2012 Q2 Form 10-Q Financial Statement
#000114420412029300 Filed on May 15, 2012
Income Statement
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
Revenue | $973.5K | $679.2K | $1.310M |
YoY Change | -39.1% | -48.15% | 3.96% |
Cost Of Revenue | $764.8K | $309.2K | $983.7K |
YoY Change | -35.36% | -68.57% | 18.52% |
Gross Profit | $208.7K | $370.0K | $326.2K |
YoY Change | -49.75% | 13.43% | -24.15% |
Gross Profit Margin | 21.44% | 54.47% | 24.9% |
Selling, General & Admin | $180.0K | $230.0K | $440.0K |
YoY Change | -64.0% | -47.73% | -8.33% |
% of Gross Profit | 86.24% | 62.17% | 134.9% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $260.0K | $142.2K | $142.7K |
YoY Change | 13.04% | -0.31% | 29.72% |
% of Gross Profit | 124.58% | 38.45% | 43.75% |
Operating Expenses | $180.0K | $230.0K | $510.0K |
YoY Change | -68.42% | -54.9% | 6.25% |
Operating Profit | -$192.2K | -$88.41K | -$179.9K |
YoY Change | 26.4% | -50.85% | 259.77% |
Interest Expense | $106.4K | $82.06K | $74.95K |
YoY Change | 30.88% | 9.49% | -183.27% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$183.0K | -$231.0K | -$254.8K |
YoY Change | -21.57% | -9.36% | 131.66% |
Income Tax | $78.58K | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$377.1K | -$170.5K | -$254.8K |
YoY Change | 61.65% | -33.11% | 112.36% |
Net Earnings / Revenue | -38.74% | -25.1% | -19.45% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$6.333M | -$2.833M | -$4.167M |
COMMON SHARES | |||
Basic Shares Outstanding | 3.046M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $20.00K | $10.00K | $10.00K |
YoY Change | -86.67% | 0.0% | -91.67% |
Cash & Equivalents | $19.06K | $8.250K | $12.70K |
Short-Term Investments | |||
Other Short-Term Assets | $3.360M | $3.190M | $1.410M |
YoY Change | 125.5% | 126.24% | 85.53% |
Inventory | $307.0K | ||
Prepaid Expenses | |||
Receivables | $1.056M | $822.7K | $640.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $4.738M | $4.025M | $2.060M |
YoY Change | 126.68% | 95.4% | 10.75% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.266M | $3.302M | $2.900M |
YoY Change | 7.79% | 13.88% | 19.83% |
Goodwill | $3.658M | $3.658M | |
YoY Change | |||
Intangibles | $1.261M | $1.299M | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $124.2K | $115.7K | $730.0K |
YoY Change | -83.21% | -84.15% | 55.32% |
Total Long-Term Assets | $8.800M | $8.945M | $8.790M |
YoY Change | -0.56% | 1.76% | 5.78% |
TOTAL ASSETS | |||
Total Short-Term Assets | $4.738M | $4.025M | $2.060M |
Total Long-Term Assets | $8.800M | $8.945M | $8.790M |
Total Assets | $13.54M | $12.97M | $10.85M |
YoY Change | 23.75% | 19.54% | 6.69% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.060M | $1.230M | $1.070M |
YoY Change | 23.26% | 14.95% | -10.08% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $790.0K | $870.0K |
YoY Change | -100.0% | -9.2% | 128.95% |
Long-Term Debt Due | $675.8K | $819.0K | $810.0K |
YoY Change | -19.55% | 1.12% | 17.39% |
Total Short-Term Liabilities | $5.090M | $5.930M | $3.970M |
YoY Change | 24.75% | 49.36% | 43.32% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.576M | $2.061M | $2.260M |
YoY Change | 52.17% | -8.8% | -12.4% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $3.576M | $2.061M | $2.260M |
YoY Change | 52.17% | -8.8% | -12.4% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.090M | $5.930M | $3.970M |
Total Long-Term Liabilities | $3.576M | $2.061M | $2.260M |
Total Liabilities | $8.877M | $8.231M | $6.230M |
YoY Change | 38.05% | 32.12% | 16.23% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$90.24M | -$89.86M | |
YoY Change | |||
Common Stock | $30.46K | $30.46K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $70.69K | $70.69K | |
YoY Change | |||
Treasury Stock Shares | 28.28K shares | 28.28K shares | |
Shareholders Equity | $4.661M | $4.739M | $4.610M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $13.54M | $12.97M | $10.85M |
YoY Change | 23.75% | 19.54% | 6.69% |
Cashflow Statement
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$377.1K | -$170.5K | -$254.8K |
YoY Change | 61.65% | -33.11% | 112.36% |
Depreciation, Depletion And Amortization | $260.0K | $142.2K | $142.7K |
YoY Change | 13.04% | -0.31% | 29.72% |
Cash From Operating Activities | -$600.0K | -$314.4K | $239.8K |
YoY Change | -385.71% | -231.13% | -699.47% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$180.0K | $635.9K | $200.3K |
YoY Change | -40.0% | 217.48% | -282.1% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $80.00K |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$180.0K | -$635.9K | -$122.3K |
YoY Change | -40.0% | 419.93% | 11.19% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $186.0K | $210.0K | |
YoY Change | -11.42% | ||
Cash From Financing Activities | 790.0K | $644.4K | -166.7K |
YoY Change | 229.17% | -486.47% | -204.21% |
NET CHANGE | |||
Cash From Operating Activities | -600.0K | -$314.4K | 239.8K |
Cash From Investing Activities | -180.0K | -$635.9K | -122.3K |
Cash From Financing Activities | 790.0K | $644.4K | -166.7K |
Net Change In Cash | 10.00K | -$306.0K | -49.27K |
YoY Change | -93.33% | 521.1% | -592.65% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$600.0K | -$314.4K | $239.8K |
Capital Expenditures | -$180.0K | $635.9K | $200.3K |
Free Cash Flow | -$420.0K | -$950.4K | $39.48K |
YoY Change | -182.35% | -2507.55% | -43.61% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
3045856 | shares |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12704 | |
CY2011Q1 | us-gaap |
Dividends Payable Amount
DividendsPayableAmount
|
67000 | |
CY2012Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
115736 | |
CY2012Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
240251 | |
CY2012Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
70689 | |
CY2012Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
160668 | |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5929714 | |
CY2012Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
2637906 | |
CY2012Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
569582 | |
CY2012Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2061233 | |
CY2012Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-89858720 | |
CY2012Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
274451 | |
CY2012Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
822735 | |
CY2012Q1 | us-gaap |
Assets
Assets
|
12969856 | |
CY2012Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
30458 | |
CY2012Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
792140 | |
CY2012Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
