|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$26.90M
10.39%
YoY
|
$25.14M
-9.76%
YoY
|
$21.11M
-53.92%
YoY
|
$23.65M
24.8%
YoY
|
$24.37M
14.65%
YoY
|
$27.86M
18.48%
YoY
|
$45.80M
62.99%
YoY
|
$18.95M
-39.54%
YoY
|
$21.25M
39.34%
YoY
|
$23.51M
15.93%
YoY
|
$28.10M
28.52%
YoY
|
$31.34M
-45.07%
YoY
|
$15.25M
-48.63%
YoY
|
$20.28M
-37.29%
YoY
|
$21.87M
-26.13%
YoY
|
$57.05M
64.56%
YoY
|
$29.69M
53.03%
YoY
|
$32.34M
62.51%
YoY
|
$29.60M
88.52%
YoY
|
| Cash & Equivalents |
$26.90M
10.39%
YoY
|
$25.14M
-9.76%
YoY
|
$21.11M
-53.92%
YoY
|
$23.65M
24.8%
YoY
|
$24.37M
14.65%
YoY
|
$27.86M
18.48%
YoY
|
$45.80M
62.89%
YoY
|
$18.95M
-39.54%
YoY
|
$21.25M
39.34%
YoY
|
$23.51M
15.93%
YoY
|
$28.12M
28.59%
YoY
|
$31.34M
-45.07%
YoY
|
$15.25M
-48.63%
YoY
|
$20.28M
-37.29%
YoY
|
$21.87M
-26.13%
YoY
|
$57.05M
64.56%
YoY
|
$29.69M
52.98%
YoY
|
$32.34M
62.63%
YoY
|
$29.60M
89.12%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.379M
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$26.90M
10.39%
YoY
|
$25.14M
-9.76%
YoY
|
$21.11M
-53.92%
YoY
|
$23.65M
24.8%
YoY
|
$24.37M
14.65%
YoY
|
$27.86M
18.48%
YoY
|
$45.80M
62.99%
YoY
|
$18.95M
-39.54%
YoY
|
$21.25M
39.34%
YoY
|
$23.51M
15.93%
YoY
|
$28.10M
28.52%
YoY
|
$31.34M
-45.07%
YoY
|
$15.25M
-48.63%
YoY
|
$20.28M
-44.77%
YoY
|
$21.87M
-26.13%
YoY
|
$57.05M
64.56%
YoY
|
$29.69M
-17.99%
YoY
|
$36.72M
84.51%
YoY
|
$29.60M
88.52%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$593.3M
-3.29%
YoY
|
$598.6M
-3.12%
YoY
|
$604.0M
-3.11%
YoY
|
$609.0M
-3.09%
YoY
|
$613.5M
-3.11%
YoY
|
$617.9M
-2.82%
YoY
|
$623.4M
-2.59%
YoY
|
$628.4M
-2.41%
YoY
|
$633.1M
-2.21%
YoY
|
$635.8M
-2.42%
YoY
|
$640.0M
-2.39%
YoY
|
$643.9M
43.76%
YoY
|
$647.5M
97.2%
YoY
|
$651.6M
121.97%
YoY
|
$655.6M
191.89%
YoY
|
$447.9M
217.67%
YoY
|
$328.3M
126.75%
YoY
|
$293.6M
83.24%
YoY
|
$224.6M
39.0%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$44.77M
45.18%
YoY
|
$46.12M
47.14%
YoY
|
$48.17M
52.56%
YoY
|
$30.02M
-6.7%
YoY
|
$30.83M
-6.43%
YoY
|
$31.34M
-8.46%
YoY
|
$31.57M
-8.49%
YoY
|
$32.18M
-9.43%
YoY
|
$32.95M
-19.95%
YoY
|
