2015 Q4 Form 10-Q Financial Statement

#000114420415063237 Filed on November 06, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2014 Q4
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $140.0K $680.0K $6.700M
YoY Change -97.91% 1033.33% 5483.33%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $0.00
YoY Change
% of Gross Profit
Operating Expenses $140.0K $680.0K $6.700M
YoY Change -97.91% 1033.33% 5483.33%
Operating Profit -$675.0K
YoY Change 1016.1%
Interest Expense $0.00 $0.00 -$3.930M
YoY Change -100.0% -100.0% 2356.25%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$140.0K -$680.0K -$10.63M
YoY Change -98.68% 897.86% 3696.43%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$140.0K -$675.0K -$10.63M
YoY Change -98.68% 890.53% 3696.43%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$135.9K -$693.9K -$53.15M
COMMON SHARES
Basic Shares Outstanding 10.24M shares 1.563M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q4 2015 Q3 2014 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $330.0K $460.0K $400.0K
YoY Change -17.5% 4500.0% 1233.33%
Cash & Equivalents $327.4K $458.4K $402.4K
Short-Term Investments
Other Short-Term Assets $10.00K $10.00K $0.00
YoY Change -100.0%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $336.1K $466.4K $402.4K
YoY Change -16.47% 7915.17% 958.17%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $0.00 $0.00 $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $336.1K $466.4K $402.4K
Total Long-Term Assets $0.00 $0.00 $0.00
Total Assets $336.1K $466.4K $402.4K
YoY Change -16.47% 7915.17% 958.17%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $42.30K $32.45K $33.90K
YoY Change 24.81% -61.94% 11.89%
Accrued Expenses $0.00 $1.320K $0.00
YoY Change -100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $30.00K
YoY Change -100.0% -100.0% -80.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $308.7K $287.5K $309.2K
YoY Change -0.18% -57.72% -48.52%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $308.7K $287.5K $309.2K
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $308.7K $287.5K $309.2K
YoY Change -0.18% -57.98% -48.52%
SHAREHOLDERS EQUITY
Retained Earnings -$109.7M -$109.5M -$108.6M
YoY Change 1.02% 11.84% 11.38%
Common Stock $103.2K $102.4K $15.63K
YoY Change 559.98% 813.52% 50.77%
Preferred Stock
YoY Change
Treasury Stock (at cost) $70.69K $70.69K $70.69K
YoY Change 0.0% 0.0% 0.0%
Treasury Stock Shares 5.655K shares 5.655K shares 5.655K shares
Shareholders Equity $27.48K $178.9K $93.18K
YoY Change
Total Liabilities & Shareholders Equity $336.1K $466.4K $402.4K
YoY Change -16.47% 7915.17% 958.17%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2014 Q4
OPERATING ACTIVITIES
Net Income -$140.0K -$675.0K -$10.63M
YoY Change -98.68% 890.53% 3696.43%
Depreciation, Depletion And Amortization $0.00
YoY Change
Cash From Operating Activities -$140.0K -$120.0K -$130.0K
YoY Change 7.69% -67.5%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 10.00K 90.00K 530.0K
YoY Change -98.11% 43.24%
NET CHANGE
Cash From Operating Activities -140.0K -120.0K -130.0K
Cash From Investing Activities
Cash From Financing Activities 10.00K 90.00K 530.0K
Net Change In Cash -130.0K -30.00K 400.0K
YoY Change -132.5% -1433.33%
FREE CASH FLOW
Cash From Operating Activities -$140.0K -$120.0K -$130.0K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
19495 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
32445 USD
CY2015Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
5661 USD
CY2015Q3 us-gaap Liabilities
Liabilities
287508 USD
CY2014Q4 us-gaap Liabilities
Liabilities
309218 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
102424 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
675008 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
60479 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-675008 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-60479 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
309218 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-700953 USD
dei Trading Symbol
TradingSymbol
BARA
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
402401 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
466403 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
402401 USD
CY2015Q3 us-gaap Assets
Assets
466403 USD
CY2014Q4 us-gaap Assets
Assets
402401 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
33895 USD
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
20869 USD
CY2014Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
14706 USD
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1320 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
0 USD
CY2015Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
228587 USD
CY2014Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
209267 USD
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
15633 USD
CY2015Q3 us-gaap Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
0 USD
CY2014Q4 us-gaap Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
11427963 USD
CY2015Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
109666081 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
97273708 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-109519025 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-108553536 USD
CY2015Q3 us-gaap Treasury Stock Value
TreasuryStockValue
70689 USD
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
70689 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
93183 USD
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
178895 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
466403 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
0 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
402401 USD
CY2015Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 USD
CY2014Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
30481 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
287508 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
0 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
