|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$31.15M
-76.4%
YoY
|
-$132.0M
748.79%
YoY
|
-$15.55M
-133.96%
YoY
|
$45.79M
-145.31%
YoY
|
-$101.0M
-71.4%
YoY
|
| Depreciation, Depletion And Amortization |
$36.34M
-10.29%
YoY
|
$40.51M
20.9%
YoY
|
$33.50M
-1.74%
YoY
|
$34.10M
-6.32%
YoY
|
$36.40M
-39.1%
YoY
|
| Cash From Operating Activities |
$73.03M
-29.38%
YoY
|
$103.4M
-24.86%
YoY
|
$137.6M
9.86%
YoY
|
$125.3M
-688.98%
YoY
|
-$21.27M
-122.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$419.9M
-234.13%
YoY
|
$313.1M
-18.5%
YoY
|
$384.2M
330.01%
YoY
|
$89.34M
-116.07%
YoY
|
-$555.8M
-155.43%
YoY
|
| Cash From Investing Activities |
-$419.9M
-234.13%
YoY
|
$313.1M
-18.5%
YoY
|
$384.2M
330.01%
YoY
|
$89.34M
-116.07%
YoY
|
-$555.8M
-155.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$10.93M
-266.25%
YoY
|
$6.577M
N/A
|
$0.00
-100.0%
YoY
|
$18.32M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$68.93M
-121.02%
YoY
|
-$327.9M
-41.29%
YoY
|
-$558.6M
245.99%
YoY
|
-$161.5M
-142.01%
YoY
|
$384.4M
-150.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$73.03M
-29.38%
YoY
|
$103.4M
-24.86%
YoY
|
$137.6M
9.86%
YoY
|
$125.3M
-688.98%
YoY
|
-$21.27M
-122.07%
YoY
|
| Cash From Investing Activities |
-$419.9M
-234.13%
YoY
|
$313.1M
-18.5%
YoY
|
$384.2M
330.01%
YoY
|
$89.34M
-116.07%
YoY
|
-$555.8M
-155.43%
YoY
|
| Cash From Financing Activities |
$68.93M
-121.02%
YoY
|
-$327.9M
-41.29%
YoY
|
-$558.6M
245.99%
YoY
|
-$161.5M
-142.01%
YoY
|
$384.4M
-150.97%
YoY
|
| Net Change In Cash |
-$276.9M
-412.46%
YoY
|
$88.61M
-341.18%
YoY
|
-$36.74M
-170.29%
YoY
|
$52.27M
-127.01%
YoY
|
-$193.5M
-156.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$73.03M
-29.38%
YoY
|
$103.4M
-24.86%
YoY
|
$137.6M
9.86%
YoY
|
$125.3M
-688.98%
YoY
|
-$21.27M
-122.07%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.845M
-9.3%
YoY
|
-$14.81M
-24.96%
YoY
|
$984.0K
-92.27%
YoY
|
-$23.12M
-65.93%
YoY
|
$5.342M
-109.36%
YoY
|
-$19.74M
20.89%
YoY
|
$12.73M
2.74%
YoY
|
-$67.86M
806.49%
YoY
|
-$57.10M
1283.64%
YoY
|
-$16.33M
-485.07%
YoY
|
$12.39M
-160.54%
YoY
|
-$7.486M
-121.83%
YoY
|
-$4.127M
-114.89%
YoY
|
$4.241M
-94.77%
YoY
|
-$20.46M
-70.79%
YoY
|
$34.29M
-273.87%
YoY
|
$27.72M
-130.03%
YoY
|
$81.05M
-254.44%
YoY
|
-$70.06M
-1499.18%
YoY
|
| Depreciation, Depletion And Amortization |
$8.627M
-18.24%
