & Admin	$73.18M 24.19% YoY	$83.67M 7.89% YoY	$65.29M 13.48% YoY	$65.39M 12.54% YoY	$58.92M 27.55% YoY	$77.55M 37.14% YoY	$57.54M 13.96% YoY	$58.10M 12.46% YoY	$46.19M 0.47% YoY	$56.55M 7.23% YoY	$50.49M 11.27% YoY	$51.66M 22.01% YoY	$45.98M 1.69% YoY	$52.73M 29.44% YoY	$45.38M -70.48% YoY	$42.34M 26.44% YoY	$45.21M 25.64% YoY	$40.74M N/A	$153.7M 486.81% YoY	$33.49M N/A
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$38.26M 44.74% YoY	$31.74M 24.38% YoY	$21.82M -8.65% YoY	$20.74M -7.19% YoY	$26.43M 24.36% YoY	$25.52M 29.38% YoY	$23.88M 106.49% YoY	$22.35M 35.32% YoY	$21.25M 43.81% YoY	$19.73M 49.47% YoY	$11.57M 51.49% YoY	$16.52M 139.61% YoY	$14.78M 60.96% YoY	$13.20M 76.19% YoY	$7.634M 32.81% YoY	$6.893M 42.48% YoY	$9.182M 71.63% YoY	$7.490M -11.34% YoY	$5.748M 69.01% YoY	$4.838M -31.75% YoY
Operating Expenses	$73.18M 24.19% YoY	$85.16M 8.55% YoY	$65.29M 13.48% YoY	$65.39M 12.54% YoY	$58.92M 27.55% YoY	$78.45M 38.74% YoY	$57.54M 13.96% YoY	$58.10M 12.46% YoY	$46.19M 0.47% YoY	$56.55M 4.05% YoY	$50.49M 11.27% YoY	$51.66M 22.01% YoY	$45.98M 1.69% YoY	$54.35M 28.2% YoY	$45.38M -70.48% YoY	$42.34M 26.44% YoY	$45.21M 25.64% YoY	$42.39M N/A	$153.7M 486.81% YoY	$33.49M N/A
Operating Profit	$34.30M 10.39% YoY	$36.56M 81.47% YoY	$41.49M 27.6% YoY	$54.66M 69.83% YoY	$31.07M 21.47% YoY	$20.14M 681.08% YoY	$32.52M 31.67% YoY	$32.18M 64.36% YoY	$25.58M -11125.43% YoY	$2.579M -31.52% YoY	$24.69M 376.9% YoY	$19.58M 633.65% YoY	-$232.0K -98.37% YoY	$3.766M -149.53% YoY	$5.178M -104.5% YoY	$2.669M -81.27% YoY	-$14.23M 283.53% YoY	-$7.604M N/A	-$115.0M -1544.7% YoY	$14.25M N/A
Interest Expense	-$7.220M 1.48% YoY	-$7.419M 9.73% YoY	-$6.695M -2.53% YoY	-$7.076M 1.13% YoY	-$7.115M 11.29% YoY	-$6.761M 11.72% YoY	-$6.869M -26.34% YoY	-$6.997M -22.75% YoY	-$6.393M -18.93% YoY	-$6.052M -12.57% YoY	-$9.325M 86.09% YoY	-$9.058M 151.89% YoY	-$7.886M 216.83% YoY	-$6.922M 275.18% YoY	-$5.011M 109.4% YoY	-$3.596M 95.65% YoY	-$2.489M 144.74% YoY	-$1.845M N/A	-$2.393M 151.89% YoY	-$1.838M N/A
Other Income/Expense, Net	-$7.295M 2.27% YoY	$4.600M -397.73% YoY	-$6.546M 7.22% YoY	-$9.059M 46.87% YoY	-$7.133M 1104.9% YoY	-$1.545M -290.27% YoY	-$6.105M -35.5% YoY	-$6.168M -23.08% YoY	-$592.0K -91.0% YoY	$812.0K -85.6% YoY	-$9.465M 36.09% YoY	-$8.019M 126.85% YoY	-$6.579M 190.08% YoY	$5.638M -4098.58% YoY	-$6.955M 102.53% YoY	-$3.535M 91.81% YoY	-$2.268M 111.96% YoY	-$141.0K N/A	-$3.434M 163.55% YoY	-$1.843M N/A
