2012 Q2 Form 10-Q Financial Statement

#000114420412029300 Filed on May 15, 2012

View on sec.gov

Income Statement

Concept 2012 Q2 2012 Q1 2011 Q1
Revenue $973.5K $679.2K $1.310M
YoY Change -39.1% -48.15% 3.96%
Cost Of Revenue $764.8K $309.2K $983.7K
YoY Change -35.36% -68.57% 18.52%
Gross Profit $208.7K $370.0K $326.2K
YoY Change -49.75% 13.43% -24.15%
Gross Profit Margin 21.44% 54.47% 24.9%
Selling, General & Admin $180.0K $230.0K $440.0K
YoY Change -64.0% -47.73% -8.33%
% of Gross Profit 86.24% 62.17% 134.9%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $260.0K $142.2K $142.7K
YoY Change 13.04% -0.31% 29.72%
% of Gross Profit 124.58% 38.45% 43.75%
Operating Expenses $180.0K $230.0K $510.0K
YoY Change -68.42% -54.9% 6.25%
Operating Profit -$192.2K -$88.41K -$179.9K
YoY Change 26.4% -50.85% 259.77%
Interest Expense $106.4K $82.06K $74.95K
YoY Change 30.88% 9.49% -183.27%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$183.0K -$231.0K -$254.8K
YoY Change -21.57% -9.36% 131.66%
Income Tax $78.58K $0.00
% Of Pretax Income
Net Earnings -$377.1K -$170.5K -$254.8K
YoY Change 61.65% -33.11% 112.36%
Net Earnings / Revenue -38.74% -25.1% -19.45%
Basic Earnings Per Share
Diluted Earnings Per Share -$6.333M -$2.833M -$4.167M
COMMON SHARES
Basic Shares Outstanding 3.046M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2012 Q2 2012 Q1 2011 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $20.00K $10.00K $10.00K
YoY Change -86.67% 0.0% -91.67%
Cash & Equivalents $19.06K $8.250K $12.70K
Short-Term Investments
Other Short-Term Assets $3.360M $3.190M $1.410M
YoY Change 125.5% 126.24% 85.53%
Inventory $307.0K
Prepaid Expenses
Receivables $1.056M $822.7K $640.0K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $4.738M $4.025M $2.060M
YoY Change 126.68% 95.4% 10.75%
LONG-TERM ASSETS
Property, Plant & Equipment $3.266M $3.302M $2.900M
YoY Change 7.79% 13.88% 19.83%
Goodwill $3.658M $3.658M
YoY Change
Intangibles $1.261M $1.299M
YoY Change
Long-Term Investments
YoY Change
Other Assets $124.2K $115.7K $730.0K
YoY Change -83.21% -84.15% 55.32%
Total Long-Term Assets $8.800M $8.945M $8.790M
YoY Change -0.56% 1.76% 5.78%
TOTAL ASSETS
Total Short-Term Assets $4.738M $4.025M $2.060M
Total Long-Term Assets $8.800M $8.945M $8.790M
Total Assets $13.54M $12.97M $10.85M
YoY Change 23.75% 19.54% 6.69%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.060M $1.230M $1.070M
YoY Change 23.26% 14.95% -10.08%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $790.0K $870.0K
YoY Change -100.0% -9.2% 128.95%
Long-Term Debt Due $675.8K $819.0K $810.0K
YoY Change -19.55% 1.12% 17.39%
Total Short-Term Liabilities $5.090M $5.930M $3.970M
YoY Change 24.75% 49.36% 43.32%
LONG-TERM LIABILITIES
Long-Term Debt $3.576M $2.061M $2.260M
YoY Change 52.17% -8.8% -12.4%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $3.576M $2.061M $2.260M
YoY Change 52.17% -8.8% -12.4%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.090M $5.930M $3.970M
Total Long-Term Liabilities $3.576M $2.061M $2.260M
Total Liabilities $8.877M $8.231M $6.230M
YoY Change 38.05% 32.12% 16.23%
SHAREHOLDERS EQUITY
Retained Earnings -$90.24M -$89.86M
YoY Change
Common Stock $30.46K $30.46K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $70.69K $70.69K
YoY Change
Treasury Stock Shares 28.28K shares 28.28K shares
Shareholders Equity $4.661M $4.739M $4.610M
YoY Change
Total Liabilities & Shareholders Equity $13.54M $12.97M $10.85M
YoY Change 23.75% 19.54% 6.69%