$34.24M
-19.57%
YoY
|
$34.50M
-21.16%
YoY
|
$35.53M
-55.47%
YoY
|
$41.16M
-61.18%
YoY
|
$42.58M
-62.1%
YoY
|
$43.76M
-65.94%
YoY
|
$79.78M
-50.07%
YoY
|
$106.0M
-35.45%
YoY
|
$112.3M
-33.71%
YoY
|
$128.5M
-26.79%
YoY
|
| Other Assets |
$2.098M
-30.35%
YoY
|
$2.521M
-21.73%
YoY
|
$5.131M
N/A
|
$2.922M
414.44%
YoY
|
$3.012M
411.38%
YoY
|
$3.221M
409.65%
YoY
|
$0.00
-100.0%
YoY
|
$568.0K
-31.57%
YoY
|
$589.0K
-29.04%
YoY
|
$632.0K
-27.52%
YoY
|
$800.0K
-8.26%
YoY
|
$830.0K
-82.66%
YoY
|
$830.0K
-87.31%
YoY
|
$872.0K
-86.75%
YoY
|
$872.0K
-88.47%
YoY
|
$4.787M
-39.65%
YoY
|
$6.543M
-23.02%
YoY
|
$6.582M
-25.2%
YoY
|
$7.560M
-16.92%
YoY
|
| Total Long-Term Assets |
$671.5M
-1.18%
YoY
|
$684.7M
-0.14%
YoY
|
$693.1M
3.14%
YoY
|
$675.9M
0.02%
YoY
|
$679.5M
0.19%
YoY
|
$685.6M
-0.12%
YoY
|
$671.9M
-3.04%
YoY
|
$675.8M
-2.97%
YoY
|
$678.2M
-3.72%
YoY
|
$686.5M
-3.57%
YoY
|
$693.0M
-3.98%
YoY
|
$696.5M
27.05%
YoY
|
$704.4M
55.4%
YoY
|
$711.8M
68.35%
YoY
|
$721.8M
95.9%
YoY
|
$548.2M
73.16%
YoY
|
$453.3M
40.89%
YoY
|
$422.8M
22.26%
YoY
|
$368.5M
2.76%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$26.90M
10.39%
YoY
|
$25.14M
-9.76%
YoY
|
$21.11M
-53.92%
YoY
|
$23.65M
24.8%
YoY
|
$24.37M
14.65%
YoY
|
$27.86M
18.48%
YoY
|
$45.80M
62.99%
YoY
|
$18.95M
-39.54%
YoY
|
$21.25M
39.34%
YoY
|
$23.51M
15.93%
YoY
|
$28.10M
28.52%
YoY
|
$31.34M
-45.07%
YoY
|
$15.25M
-48.63%
YoY
|
$20.28M
-44.77%
YoY
|
$21.87M
-26.13%
YoY
|
$57.05M
64.56%
YoY
|
$29.69M
-17.99%
YoY
|
$36.72M
84.51%
YoY
|
$29.60M
88.52%
YoY
|
| Total Long-Term Assets |
$671.5M
|
$684.7M
|
$693.1M
|
$675.9M
|
$679.5M
|
$685.6M
|
$671.9M
|
$675.8M
|
$678.2M
|
$686.5M
|
$693.0M
|
$696.5M
|
$704.4M
|
$711.8M
|
$721.8M
|
$548.2M
|
$453.3M
|
$422.8M
|
$368.5M
|
| Total Assets |
$698.4M
-0.78%
YoY
|
$709.8M
-0.51%
YoY
|
$714.2M
-0.5%
YoY
|
$699.6M
0.7%
YoY
|
$703.9M
0.63%
YoY
|
$713.5M
0.49%
YoY
|
$717.7M
-0.47%
YoY
|
$694.7M
-4.55%
YoY
|
$699.5M
-2.81%
YoY
|
$710.0M
-3.03%
YoY
|
$721.1M
-3.03%
YoY
|
$727.8M
20.25%
YoY
|
$719.7M
49.01%
YoY
|
$732.1M
59.32%
YoY
|
$743.7M
86.83%
YoY
|
$605.2M
72.31%
YoY
|