7667 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-675008 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-68146 USD
CY2015Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
25945 USD
CY2014Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
124875 USD
CY2015Q3 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
25945 USD
CY2014Q3 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
124875 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-193021 USD
CY2015Q3 bara Earnings Per Share Available To Common Stockholders Basic And Diluted
EarningsPerShareAvailableToCommonStockholdersBasicAndDiluted
-0.07
CY2014Q3 bara Earnings Per Share Available To Common Stockholders Basic And Diluted
EarningsPerShareAvailableToCommonStockholdersBasicAndDiluted
-0.17
CY2015Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.07
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
CY2015Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
9755352 shares
CY2014Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
1106732 shares
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
965489 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
298379 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-965489 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-298379 USD
us-gaap Interest Expense
InterestExpense
0 USD
us-gaap Interest Expense
InterestExpense
159250 USD
us-gaap Net Income Loss
NetIncomeLoss
-965489 USD
us-gaap Net Income Loss
NetIncomeLoss
-457629 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
77820 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
374634 USD
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
77820 USD
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
374634 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1043309 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-832263 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
7460497 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
1106732 shares
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.13
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.41
bara Earnings Per Share Available To Common Stockholders Basic And Diluted
EarningsPerShareAvailableToCommonStockholdersBasicAndDiluted
-0.14
bara Earnings Per Share Available To Common Stockholders Basic And Diluted
EarningsPerShareAvailableToCommonStockholdersBasicAndDiluted
-0.75
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.13
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.41
CY2015Q3 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.07
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.06
us-gaap Share Based Compensation
ShareBasedCompensation
555520 USD
us-gaap Share Based Compensation
ShareBasedCompensation
-2619 USD
us-gaap Interest Expense Other
InterestExpenseOther
0 USD
us-gaap Interest Expense Other
InterestExpenseOther
140250 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-459009 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-171305 USD
bara Increase Decrease In Prepaid Expense And Other Current Assets
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
8011 USD
bara Increase Decrease In Prepaid Expense And Other Current Assets
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
-10905 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-41029 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
132550 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
0 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
150000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
515000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
150000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
55991 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-21305 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
27124 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5819 USD
bara Preferred Stock Dividend In Excess Of Payments
PreferredStockDividendInExcessOfPayments
77820 USD
bara Preferred Stock Dividend In Excess Of Payments
PreferredStockDividendInExcessOfPayments
374634 USD
us-gaap Dividends Preferred Stock Stock
DividendsPreferredStockStock
58500 USD
us-gaap Dividends Preferred Stock Stock
DividendsPreferredStockStock
573565 USD
bara Issuance Of Shares In Settlement Of Loans And Advances
IssuanceOfSharesInSettlementOfLoansAndAdvances
11427963 USD
bara Issuance Of Shares In Settlement Of Loans And Advances
IssuanceOfSharesInSettlementOfLoansAndAdvances
0 USD
bara Issuance Of Shares In Settlement Of Interest
IssuanceOfSharesInSettlementOfInterest
0 USD
bara Issuance Of Shares In Settlement Of Interest
IssuanceOfSharesInSettlementOfInterest
302550 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
515000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2014 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
-5916742 USD
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
573501 USD
CY2014 bara Common Stock Payable
CommonStockPayable
11427963 USD
CY2014 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
6633175 USD
CY2014 us-gaap Net Income Loss
NetIncomeLoss
-11088060 USD
CY2014 us-gaap Dividends Preferred Stock
DividendsPreferredStock
400564 USD
us-gaap Dividends Preferred Stock
DividendsPreferredStock
77820 USD
bara Percentage Of Income Tax Examination Likelihood Of Tax Benefits Being Realized Upon Settlement
PercentageOfIncomeTaxExaminationLikelihoodOfTaxBenefitsBeingRealizedUponSettlement
0.5 pure
CY2015Q3 bara Working Capital Deficiency
WorkingCapitalDeficiency
178895 USD
us-gaap Dividends Common Stock
DividendsCommonStock
29250 USD
us-gaap Common Stock Dividends Shares
CommonStockDividendsShares
47959 shares
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0 pure
us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
0.34 pure
bara Deferred Tax Assets Valuation Allowance Percentage
DeferredTaxAssetsValuationAllowancePercentage
1 pure
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
45000 shares
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
0 shares
CY2014 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
