|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.80M
-31.06%
YoY
|
-$21.46M
31.9%
YoY
|
-$16.27M
71.15%
YoY
|
-$9.508M
16.73%
YoY
|
-$8.145M
330.95%
YoY
|
| Depreciation, Depletion And Amortization |
$14.93M
-20.49%
YoY
|
$18.78M
1.18%
YoY
|
$18.56M
39.09%
YoY
|
$13.34M
27.78%
YoY
|
$10.44M
5637.36%
YoY
|
| Cash From Operating Activities |
$601.0K
-115.91%
YoY
|
-$3.778M
-7.88%
YoY
|
-$4.101M
-26.58%
YoY
|
-$5.586M
131.02%
YoY
|
-$2.418M
-54.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.887M
-51.23%
YoY
|
$7.970M
-94.13%
YoY
|
$135.7M
-777.12%
YoY
|
-$20.04M
214.73%
YoY
|
-$6.367M
-90.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.433M
-94.8%
YoY
|
$46.78M
23644.16%
YoY
|
$197.0K
-200.51%
YoY
|
-$196.0K
-263.33%
YoY
|
$120.0K
-112.68%
YoY
|
| Cash From Investing Activities |
-$1.454M
-103.75%
YoY
|
$38.81M
-128.64%
YoY
|
-$135.5M
569.59%
YoY
|
-$20.24M
223.92%
YoY
|
-$6.247M
-91.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.790M
-120.36%
YoY
|
-$38.26M
-126.28%
YoY
|
$145.6M
442.03%
YoY
|
$26.86M
280.86%
YoY
|
$7.053M
-91.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$601.0K
-115.91%
YoY
|
-$3.778M
-7.88%
YoY
|
-$4.101M
-26.58%
YoY
|
-$5.586M
131.02%
YoY
|
-$2.418M
-54.6%
YoY
|
| Cash From Investing Activities |
-$1.454M
-103.75%
YoY
|
$38.81M
-128.64%
YoY
|
-$135.5M
569.59%
YoY
|
-$20.24M
223.92%
YoY
|
-$6.247M
-91.12%
YoY
|
| Cash From Financing Activities |
$7.790M
-120.36%
YoY
|
-$38.26M
-126.28%
YoY
|
$145.6M
442.03%
YoY
|
$26.86M
280.86%
YoY
|
$7.053M
-91.9%
YoY
|
| Net Change In Cash |
$6.937M
-314.5%
YoY
|
-$3.234M
-153.84%
YoY
|
$6.007M
477.04%
YoY
|
$1.041M
-164.58%
YoY
|
-$1.612M
-114.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$601.0K
-115.91%
YoY
|
-$3.778M
-7.88%
YoY
|
-$4.101M
-26.58%
YoY
|
-$5.586M
131.02%
YoY
|
-$2.418M
-54.6%
YoY
|
| Capital Expenditures |
$3.887M
-51.23%
YoY
|
$7.970M
-94.13%
YoY
|
$135.7M
-777.12%
YoY
|
-$20.04M
214.73%
YoY
|
-$6.367M
-90.82%
YoY
|
| Free Cash Flow |
-$3.286M
-72.03%
YoY
|
-$11.75M
-91.6%
YoY
|
-$139.8M
-1067.2%
YoY
|
$14.45M
265.99%
YoY
|
$3.949M
-93.83%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$44.71M
-1093.33%
YoY
|
-$5.629M
190.45%
YoY
|
-$6.384M
-16.79%
YoY
|
-$6.268M
23.41%
YoY
|
-$4.501M
-250.74%
YoY
|
-$1.938M
16.75%
YoY
|
-$7.672M
2.57%
YoY
|
-$5.079M
126.74%
YoY
|
$2.986M
-213.62%
YoY
|
-$1.660M
-43.59%
YoY
|
-$7.480M
127.98%
YoY
|
-$2.240M
23.08%
YoY
|
-$2.628M
-3.74%
YoY
|
-$2.943M
75.49%
YoY
|
-$3.281M
41.06%
YoY
|
-$1.820M
11.66%
YoY
|
-$2.730M
29.14%
YoY
|
-$1.677M
-19.18%
YoY
|
-$2.326M
23.07%
YoY
|
| Depreciation, Depletion And Amortization |
$6.000K
-99.84%
YoY
|
$3.580M
-6.26%
YoY
|
$3.623M
-8.0%
YoY
|
$3.698M
-7.09%
YoY
|
$3.790M
-28.36%
YoY
|
$3.819M
-31.41%
YoY
|
$3.938M
-28.11%
YoY
|
$3.980M
-8.8%
YoY
|
$5.290M
21.78%
YoY
|
$5.568M
27.33%
YoY
|
$5.478M
26.31%