291290 | |
CY2012Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1228666 | |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12969856 | |
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4738658 | |
CY2012Q1 | us-gaap |
Assets Current
AssetsCurrent
|
4025167 | |
CY2012Q1 | us-gaap |
Goodwill
Goodwill
|
3658364 | |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8250 | |
CY2012Q1 | us-gaap |
Dividends Payable Amount
DividendsPayableAmount
|
291290 | |
CY2012Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
92844225 | |
CY2012Q1 | us-gaap |
Deferred Costs Current
DeferredCostsCurrent
|
2919731 | |
CY2012Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3045856 | shares |
CY2012Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3302376 | |
CY2012Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
819044 | |
CY2012Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
7500000 | shares |
CY2012Q1 | us-gaap |
Liabilities
Liabilities
|
8231198 | |
CY2012Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
28276 | shares |
CY2012Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1298631 | |
CY2012Q1 | bara |
Total Other Assets
TotalOtherAssets
|
5642313 | |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
61969 | |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4722818 | |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
135026 | |
CY2011Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
144967 | |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
70689 | |
CY2011Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
131690 | |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4724029 | |
CY2011Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
2050163 | |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
569582 | |
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1743339 | |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-89688252 | |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
98664 | |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
448279 | |
CY2011Q4 | us-gaap |
Assets
Assets
|
11400144 | |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
30458 | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3050786 | |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
3658364 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
314233 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
92899056 | |
CY2011Q4 | us-gaap |
Deferred Costs Current
DeferredCostsCurrent
|
2189610 | |
CY2011Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
699140 | |
CY2011Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
216223 | |
CY2011Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
882747 | |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11400144 | |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4787809 | |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3045856 | shares |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2649764 | |
CY2011Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
744066 | |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
7500000 | shares |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
6612335 | |
CY2011Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
28276 | shares |
CY2011Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1336622 | |
CY2011Q4 | bara |
Total Other Assets
TotalOtherAssets
|
5699594 | |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
28153 | |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-829050 | |
CY2011 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
1141545 | |
CY2011Q1 | us-gaap |
Gross Profit
GrossProfit
|
326175 | |
CY2011Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
22038 | |
CY2011Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
78000 | |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-122314 | |
CY2011Q1 | us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
23496 | |
CY2011Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-46875 | |
CY2011Q1 | us-gaap |
Revenues
Revenues
|
1309888 | |
CY2011Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
105566 | |
CY2011Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
22521 | |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
239789 | |
CY2011Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
67000 | |
CY2011Q1 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
193385 | |
CY2011Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-254831 | |
CY2011Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
17111 | |
CY2011Q1 | us-gaap |
Depreciation
Depreciation
|
142695 | |
CY2011Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
134182 | |
CY2011Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
9193 | |
CY2011Q1 | us-gaap |
Interest Expense
InterestExpense
|
74945 | |
CY2011Q1 | us-gaap |
Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
|
26992 | |
CY2011Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
210000 | |
CY2011Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-254831 | |
CY2011Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
983713 | |
CY2011Q1 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
93992 | |
CY2011Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-348823 | |
CY2011Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
200314 | |
CY2011Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
||
CY2011Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
65633 | |
CY2011Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-179886 | |
CY2011Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
||
CY2011Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-49265 | |
CY2011Q1 | us-gaap |
Interest Paid
InterestPaid
|
65524 | |
CY2011Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
399985 | |
CY2011Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
506061 | |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-166740 | |
CY2011Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
10215 | |
CY2011Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-254831 | |
CY2011Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | |
CY2011Q1 | us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
311769 | |
CY2011Q1 | bara |
Increase Decrease In Prepaid Expense And Other Current Assets
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
|
1114 | |
CY2011Q1 | bara |
Weighted Average Number Basic Diluted Shares Outstanding
WeightedAverageNumberBasicDilutedSharesOutstanding
|
3045856 | shares |
CY2011Q1 | bara |
Earnings Per Share Available To Common Stockholders Basic And Diluted