Pretax Income	$27.01M 12.81% YoY	$31.14M 316.76% YoY	$34.94M 32.31% YoY	$45.60M 75.28% YoY	$23.94M -4.19% YoY	$7.472M -344.1% YoY	$26.41M 73.75% YoY	$26.02M 125.01% YoY	$24.99M -466.86% YoY	-$3.061M -223.33% YoY	$15.20M -955.37% YoY	$11.56M -1435.1% YoY	-$6.811M -58.7% YoY	$2.482M -125.88% YoY	-$1.777M -98.5% YoY	-$866.0K -113.52% YoY	-$16.49M N/A	-$9.590M N/A	-$118.4M N/A	$6.403M N/A
Income Tax	$3.341M 128.99% YoY	$1.985M 79.64% YoY	$7.661M 63.07% YoY	$7.243M 87.64% YoY	$1.459M -83.37% YoY	$1.105M 56.07% YoY	$4.698M 157.0% YoY	$3.860M 108.54% YoY	$8.772M 240.0% YoY	$708.0K -86.64% YoY	$1.828M -154.23% YoY	$1.851M 109.15% YoY	$2.580M -1305.61% YoY	$5.299M -681.03% YoY	-$3.371M 159.31% YoY	$885.0K 69.87% YoY	-$214.0K -597.67% YoY	-$912.0K N/A	-$1.300M N/A	$521.0K N/A
Net Earnings	$16.10M 4.85% YoY	$21.37M 491.64% YoY	$17.50M 38.37% YoY	$25.62M 114.61% YoY	$15.35M 117.4% YoY	$3.612M -357.63% YoY	$12.64M 200.33% YoY	$11.94M 333.87% YoY	$7.062M -283.81% YoY	-$1.402M 111.46% YoY	$4.210M 138.8% YoY	$2.752M -403.75% YoY	-$3.842M -22.34% YoY	-$663.0K -89.26% YoY	$1.763M -126.17% YoY	-$906.0K N/A	-$4.947M N/A	-$6.176M N/A	-$6.738M -201.23% YoY	$0.00 N/A
Basic Earnings Per Share	$0.13 0.0% YoY	N/A	$0.14 27.27% YoY	$0.20 66.67% YoY	$0.13 62.5% YoY	N/A	$0.11 57.14% YoY	$0.12 140.0% YoY	$0.08 -214.29% YoY	N/A	$0.07 133.33% YoY	$0.05 -350.0% YoY	-$0.07 -30.0% YoY	N/A	$0.03 -120.0% YoY	-$0.02 N/A	-$0.10 N/A	N/A	-$0.15 N/A	N/A
Diluted Earnings Per Share	$0.13 0.0% YoY	$0.17 438.87% YoY	$0.14 27.27% YoY	$0.20 66.67% YoY	$0.13 62.5% YoY	$0.03 -271.41% YoY	$0.11 57.14% YoY	$0.12 140.0% YoY	$0.08 -214.29% YoY	-$0.02 55.34% YoY	$0.07 133.33% YoY	$0.05 -350.0% YoY	-$0.07 -30.0% YoY	-$0.01 -100.0% YoY	$0.03 -120.0% YoY	-$0.02 -100.0% YoY	-$0.10 N/A	-$37.76K N/A	-$0.15 N/A	$35.70K N/A
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	127.1M shares 5.24% YoY	N/A	127.0M shares 11.57% YoY	126.4M shares 23.95% YoY	120.8M shares 44.98% YoY	N/A	113.8M shares 91.72% YoY	102.0M shares 79.72% YoY	83.33M shares 47.06% YoY	N/A	59.37M shares 11.76% YoY	56.73M shares 11.4% YoY	56.66M shares 17.91% YoY	N/A	53.12M shares 18.06% YoY	50.93M shares N/A	48.06M shares N/A	N/A	44.99M shares N/A	N/A
Diluted Shares Outstanding	127.4M shares 4.84% YoY	N/A	127.4M shares 11.49% YoY	126.8M shares 23.91% YoY	121.5M shares 45.68% YoY	N/A	114.3M shares 89.74% YoY	102.4M shares 78.23% YoY	83.41M shares 47.2% YoY	N/A	60.21M shares 10.65% YoY	57.43M shares 12.77% YoY	56.66M shares 17.91% YoY	N/A	54.42M shares 15.21% YoY	50.93M shares N/A	48.06M shares N/A	N/A	47.23M shares N/A	N/A

Loading...