YoY
|
$7.990M
-27.86%
YoY
|
$7.187M
-28.75%
YoY
|
$10.61M
18.47%
YoY
|
$10.55M
1.56%
YoY
|
$11.08M
27.08%
YoY
|
$10.09M
13.34%
YoY
|
$8.953M
12.74%
YoY
|
$10.39M
29.94%
YoY
|
$8.716M
6.12%
YoY
|
$8.900M
3.83%
YoY
|
$7.941M
-8.93%
YoY
|
$7.996M
-6.96%
YoY
|
$8.213M
2.46%
YoY
|
$8.572M
-3.14%
YoY
|
$8.720M
-12.75%
YoY
|
$8.594M
-9.91%
YoY
|
$8.016M
-38.34%
YoY
|
$8.850M
-40.08%
YoY
|
| Cash From Operating Activities |
$10.93M
4.07%
YoY
|
$15.23M
-38.37%
YoY
|
$29.87M
-4.48%
YoY
|
$17.43M
-23.74%
YoY
|
$10.50M
-57.27%
YoY
|
$24.70M
-32.18%
YoY
|
$31.27M
-18.56%
YoY
|
$22.85M
-1.0%
YoY
|
$24.58M
-38.05%
YoY
|
$36.42M
0.35%
YoY
|
$38.40M
11.74%
YoY
|
$23.08M
3.7%
YoY
|
$39.67M
22.61%
YoY
|
$36.30M
-26.99%
YoY
|
$34.37M
-40.36%
YoY
|
$22.26M
-117.09%
YoY
|
$32.36M
1849.22%
YoY
|
$49.72M
-3.45%
YoY
|
$57.63M
276.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$89.51M
-757.81%
YoY
|
-$331.9M
-528.67%
YoY
|
-$19.90M
-122.26%
YoY
|
-$81.78M
-222.35%
YoY
|
$13.61M
-82.87%
YoY
|
$77.42M
-50.14%
YoY
|
$89.40M
188.38%
YoY
|
$66.84M
-47.89%
YoY
|
$79.43M
14.08%
YoY
|
$155.3M
-57.74%
YoY
|
$31.00M
-171.87%
YoY
|
$128.3M
-895.72%
YoY
|
$69.62M
-131.82%
YoY
|
$367.4M
-553.01%
YoY
|
-$43.13M
-78.16%
YoY
|
-$16.12M
-93.25%
YoY
|
-$218.8M
470.78%
YoY
|
-$81.10M
-147.3%
YoY
|
-$197.5M
-151.77%
YoY
|
| Cash From Investing Activities |
-$89.51M
-757.81%
YoY
|
-$331.9M
-528.67%
YoY
|
-$19.90M
-122.26%
YoY
|
-$81.78M
-222.35%
YoY
|
$13.61M
-82.87%
YoY
|
$77.42M
-50.14%
YoY
|
$89.40M
188.38%
YoY
|
$66.84M
-47.89%
YoY
|
$79.43M
14.08%
YoY
|
$155.3M
-57.74%
YoY
|
$31.00M
-171.87%
YoY
|
$128.3M
-895.72%
YoY
|
$69.62M
-131.82%
YoY
|
$367.4M
-553.01%
YoY
|
-$43.13M
-78.16%
YoY
|
-$16.12M
-93.25%
YoY
|
-$218.8M
470.78%
YoY
|
-$81.10M
-147.3%
YoY
|
-$197.5M
-151.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.00K
-20.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$94.02M
-151.26%
YoY
|
$267.6M
-396.0%
YoY
|
-$40.09M
-235.19%
YoY
|
$24.81M
-123.02%
YoY
|
-$183.4M
15.05%
YoY
|
-$90.41M
-44.67%
YoY
|
$29.66M
-176.43%
YoY
|
-$107.8M
-55.46%
YoY
|
-$159.4M
39.34%
YoY
|
-$163.4M
-58.78%
YoY
|
-$38.80M
336.79%
YoY
|
-$242.0M
-427.29%
YoY
|
-$114.4M
-167.32%
YoY
|
-$396.5M
-493.22%
YoY
|
-$8.883M
-106.96%
YoY
|
$73.94M
-57.61%
YoY
|
$169.9M
-1017.0%
YoY
|
$100.8M
-146.16%
YoY
|
$127.7M