YoY
|
$4.364M
19.43%
YoY
|
$4.344M
49.95%
YoY
|
$4.373M
78.13%
YoY
|
$4.337M
67.32%
YoY
|
$3.654M
38.99%
YoY
|
$2.897M
10.32%
YoY
|
$2.455M
-5.39%
YoY
|
$2.592M
1343.37%
YoY
|
| Cash From Operating Activities |
$177.0K
-110.8%
YoY
|
-$1.008M
-177.78%
YoY
|
$950.0K
-230.49%
YoY
|
-$6.000K
-99.14%
YoY
|
-$1.639M
-5.91%
YoY
|
$1.296M
-311.76%
YoY
|
-$728.0K
-83.8%
YoY
|
-$700.0K
88.68%
YoY
|
-$1.742M
4255.0%
YoY
|
-$612.0K
-176.12%
YoY
|
-$4.494M
182.29%
YoY
|
-$371.0K
-30.39%
YoY
|
-$40.00K
-97.36%
YoY
|
$804.0K
-141.32%
YoY
|
-$1.592M
-217.32%
YoY
|
-$533.0K
-71.66%
YoY
|
-$1.515M
198.23%
YoY
|
-$1.946M
40.4%
YoY
|
$1.357M
-125.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$749.0K
-73.31%
YoY
|
-$151.0K
-104.81%
YoY
|
$523.0K
-70.11%
YoY
|
$709.0K
-64.46%
YoY
|
$2.806M
158.38%
YoY
|
$3.140M
-97.62%
YoY
|
$1.750M
-199.83%
YoY
|
$1.995M
-262.06%
YoY
|
$1.086M
-234.41%
YoY
|
$131.9M
-833.9%
YoY
|
-$1.753M
847.57%
YoY
|
-$1.231M
67.71%
YoY
|
-$808.0K
-29.62%
YoY
|
-$17.97M
814.14%
YoY
|
-$185.0K
-86.52%
YoY
|
-$734.0K
-3.17%
YoY
|
-$1.148M
-49.45%
YoY
|
-$1.966M
-97.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$17.74M
N/A
|
$776.0K
48.94%
YoY
|
$303.0K
-84.82%
YoY
|
$1.609M
-92.82%
YoY
|
$0.00
-100.0%
YoY
|
$521.0K
N/A
|
$1.996M
109.44%
YoY
|
$22.41M
-2880.4%
YoY
|
$22.37M
14814.0%
YoY
|
$0.00
-100.0%
YoY
|
$953.0K
-135.75%
YoY
|
-$806.0K
-966.67%
YoY
|
$150.0K
-93.69%
YoY
|
-$100.0K
N/A
|
-$2.666M
N/A
|
$93.00K
8.14%
YoY
|
$2.377M
5994.87%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$17.74M
2401.83%
YoY
|
$27.00K
-101.18%
YoY
|
$454.0K
-139.69%
YoY
|
$1.086M
-94.74%
YoY
|
-$709.0K
-103.48%
YoY
|
-$2.285M
110.41%
YoY
|
-$1.144M
-99.13%
YoY
|
$20.66M
-907.35%
YoY
|
$20.38M
-1984.92%
YoY
|
-$1.086M
19.6%
YoY
|
-$130.9M
534.48%
YoY
|
-$2.559M
2681.52%
YoY
|
-$1.081M
-165.79%
YoY
|
-$908.0K
-20.91%
YoY
|
-$20.64M
949.75%
YoY
|
-$92.00K
-92.85%
YoY
|
$1.643M
-328.51%
YoY
|
-$1.148M
-49.56%
YoY
|
-$1.966M
-97.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$1.442M
-132.24%
YoY
|
-$3.485M
12.71%
YoY
|
-$1.725M
-91.87%
YoY
|
$8.527M
-168.46%
YoY
|
$4.473M
-400.81%
YoY
|
-$3.092M
-102.12%
YoY
|
-$21.23M
2068.54%
YoY
|
-$12.46M
-1112.68%
YoY
|
-$1.487M
308.52%
YoY
|
$145.7M
555.18%
YoY
|
-$979.0K
40.46%
YoY
|
$1.230M
15.28%
YoY
|
-$364.0K
-108.56%
YoY
|
$22.24M
410.79%
YoY
|
-$697.0K
-236.67%
YoY
|
$1.067M
-68.8%
YoY
|
$4.252M
-445.41%
YoY
|
$4.354M
-95.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$177.0K
-110.8%
YoY
|
-$1.008M
-177.78%
YoY
|
$950.0K
-230.49%
YoY
|
-$6.000K
-99.14%
YoY
|
-$1.639M
-5.91%
YoY
|
$1.296M
-311.76%
YoY
|
-$728.0K
-83.8%
YoY
|
-$700.0K
88.68%
YoY
|
-$1.742M
4255.0%
YoY
|
-$612.0K
-176.12%
YoY
|
-$4.494M
182.29%
YoY
|
-$371.0K
-30.39%
YoY
|
-$40.00K
-97.36%
YoY
|
$804.0K
-141.32%
YoY
|
-$1.592M
-217.32%
YoY
|
-$533.0K
-71.66%
YoY
|
-$1.515M