Cashflow Statement

Concept 2012 Q2 2012 Q1 2011 Q1
OPERATING ACTIVITIES
Net Income -$377.1K -$170.5K -$254.8K
YoY Change 61.65% -33.11% 112.36%
Depreciation, Depletion And Amortization $260.0K $142.2K $142.7K
YoY Change 13.04% -0.31% 29.72%
Cash From Operating Activities -$600.0K -$314.4K $239.8K
YoY Change -385.71% -231.13% -699.47%
INVESTING ACTIVITIES
Capital Expenditures -$180.0K $635.9K $200.3K
YoY Change -40.0% 217.48% -282.1%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $80.00K
YoY Change -100.0%
Cash From Investing Activities -$180.0K -$635.9K -$122.3K
YoY Change -40.0% 419.93% 11.19%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $186.0K $210.0K
YoY Change -11.42%
Cash From Financing Activities 790.0K $644.4K -166.7K
YoY Change 229.17% -486.47% -204.21%
NET CHANGE
Cash From Operating Activities -600.0K -$314.4K 239.8K
Cash From Investing Activities -180.0K -$635.9K -122.3K
Cash From Financing Activities 790.0K $644.4K -166.7K
Net Change In Cash 10.00K -$306.0K -49.27K
YoY Change -93.33% 521.1% -592.65%
FREE CASH FLOW
Cash From Operating Activities -$600.0K -$314.4K $239.8K
Capital Expenditures -$180.0K $635.9K $200.3K
Free Cash Flow -$420.0K -$950.4K $39.48K
YoY Change -182.35% -2507.55% -43.61%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
3045856 shares
CY2011Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12704
CY2011Q1 us-gaap Dividends Payable Amount
DividendsPayableAmount
67000
CY2012Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
115736
CY2012Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
240251
CY2012Q1 us-gaap Treasury Stock Value
TreasuryStockValue
70689
CY2012Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
160668
CY2012Q1 us-gaap Liabilities Current
LiabilitiesCurrent
5929714
CY2012Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2637906
CY2012Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
569582
CY2012Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2061233
CY2012Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-89858720
CY2012Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
274451
CY2012Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
822735
CY2012Q1 us-gaap Assets
Assets
12969856
CY2012Q1 us-gaap Common Stock Value
CommonStockValue
30458
CY2012Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2012Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
792140
CY2012Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
291290
CY2012Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1228666
CY2012Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12969856
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
4738658
CY2012Q1 us-gaap Assets Current
AssetsCurrent
4025167
CY2012Q1 us-gaap Goodwill
Goodwill
3658364
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8250
CY2012Q1 us-gaap Dividends Payable Amount
DividendsPayableAmount
291290
CY2012Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
92844225
CY2012Q1 us-gaap Deferred Costs Current
DeferredCostsCurrent
2919731
CY2012Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3045856 shares
CY2012Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3302376
CY2012Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
819044
CY2012Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
7500000 shares
CY2012Q1 us-gaap Liabilities
Liabilities
8231198
CY2012Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
28276 shares
CY2012Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1298631
CY2012Q1 bara Total Other Assets
TotalOtherAssets
5642313
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
61969
CY2010Q4 us-gaap Stockholders Equity
StockholdersEquity
4722818
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
135026
CY2011Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
144967
CY2011Q4 us-gaap Treasury Stock Value
TreasuryStockValue
70689
CY2011Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
131690
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4724029
CY2011Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2050163
CY2011Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
569582
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1743339
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-89688252
CY2011Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
98664
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
448279
CY2011Q4 us-gaap Assets
Assets
11400144
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
30458
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2011Q4 us-gaap Assets Current
AssetsCurrent
3050786
CY2011Q4 us-gaap Goodwill
Goodwill
3658364
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
314233
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
92899056
CY2011Q4 us-gaap Deferred Costs Current
DeferredCostsCurrent
2189610
CY2011Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
699140
CY2011Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
216223
CY2011Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
882747
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11400144
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
4787809
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3045856 shares
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2649764
CY2011Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
744066
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
7500000 shares
CY2011Q4 us-gaap Liabilities
Liabilities
6612335
CY2011Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
28276 shares
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1336622
CY2011Q4 bara Total Other Assets
TotalOtherAssets
5699594
CY2011 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
28153
CY2011 us-gaap Net Income Loss
NetIncomeLoss
-829050
CY2011 us-gaap Dividends Preferred Stock
DividendsPreferredStock
1141545
CY2011Q1 us-gaap Gross Profit
GrossProfit
326175
CY2011Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
22038
CY2011Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
78000
CY2011Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-122314
CY2011Q1 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
23496
CY2011Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-46875
CY2011Q1 us-gaap Revenues
Revenues
1309888
CY2011Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
105566
CY2011Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
22521
CY2011Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
239789
CY2011Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
67000
CY2011Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
193385
CY2011Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-254831
CY2011Q1 us-gaap Share Based Compensation
ShareBasedCompensation
17111
CY2011Q1 us-gaap Depreciation
Depreciation
142695
CY2011Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
134182
CY2011Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
9193
CY2011Q1 us-gaap Interest Expense
InterestExpense
74945
CY2011Q1 us-gaap Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
26992
CY2011Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
210000
CY2011Q1 us-gaap Net Income Loss
NetIncomeLoss
-254831
CY2011Q1 us-gaap Cost Of Revenue
CostOfRevenue
983713
CY2011Q1 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
93992
CY2011Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-348823
CY2011Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
200314
CY2011Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
