2022 Q4 Form 10-Q Financial Statement
#000147793222008714 Filed on November 18, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|
Revenue | $201.00 | $661.00 | |
YoY Change | -81.99% | ||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $142.6K | $49.59K | |
YoY Change | 133.36% | 78.85% | |
Operating Profit | -$142.4K | -$48.93K | |
YoY Change | 137.38% | 76.46% | |
Interest Expense | $0.00 | ||
YoY Change | -100.0% | ||
% of Operating Profit | |||
Other Income/Expense, Net | $48.00 | ||
YoY Change | -100.04% | ||
Pretax Income | -$142.3K | -$48.93K | |
YoY Change | -20.91% | 76.46% | |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$142.3K | -$48.93K | |
YoY Change | 137.3% | 76.46% | |
Net Earnings / Revenue | -70816.92% | -7401.82% | |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | |||
COMMON SHARES | |||
Basic Shares Outstanding | 22.31M shares | 23.31M shares | 21.69M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $1.00 | $1.328K | $5.543K |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | $204.00 | $204.00 | |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $205.00 | $1.532K | |
YoY Change | -99.32% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | $129.5K | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $129.5K | $139.0K | |
YoY Change | 162.87% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $205.00 | $1.532K | |
Total Long-Term Assets | $129.5K | $139.0K | |
Total Assets | $129.7K | $140.5K | |
YoY Change | 63.14% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $118.5K | $64.80K | |
YoY Change | 630.6% | ||
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | |||
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $140.4K | $97.98K | |
YoY Change | 543.55% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | |||
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | |||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $140.4K | $97.98K | |
Total Long-Term Liabilities | |||
Total Liabilities | |||
YoY Change | |||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$480.5K | -$547.3K | -$404.9K |
YoY Change | 66.07% | ||
Common Stock | $2.259K | $2.232K | |
YoY Change | 0.09% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$10.67K | $42.51K | $10.05K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $129.7K | $140.5K | $76.90K |
YoY Change | 63.14% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$142.3K | -$48.93K | |
YoY Change | 137.3% | 76.46% | |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | |||
YoY Change | |||
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | |||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | |||
Cash From Investing Activities | |||
Cash From Financing Activities | |||
Net Change In Cash | |||
YoY Change | |||
FREE CASH FLOW | |||
Cash From Operating Activities | |||
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q3 | us-gaap |
Revenues
Revenues
|
201 | usd |
CY2022Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
33184 | usd |
CY2021Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
5597 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
97982 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
21811 | usd |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
2232 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2257 | usd |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001854526 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-56399 | ||
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
dei |
Entity Registrant Name
EntityRegistrantName
|
brooqLy, Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
86-2265420 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
10101 S. Roberts Road | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 209 | ||
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22564982 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22314982 | shares |
CY2021 | brooqly |
Warrants Issued To Accredited Investor
WarrantsIssuedToAccreditedInvestor
|
1000000 | shares |
CY2022Q1 | brooqly |
Purchase Of Warrants During Period
PurchaseOfWarrantsDuringPeriod
|
1000000 | shares |
CY2022Q3 | brooqly |
Common Stock Share Outstanding
CommonStockShareOutstanding
|
22314982 | shares |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Palos Hill | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
IL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
60465 | ||
dei |
City Area Code
CityAreaCode
|
224 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
789-6673 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
true | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
22314982 | shares |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-142342 | usd |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22314982 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
|
84800 | shares |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
502765 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
432740 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
|
0 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
|
88000 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-547289 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
42508 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
140490 | usd |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
201 | usd |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
61103 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-142390 | usd |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-59985 | usd |
CY2022Q3 | us-gaap |
Other Income
OtherIncome
|
48 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
0 | usd |
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
120000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
0 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
120000 | usd | |
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
48 | usd |
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-120000 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
48 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-120000 | usd | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-142342 | usd |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-179985 | usd |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-179985 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-257980 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-212636 | usd | |