198.23%
YoY
|
-$1.946M
40.4%
YoY
|
$1.357M
-125.84%
YoY
|
| Cash From Investing Activities |
-$17.74M
2401.83%
YoY
|
$27.00K
-101.18%
YoY
|
$454.0K
-139.69%
YoY
|
$1.086M
-94.74%
YoY
|
-$709.0K
-103.48%
YoY
|
-$2.285M
110.41%
YoY
|
-$1.144M
-99.13%
YoY
|
$20.66M
-907.35%
YoY
|
$20.38M
-1984.92%
YoY
|
-$1.086M
19.6%
YoY
|
-$130.9M
534.48%
YoY
|
-$2.559M
2681.52%
YoY
|
-$1.081M
-165.79%
YoY
|
-$908.0K
-20.91%
YoY
|
-$20.64M
949.75%
YoY
|
-$92.00K
-92.85%
YoY
|
$1.643M
-328.51%
YoY
|
-$1.148M
-49.56%
YoY
|
-$1.966M
-97.2%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$1.442M
-132.24%
YoY
|
-$3.485M
12.71%
YoY
|
-$1.725M
-91.87%
YoY
|
$8.527M
-168.46%
YoY
|
$4.473M
-400.81%
YoY
|
-$3.092M
-102.12%
YoY
|
-$21.23M
2068.54%
YoY
|
-$12.46M
-1112.68%
YoY
|
-$1.487M
308.52%
YoY
|
$145.7M
555.18%
YoY
|
-$979.0K
40.46%
YoY
|
$1.230M
15.28%
YoY
|
-$364.0K
-108.56%
YoY
|
$22.24M
410.79%
YoY
|
-$697.0K
-236.67%
YoY
|
$1.067M
-68.8%
YoY
|
$4.252M
-445.41%
YoY
|
$4.354M
-95.0%
YoY
|
| Net Change In Cash |
-$17.56M
-384.2%
YoY
|
-$2.423M
-169.55%
YoY
|
-$2.081M
-58.08%
YoY
|
-$645.0K
-49.21%
YoY
|
$6.179M
0.02%
YoY
|
$3.484M
-209.39%
YoY
|
-$4.964M
-148.31%
YoY
|
-$1.270M
-67.51%
YoY
|
$6.178M
5567.89%
YoY
|
-$3.185M
580.56%
YoY
|
$10.28M
102650.0%
YoY
|
-$3.909M
195.69%
YoY
|
$109.0K
-90.88%
YoY
|
-$468.0K
-140.41%
YoY
|
$10.00K
-99.73%
YoY
|
-$1.322M
-50.24%
YoY
|
$1.195M
-45.51%
YoY
|
$1.158M
-123.67%
YoY
|
$3.745M
-67.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$177.0K
-110.8%
YoY
|
-$1.008M
-177.78%
YoY
|
$950.0K
-230.49%
YoY
|
-$6.000K
-99.14%
YoY
|
-$1.639M
-5.91%
YoY
|
$1.296M
-311.76%
YoY
|
-$728.0K
-83.8%
YoY
|
-$700.0K
88.68%
YoY
|
-$1.742M
4255.0%
YoY
|
-$612.0K
-176.12%
YoY
|
-$4.494M
182.29%
YoY
|
-$371.0K
-30.39%
YoY
|
-$40.00K
-97.36%
YoY
|
$804.0K
-141.32%
YoY
|
-$1.592M
-217.32%
YoY
|
-$533.0K
-71.66%
YoY
|
-$1.515M
198.23%
YoY
|
-$1.946M
40.4%
YoY
|
$1.357M
-125.84%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$749.0K
-73.31%
YoY
|
-$151.0K
-104.81%
YoY
|
$523.0K
-70.11%
YoY
|
$709.0K
-64.46%
YoY
|
$2.806M
158.38%
YoY
|
$3.140M
-97.62%
YoY
|
$1.750M
-199.83%
YoY
|
$1.995M
-262.06%
YoY
|
$1.086M
-234.41%
YoY
|
$131.9M
-833.9%
YoY
|
-$1.753M
847.57%
YoY
|
-$1.231M
67.71%
YoY
|
-$808.0K
-29.62%
YoY
|
-$17.97M
814.14%
YoY
|
-$185.0K
-86.52%
YoY
|
-$734.0K
-3.17%
YoY
|
-$1.148M
-49.45%
YoY
|
-$1.966M
-97.17%
YoY
|
| Free Cash Flow |
$177.0K
-107.54%
YoY
|
-$1.757M
16.36%
YoY
|
$1.101M
-128.46%
YoY
|
-$529.0K
-78.41%
YoY
|
-$2.348M
-37.17%
YoY
|
-$1.510M
-11.07%
YoY
|
-$3.868M
-97.16%
YoY
|
-$2.450M
-277.28%
YoY
|
-$3.737M
-413.77%
YoY
|
-$1.698M
-205.33%
YoY
|
-$136.4M
-932.66%
YoY
|
$1.382M
-497.13%
YoY
|
$1.191M
-252.5%
YoY
|
$1.612M
-302.01%
YoY
|
$16.38M
392.93%
YoY
|
-$348.0K
-31.63%
YoY
|
-$781.0K
-412.4%
YoY
|
-$798.0K
-190.17%
YoY
|
$3.323M
-94.82%
YoY
|
Loading...