|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Net loss | |||||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income to net cash used in operating activities: | |||||
| (Reversal of provision) provision on accounts receivables & other current assets | |||||
| Depreciation of property and equipment | |||||
| Amortization of right of use asset | |||||
| Loss on disposal of property and equipment | |||||
| Loss on repurchase of convertible notes | |||||
| Deferred income tax (benefits) expenses | |||||
| Interest expense related to debt discount | |||||
| Share-based compensation expenses | |||||
| Gain on debt settlement | |||||
| Non-employee share-based compensation expenses | |||||
| Loss on additional compensation to HHE | |||||
| Gain on cancellation of shares compensation to HHE | |||||
| Gain on disposal of HHE | |||||
| Gain on disposal of subsidiaries | |||||
| Gain on debt forgiveness | |||||
| Gain on reversal of accrued liabilities | |||||
| Loss related to equity financing | |||||
| Unrealized loss on trading securities | |||||
| Realized gain on sale of securities | |||||
| Changes in operating assets and liabilities, net of the effects of an acquisition: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Short term investments | |||||
| Accounts payable | |||||
| Accrued expenses and other payables | |||||
| Advances from customers and contract liabilities | |||||
| Amounts due to related parties | |||||
| Deferred revenues | |||||
| Long-term payable | |||||
| Income tax payable | |||||
| Unrecognized tax benefit | |||||
| Lease liabilities | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Purchases of property and equipment | |||||
| Receipt of time deposit from banks | |||||
| Investment in time deposit | |||||
| Proceeds from disposal of subsidiaries | |||||
| Proceeds from disposal of HHE | |||||
| Additional compensation payment to a former subsidiary | |||||
| Net cash (used in) generated from investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from short-term bank and other borrowings | |||||
| Repayments of short-term bank and other borrowings | |||||
| Proceeds from issuance of convertible notes | |||||
| Repurchase of convertible notes | |||||
| Net cash generated from (used in) financing activities | |||||
| Effect of foreign exchange rate changes on cash and cash equivalents and restricted cash | |||||
| Net (decrease) increase in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash at the beginning of year | |||||
| Cash and cash equivalents and restricted cash at the end of year | |||||
| Less: cash and cash equivalents and restricted cash of discontinued operations at the end of year | |||||
| Supplemental disclosures of cash flow information: | |||||
| Interest paid | |||||
| Interest received | |||||
| Income tax paid | |||||
| Cash paid included in the measurement of lease liabilities | |||||
| Supplemental schedule of non-cash activities: | |||||
| Conversion of convertible notes | |||||
| Issuance of shares for increase in subscription receivable | |||||
| Cancellation of shares for decrease in subscription receivable | |||||
| Debt settlements by issuance of ordinary shares | |||||
| Cash and cash equivalents and restricted cash of continuing operations at the end of year | |||||
| Reconciliation of cash and cash equivalents and restricted cash of the discontinued operations | |||||
| Cash and cash equivalents of discontinued operations at the end of year | |||||
| Cash and cash equivalents of continuing operations at the end of year | |||||
| Reconciliation of cash and cash equivalents and restricted cash of the continuing operations | |||||
| Total cash and cash equivalents and restricted cash of continuing operations | |||||
| Cash and cash equivalents of continuing operations at the end of year | |||||
| Restricted cash of continuing operations at the end of year | |||||
Loading...