EarningsPerShareAvailableToCommonStockholdersBasicAndDiluted
|
-0.11 | |
CY2012Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2012Q1 | dei |
Trading Symbol
TradingSymbol
|
BARA | |
CY2012Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
BANYAN RAIL SERVICES INC. | |
CY2012Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2012Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2012Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | |
CY2012Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2012Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-03-31 | |
CY2012Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000764897 | |
CY2012Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2012Q1 | us-gaap |
Gross Profit
GrossProfit
|
369968 | |
CY2012Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1384 | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-635949 | |
CY2012Q1 | us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
160738 | |
CY2012Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
93000 | |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
374456 | |
CY2012Q1 | us-gaap |
Revenues
Revenues
|
679187 | |
CY2012Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
20000 | |
CY2012Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
36476 | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-314430 | |
CY2012Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
95067 | |
CY2012Q1 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
215000 | |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-170468 | |
CY2012Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1384 | |
CY2012Q1 | us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<div style="font: 10pt Times New Roman, Times, Serif"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <b>Note 2.  Basis of Presentation</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> We have prepared the accompanying unaudited condensed consolidated financial statements pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for Form 10-Q and Regulation S-X. In the opinion of management, these condensed consolidated financial statements give effect to all normal recurring adjustments necessary to present fairly the financial position and results of operations and cash flows of the Company and Wood Energy, its wholly owned subsidiary, for the periods presented.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> All significant intercompany transactions and accounts have been eliminated in consolidation.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> Although we believe that the disclosures included in our condensed consolidated financial statements are adequate to make the information presented not misleading, certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with generally accepted accounting principles have been omitted. Accordingly, the accompanying condensed consolidated financial statements should be read in conjunction with the Company’s latest annual report on Form 10-K for the year ended December 31, 2011 filed with the SEC.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> The results of operations for the three months ended March 31, 2012 are not necessarily indicative of the results to be expected for the full 2012 year.</p> </div> | |
CY2012Q1 | us-gaap |
Depreciation
Depreciation
|
142248 | |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
345919 | |
CY2012Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-1827 | |
CY2012Q1 | us-gaap |
Interest Expense
InterestExpense
|
82057 | |
CY2012Q1 | us-gaap |
Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
|
38852 | |
CY2012Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
186015 | |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-170468 | |
CY2012Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
309219 | |
CY2012Q1 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
133919 | |
CY2012Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-304387 | |
CY2012Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
635949 | |
CY2012Q1 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="font: 10pt Times New Roman, Times, Serif"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <b>Note 1.  Nature of Operations</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> Banyan Rail Services Inc. (“Banyan,” “we,” “our” or the “Company”) was originally organized under the laws of the Commonwealth of Massachusetts in 1985, under the name VMS Hotel Investment Trust, for the purpose of investing in mortgage loans, principally to entities affiliated with VMS Realty Partners. The Company was subsequently reorganized as a Delaware corporation in 1987 and changed its name to B.H.I.T. Inc. In 2010, the Company changed its name from B.H.I.T. Inc. to Banyan Rail Services Inc.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> Banyan owns 100% of the common stock of The Wood Energy Group, Inc. (“Wood Energy”). Wood Energy engages in the business of railroad tie reclamation and disposal, principally in the south and southwest.</p> </div> | |
CY2012Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
||
CY2012Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
37991 | |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-88411 | |
CY2012Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
||
CY2012Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-305983 | |
CY2012Q1 | us-gaap |
Interest Paid
InterestPaid
|
82896 | |
CY2012Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
587743 | |
CY2012Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
458379 | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
644396 | |
CY2012Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
19390 | |
CY2012Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
265535 | |
CY2012Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
578887 | |
CY2012Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
100 | |
CY2012Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-170468 | |
CY2012Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.06 | |
CY2012Q1 | us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
730121 | |
CY2012Q1 | bara |
Increase Decrease In Prepaid Expense And Other Current Assets
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
|
175787 | |
CY2012Q1 | bara |
Weighted Average Number Basic Diluted Shares Outstanding
WeightedAverageNumberBasicDilutedSharesOutstanding
|
3045856 | shares |
CY2012Q1 | bara |
Earnings Per Share Available To Common Stockholders Basic And Diluted
EarningsPerShareAvailableToCommonStockholdersBasicAndDiluted
|
-0.10 |