CY2011Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
65633
CY2011Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-179886
CY2011Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
CY2011Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-49265
CY2011Q1 us-gaap Interest Paid
InterestPaid
65524
CY2011Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
399985
CY2011Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
506061
CY2011Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-166740
CY2011Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
10215
CY2011Q1 us-gaap Profit Loss
ProfitLoss
-254831
CY2011Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.08
CY2011Q1 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
311769
CY2011Q1 bara Increase Decrease In Prepaid Expense And Other Current Assets
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
1114
CY2011Q1 bara Weighted Average Number Basic Diluted Shares Outstanding
WeightedAverageNumberBasicDilutedSharesOutstanding
3045856 shares
CY2011Q1 bara Earnings Per Share Available To Common Stockholders Basic And Diluted
EarningsPerShareAvailableToCommonStockholdersBasicAndDiluted
-0.11
CY2012Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2012Q1 dei Trading Symbol
TradingSymbol
BARA
CY2012Q1 dei Entity Registrant Name
EntityRegistrantName
BANYAN RAIL SERVICES INC.
CY2012Q1 dei Amendment Flag
AmendmentFlag
false
CY2012Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2012Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
CY2012Q1 dei Document Type
DocumentType
10-Q
CY2012Q1 dei Document Period End Date
DocumentPeriodEndDate
2012-03-31
CY2012Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000764897
CY2012Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2012Q1 us-gaap Gross Profit
GrossProfit
369968
CY2012Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1384
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-635949
CY2012Q1 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
160738
CY2012Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
93000
CY2012Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
374456
CY2012Q1 us-gaap Revenues
Revenues
679187
CY2012Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
20000
CY2012Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
36476
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-314430
CY2012Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
95067
CY2012Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
215000
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-170468
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1384
CY2012Q1 us-gaap Basis Of Accounting
BasisOfAccounting
<div style="font: 10pt Times New Roman, Times, Serif"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <b>Note 2.&#xA0;&#xA0;Basis of Presentation</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> We have prepared the accompanying unaudited condensed consolidated financial statements pursuant to the rules and regulations of the Securities and Exchange Commission (&#x201C;SEC&#x201D;) for Form 10-Q and Regulation S-X. In the opinion of management, these condensed consolidated financial statements give effect to all normal recurring adjustments necessary to present fairly the financial position and results of operations and cash flows of the Company and Wood Energy, its wholly owned subsidiary, for the periods presented.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> All significant intercompany transactions and accounts have been eliminated in consolidation.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> Although we believe that the disclosures included in our condensed consolidated financial statements are adequate to make the information presented not misleading, certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with generally accepted accounting principles have been omitted. Accordingly, the accompanying condensed consolidated financial statements should be read in conjunction with the Company&#x2019;s latest annual report on Form 10-K for the year ended December 31, 2011 filed with the SEC.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> The results of operations for the three months ended March 31, 2012 are not necessarily indicative of the results to be expected for the full 2012 year.</p> </div>
CY2012Q1 us-gaap Depreciation
Depreciation
142248
CY2012Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
345919
CY2012Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-1827
CY2012Q1 us-gaap Interest Expense
InterestExpense
82057
CY2012Q1 us-gaap Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
38852
CY2012Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
186015
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
-170468
CY2012Q1 us-gaap Cost Of Revenue
CostOfRevenue
309219
CY2012Q1 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
133919
CY2012Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-304387
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
635949
CY2012Q1 us-gaap Nature Of Operations
NatureOfOperations
<div style="font: 10pt Times New Roman, Times, Serif"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <b>Note 1.&#xA0;&#xA0;Nature of Operations</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> Banyan Rail Services Inc. (&#x201C;Banyan,&#x201D; &#x201C;we,&#x201D; &#x201C;our&#x201D; or the &#x201C;Company&#x201D;) was originally organized under the laws of the Commonwealth of Massachusetts in 1985, under the name VMS Hotel Investment Trust, for the purpose of investing in mortgage loans, principally to entities affiliated with VMS Realty Partners. The Company was subsequently reorganized as a Delaware corporation in 1987 and changed its name to B.H.I.T. Inc. In 2010, the Company changed its name from B.H.I.T. Inc. to Banyan Rail Services Inc.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> Banyan owns 100% of the common stock of The Wood Energy Group, Inc. (&#x201C;Wood Energy&#x201D;). Wood Energy engages in the business of railroad tie reclamation and disposal, principally in the south and southwest.</p> </div>
CY2012Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
CY2012Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
37991
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-88411
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-305983
CY2012Q1 us-gaap Interest Paid
InterestPaid
82896
CY2012Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
587743
CY2012Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
458379
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
644396
CY2012Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
19390
CY2012Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
265535
CY2012Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
578887
CY2012Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
100
CY2012Q1 us-gaap Profit Loss
ProfitLoss
-170468
CY2012Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
CY2012Q1 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
730121
CY2012Q1 bara Increase Decrease In Prepaid Expense And Other Current Assets
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
175787
CY2012Q1 bara Weighted Average Number Basic Diluted Shares Outstanding
WeightedAverageNumberBasicDilutedSharesOutstanding
3045856 shares
CY2012Q1 bara Earnings Per Share Available To Common Stockholders Basic And Diluted
EarningsPerShareAvailableToCommonStockholdersBasicAndDiluted
-0.10

