|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income | |||||
| Less: Income from discontinued operations, net of tax | |||||
| Adjustments to reconcile net income to net cash (used in) provided by operating activities from continuing operations: | |||||
| Amortization of upfront license fees | |||||
| Depreciation | |||||
| Foreign exchange loss (gain), net | |||||
| Amortization | |||||
| Gain on sale of business | |||||
| Loss on extinguishment of debt | |||||
| DDI / Benson Matter provision | |||||
| Stock-based compensation | |||||
| Deferred income taxes | |||||
| Other non-cash items, net | |||||
| Changes in operating assets and liabilities, excluding the effects of dispositions: | |||||
| Trade and other receivables | |||||
| Inventories | |||||
| Accounts payable | |||||
| DDI / Benson Matter provision | |||||
| Accrued interest payable | |||||
| Accrued income taxes | |||||
| Italian lotto license payment | |||||
| Other assets and liabilities | |||||
| Net cash (used in) provided by operating activities from continuing operations | |||||
| Net cash provided by operating activities from discontinued operations | |||||
| Net cash (used in) provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Capital expenditures | |||||
| Business acquisitions, net of cash acquired | |||||
| Proceeds from sale of business, net of cash and restricted cash transferred | |||||
| Proceeds from sale of assets | |||||
| Investment in SP Loterias SPE S.A | |||||
| Other investing activities, net | |||||
| Net cash used in investing activities from continuing operations | |||||
| Net cash provided by (used in) investing activities from discontinued operations | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities | |||||
| Principal payments on long-term debt | |||||
| Net (payments of) proceeds from short-term borrowings | |||||
| Net (repayments of) proceeds from Revolving Credit Facilities | |||||
| Payments of debt issuance costs | |||||
| Net (payments on) receipts from financial liabilities | |||||
| Proceeds from long-term debt | |||||
| Net (repayment of) receipt of funds payable and amounts due to others | |||||
| Payments in connection with the extinguishment of debt | |||||
| Receipts from (payments of) foreign currency derivative | |||||
| Dividends paid | |||||
| Dividends paid - non-controlling interests | |||||
| Return of capital - non-controlling interests | |||||
| Capital increase - non-controlling interests | |||||
| Other | |||||
| Net cash used in financing activities from continuing operations | |||||
| Net cash used in financing activities from discontinued operations | |||||
| Net cash used in financing activities | |||||
| Net increase in cash and cash equivalents and restricted cash and cash equivalents | |||||
| Effect of exchange rate changes on cash and cash equivalents and restricted cash and cash equivalents | |||||
| Cash and cash equivalents and restricted cash and cash equivalents at the beginning of the period | |||||
| Cash and cash equivalents and restricted cash and cash equivalents at the end of the period | |||||
| Less: Cash and cash equivalents and restricted cash and cash equivalents of discontinued operations | |||||
| Cash and cash equivalents and restricted cash and cash equivalents at the end of the period of continuing operations | |||||
| Supplemental disclosures of cash flow information for continuing operations: | |||||
| Cash paid during the period for: | |||||
| Interest paid | |||||
| Income taxes paid | |||||
| Non-cash investing and financing activities: | |||||
| Capital expenditures | |||||
| Licensing obligation payable | |||||
Loading...