17500 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
27500 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
0 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
22500 shares
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5000 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
14.75
CY2014 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0
CY2014 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
12.92
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
10.30
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P1Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P1Y
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0 USD
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0 USD
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
0 USD
bara Sharebasedcompensationarrangementbysharebasedpaymentawardoptionsgrantsinperiodintrinsicvalue
Sharebasedcompensationarrangementbysharebasedpaymentawardoptionsgrantsinperiodintrinsicvalue
0 USD
CY2014 bara Sharebasedcompensationarrangementbysharebasedpaymentawardoptionsgrantsinperiodintrinsicvalue
Sharebasedcompensationarrangementbysharebasedpaymentawardoptionsgrantsinperiodintrinsicvalue
0 USD
CY2014 bara Sharebasedcompensationarrangementbysharebasedpaymentawardoptionsexpirationinperiodtotalintrinsicvalue
Sharebasedcompensationarrangementbysharebasedpaymentawardoptionsexpirationinperiodtotalintrinsicvalue
0 USD
bara Sharebasedcompensationarrangementbysharebasedpaymentawardoptionsexpirationinperiodtotalintrinsicvalue
Sharebasedcompensationarrangementbysharebasedpaymentawardoptionsexpirationinperiodtotalintrinsicvalue
0 USD
CY2014 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P1Y
CY2014 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
1.83
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
2.62
CY2015Q3 bara Contingent Convertible Preferred Stock Shares Outstanding
ContingentConvertiblePreferredStockSharesOutstanding
6877375 shares
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Registrant Name
EntityRegistrantName
Banyan Rail Services Inc.
dei Entity Central Index Key
EntityCentralIndexKey
0000764897
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
10242379 shares
CY2015Q3 us-gaap Prepaid Insurance
PrepaidInsurance
8011 USD
CY2014Q4 us-gaap Prepaid Insurance
PrepaidInsurance
0 USD
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10242379 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1563424 shares
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
5655 shares
CY2015Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
5655 shares
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
-562589 USD
us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
555520 USD
us-gaap Nature Of Operations
NatureOfOperations
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <b>Note 1.&#160;&#160;Nature of Operations</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify">Banyan Rail Services Inc. (&#8220;Banyan,&#8221; &#8220;we,&#8221; &#8220;our&#8221; or the &#8220;Company&#8221;) was originally organized under the laws of the Commonwealth of Massachusetts in 1985, under the name VMS Hotel Investment Trust, for the purpose of investing in mortgage loans, principally to entities affiliated with VMS Realty Partners. The Company was subsequently reorganized as a Delaware corporation in 1987 and changed its name to B.H.I.T. Inc. In 2010, the Company changed its name from B.H.I.T. Inc. to Banyan Rail Services Inc. and purchased The Wood Energy Group, Inc. (&#8220;Wood Energy&#8221;). Wood Energy was engaged in the business of railroad tie reclamation and disposal. As a result of the bankruptcy and liquidation of Wood Energy, Banyan is now a shell Company seeking to acquire an operating entity.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify">The Company is actively seeking acquisitions of leading companies within the industrial, energy, transportation, technology and health care industries throughout North America.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Basis Of Accounting
BasisOfAccounting
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;size: 8.5in 11.0in"> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <b>Note 2.&#160;&#160;Basis of Presentation</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify">The accompanying consolidated financial statements give effect to all adjustments necessary to present fairly the financial position and results of operations and cash flows of the Company. All significant intercompany transactions and accounts have been eliminated in consolidation.</div> </div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <u>Use of Estimates</u></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify">The preparation of financial statements, in conformity with accounting principles generally accepted in the United States, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include the useful lives of property and equipment, and the useful lives of intangible assets.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2015Q1 us-gaap Common Stock Dividends Shares
CommonStockDividendsShares
10921 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
103750 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
533097 shares
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0 pure

Files In Submission

Name View Source Status
0001144204-15-063237-index-headers.html Edgar Link pending
0001144204-15-063237-index.html Edgar Link pending
0001144204-15-063237.txt Edgar Link pending
0001144204-15-063237-xbrl.zip Edgar Link pending
bara-20150930.xml Edgar Link completed
bara-20150930.xsd Edgar Link pending
bara-20150930_cal.xml Edgar Link unprocessable
bara-20150930_def.xml Edgar Link unprocessable
bara-20150930_lab.xml Edgar Link unprocessable
bara-20150930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v423085_10q.htm Edgar Link pending
v423085_ex31-1.htm Edgar Link pending
v423085_ex31-2.htm Edgar Link pending
v423085_ex32-1.htm Edgar Link pending