-133.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.93M
4.07%
YoY
|
$15.23M
-38.37%
YoY
|
$29.87M
-4.48%
YoY
|
$17.43M
-23.74%
YoY
|
$10.50M
-57.27%
YoY
|
$24.70M
-32.18%
YoY
|
$31.27M
-18.56%
YoY
|
$22.85M
-1.0%
YoY
|
$24.58M
-38.05%
YoY
|
$36.42M
0.35%
YoY
|
$38.40M
11.74%
YoY
|
$23.08M
3.7%
YoY
|
$39.67M
22.61%
YoY
|
$36.30M
-26.99%
YoY
|
$34.37M
-40.36%
YoY
|
$22.26M
-117.09%
YoY
|
$32.36M
1849.22%
YoY
|
$49.72M
-3.45%
YoY
|
$57.63M
276.76%
YoY
|
| Cash From Investing Activities |
-$89.51M
-757.81%
YoY
|
-$331.9M
-528.67%
YoY
|
-$19.90M
-122.26%
YoY
|
-$81.78M
-222.35%
YoY
|
$13.61M
-82.87%
YoY
|
$77.42M
-50.14%
YoY
|
$89.40M
188.38%
YoY
|
$66.84M
-47.89%
YoY
|
$79.43M
14.08%
YoY
|
$155.3M
-57.74%
YoY
|
$31.00M
-171.87%
YoY
|
$128.3M
-895.72%
YoY
|
$69.62M
-131.82%
YoY
|
$367.4M
-553.01%
YoY
|
-$43.13M
-78.16%
YoY
|
-$16.12M
-93.25%
YoY
|
-$218.8M
470.78%
YoY
|
-$81.10M
-147.3%
YoY
|
-$197.5M
-151.77%
YoY
|
| Cash From Financing Activities |
$94.02M
-151.26%
YoY
|
$267.6M
-396.0%
YoY
|
-$40.09M
-235.19%
YoY
|
$24.81M
-123.02%
YoY
|
-$183.4M
15.05%
YoY
|
-$90.41M
-44.67%
YoY
|
$29.66M
-176.43%
YoY
|
-$107.8M
-55.46%
YoY
|
-$159.4M
39.34%
YoY
|
-$163.4M
-58.78%
YoY
|
-$38.80M
336.79%
YoY
|
-$242.0M
-427.29%
YoY
|
-$114.4M
-167.32%
YoY
|
-$396.5M
-493.22%
YoY
|
-$8.883M
-106.96%
YoY
|
$73.94M
-57.61%
YoY
|
$169.9M
-1017.0%
YoY
|
$100.8M
-146.16%
YoY
|
$127.7M
-133.29%
YoY
|
| Net Change In Cash |
-$78.58M
-50.54%
YoY
|
-$49.03M
-518.52%
YoY
|
-$30.12M
-120.03%
YoY
|
-$39.54M
118.48%
YoY
|
-$158.9M
184.5%
YoY
|
$11.72M
-58.58%
YoY
|
$150.3M
391.27%
YoY
|
-$18.10M
-80.04%
YoY
|
-$55.85M
956.75%
YoY
|
$28.28M
290.99%
YoY
|
$30.60M
-273.37%
YoY
|
-$90.65M
-213.21%
YoY
|
-$5.285M
-66.97%
YoY
|
$7.234M
-89.58%
YoY
|
-$17.65M
44.77%
YoY
|
$80.08M
-141.12%
YoY
|
-$16.00M
-69.04%
YoY
|
$69.44M
1429.79%
YoY
|
-$12.19M
-191.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.93M
4.07%
YoY
|
$15.23M
-38.37%
YoY
|
$29.87M
-4.48%
YoY
|
$17.43M
-23.74%
YoY
|
$10.50M
-57.27%
YoY
|
$24.70M
-32.18%
YoY
|
$31.27M
-18.56%
YoY
|
$22.85M
-1.0%
YoY
|
$24.58M
-38.05%
YoY
|
$36.42M
0.35%
YoY
|
$38.40M
11.74%
YoY
|
$23.08M
3.7%
YoY
|
$39.67M
22.61%
YoY
|
$36.30M
-26.99%
YoY
|
$34.37M
-40.36%
YoY
|
$22.26M
-117.09%
YoY
|
$32.36M
1849.22%
YoY
|
$49.72M
-3.45%
YoY
|
$57.63M
276.76%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...