CY2022Q3 | brooqly |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
-0.01 | |
CY2021Q3 | brooqly |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
-0.01 | |
CY2022Q3 | brooqly |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
22303025 | shares |
CY2021Q3 | brooqly |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
20436869 | shares |
brooqly |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
22182748 | shares | |
brooqly |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
13508139 | shares | |
us-gaap |
Profit Loss
ProfitLoss
|
-257980 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-212636 | usd | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
120000 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
27587 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-91800 | usd | |
us-gaap |
Payments To Acquire Software
PaymentsToAcquireSoftware
|
34707 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-34707 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
78000 | usd | |
brooqly |
Shares To Be Issued For Cash
SharesToBeIssuedForCash
|
20000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
98000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
162500 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-28507 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
95870 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
30035 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1328 | usd |
brooqly |
Reversal Of Warrants
ReversalOfWarrants
|
100000 | usd | |
brooqly |
Reversal Of Warrants
ReversalOfWarrants
|
0 | usd | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
57687 | usd |
CY2022Q1 | brooqly |
Stock Issued During Period Value Issued For Cash
StockIssuedDuringPeriodValueIssuedForCash
|
13000 | usd |
CY2022Q1 | brooqly |
Reversal Of Warrants Amount
ReversalOfWarrantsAmount
|
0 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-66712 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3976 | usd |
CY2022Q2 | brooqly |
Stock Issued During Period Value Issued For Cash
StockIssuedDuringPeriodValueIssuedForCash
|
55000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-48926 | usd |
CY2022Q3 | brooqly |
Stock Issued During Period Value Issued For Cash
StockIssuedDuringPeriodValueIssuedForCash
|
10000 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
80000 | usd |
CY2022Q3 | brooqly |
Shares To Be Issued
SharesToBeIssued
|
84800 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-142342 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
42508 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
0 | usd |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4925 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4925 | usd |
CY2021Q2 | brooqly |
Stock Issued During Period Value Issued For Cash
StockIssuedDuringPeriodValueIssuedForCash
|
25400 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-27726 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-7251 | usd |
CY2021Q3 | brooqly |
Stock Issued During Period Value Issued For Cash
StockIssuedDuringPeriodValueIssuedForCash
|
137101 | usd |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
49497 | usd |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
120000 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-59985 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
239362 | usd |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
976 | usd | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | brooqly |
Common Stock Share Issued
CommonStockShareIssued
|
22314982 | shares |
CY2021 | us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
22564982 | shares |
CY2021 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
265500 | usd |
CY2021Q4 | brooqly |
Stockholders Equity Note Subscriptions Receivable1
StockholdersEquityNoteSubscriptionsReceivable1
|
88000 | usd |
CY2021 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
247482 | shares |
CY2021 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
49497 | usd |
CY2022Q1 | brooqly |
Purchase Of Shares During Period
PurchaseOfSharesDuringPeriod
|
1000000 | shares |
CY2022Q1 | us-gaap |
Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
|
0.10 | |
CY2022Q1 | brooqly |
Desription Of Investment1
DesriptionOfInvestment1
|
The investment was in excess of $50,000 entitling the investor to receive shares and warrants at a reduced price instead of at $0.20 per share from those investors investing less than $50,000. The investor failed to pay $75,000 of the aggregate investment and the company has determined that the investor will not receive the benefit of the $0.10 per share price and its shares shall be calculated on the basis of $0.20 per share, for which there is an adjusted number of common shares (and no warrants), of 125,000 shares for the cash proceeds of $25,000 that the company received from the investor | |
CY2021Q4 | brooqly |
Number Of Investors
NumberOfInvestors
|
3 | integer |
CY2022Q1 | brooqly |
Investment Description
InvestmentDescription
|
Aggregate Investment; as such, the investment was calculated on the basis of $0.20 per share, for which there is an adjusted number of Common Stock Shares (and no warrants) of 125,000 shares, rather than the 1,000,000 shares. The difference of 875,000 shares (will be cancelled and returned to the Company’s treasury. resulting in a decrease of the Company’s outstanding shares by 875,000 shares | |
CY2021Q1 | us-gaap |
Cumulative Earnings Deficit
CumulativeEarningsDeficit
|
0 | usd |
CY2021 | brooqly |
Number Of Common Stock Sold
NumberOfCommonStockSold
|
2564982 | shares |
CY2021 | brooqly |
Receipt From Sale Of Common Stock
ReceiptFromSaleOfCommonStock
|
265500 | usd |
CY2021 | us-gaap |
Accounts Receivable Sale
AccountsReceivableSale
|
103000 | usd |
CY2021 | brooqly |
Common Stock For Stock Base Compensation
CommonStockForStockBaseCompensation
|
247482 | shares |
CY2021 | brooqly |
Common Stock For Stock Base Compensation Amount
CommonStockForStockBaseCompensationAmount
|
49497 | usd |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
212636 | usd |
CY2021 | brooqly |
Ending Balance Of Stockholders Equity
EndingBalanceOfStockholdersEquity
|
57687 | usd |