Files In Submission

Name View Source Status
0001144204-12-029300-index-headers.html Edgar Link pending
0001144204-12-029300-index.html Edgar Link pending
0001144204-12-029300.txt Edgar Link pending
0001144204-12-029300-xbrl.zip Edgar Link pending
bara-20120331.xml Edgar Link completed
bara-20120331.xsd Edgar Link pending
bara-20120331_cal.xml Edgar Link unprocessable
bara-20120331_def.xml Edgar Link unprocessable
bara-20120331_lab.xml Edgar Link unprocessable
bara-20120331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
image_001.jpg Edgar Link pending
image_002.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v312868_10q.htm Edgar Link pending
v312868_ex10-1.htm Edgar Link pending
v312868_ex10-2.htm Edgar Link pending
v312868_ex10-3.htm Edgar Link pending
v312868_ex10-4.htm Edgar Link pending
v312868_ex10-5.htm Edgar Link pending
v312868_ex10-6.htm Edgar Link pending
v312868_ex10-7.htm Edgar Link pending
v312868_ex10-8.htm Edgar Link pending
v312868_ex10-9.htm Edgar Link pending
v312868_ex31-1.htm Edgar Link pending
v312868_ex31-2.htm Edgar Link pending
v312868_ex31-3.htm Edgar Link pending
v312868_ex32.htm Edgar Link pending