$483.0M
34.93%
YoY
|
$459.5M
25.65%
YoY
|
$398.0M
6.36%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$19.89M
-3.07%
YoY
|
$22.33M
-1.83%
YoY
|
$26.98M
25.69%
YoY
|
$23.26M
19.95%
YoY
|
$20.52M
16.52%
YoY
|
$22.75M
3.64%
YoY
|
$21.46M
-11.67%
YoY
|
$19.39M
-9.98%
YoY
|
$17.61M
14.2%
YoY
|
$21.95M
-3.02%
YoY
|
$24.30M
1.84%
YoY
|
$21.54M
-2.0%
YoY
|
$15.42M
-23.38%
YoY
|
$22.63M
15.42%
YoY
|
$23.86M
16.6%
YoY
|
$21.98M
16.1%
YoY
|
$20.13M
12.43%
YoY
|
$19.61M
-4.36%
YoY
|
$20.46M
-5.7%
YoY
|
| Accrued Expenses |
$1.977M
-7.1%
YoY
|
$2.015M
-7.01%
YoY
|
$2.053M
-6.89%
YoY
|
$2.090M
-6.78%
YoY
|
$2.128M
-6.67%
YoY
|
$2.167M
N/A
|
$2.205M
N/A
|
$2.242M
N/A
|
$2.280M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$21.86M
-3.45%
YoY
|
$24.35M
-2.28%
YoY
|
$29.03M
22.65%
YoY
|
$25.35M
17.18%
YoY
|
$22.65M
13.86%
YoY
|
$24.92M
13.52%
YoY
|
$23.67M
-2.6%
YoY
|
$21.64M
0.43%
YoY
|
$19.89M
28.98%
YoY
|
$21.95M
-3.02%
YoY
|
$24.30M
1.84%
YoY
|
$21.54M
-2.0%
YoY
|
$15.42M
-23.38%
YoY
|
$22.63M
15.42%
YoY
|
$23.86M
16.6%
YoY
|
$21.98M
16.1%
YoY
|
$20.13M
-2.78%
YoY
|
$19.61M
-4.36%
YoY
|
$20.46M
-5.7%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$507.4M
5.08%
YoY
|
$508.3M
5.09%
YoY
|
$498.5M
2.93%
YoY
|
$482.2M
5.18%
YoY
|
$482.9M
5.21%
YoY
|
$483.6M
5.24%
YoY
|
$484.3M
5.26%
YoY
|
$458.4M
-0.46%
YoY
|
$459.0M
-0.43%
YoY
|
$459.6M
0.03%
YoY
|
$460.1M
-0.56%
YoY
|
$460.5M
37.84%
YoY
|
$460.9M
85.36%
YoY
|
$459.4M
93.86%
YoY
|
$462.7M
170.11%
YoY
|
$334.1M
120.03%
YoY
|
$248.7M
49.08%
YoY
|
$237.0M
41.48%
YoY
|
$171.3M
1.84%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$507.4M
5.08%
YoY
|
$508.3M
5.09%
YoY
|
$498.5M
2.93%
YoY
|
$482.2M
5.18%
YoY
|
$482.9M
5.21%
YoY
|
$483.6M
5.24%
YoY
|
$484.3M
5.26%
YoY
|
$458.4M
-0.46%
YoY
|
$459.0M
-0.43%
YoY
|
$459.6M
0.03%
YoY
|
$460.1M
-0.56%
YoY
|
$460.5M
37.84%
YoY
|
$460.9M
85.36%
YoY
|
$459.4M
93.86%
YoY
|
$462.7M
170.11%
YoY
|
$334.1M
120.03%
YoY
|
$248.7M
49.08%
YoY
|
$237.0M
41.48%
YoY
|
$171.3M
1.84%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$21.86M
-3.45%
YoY
|
$24.35M
-2.28%
YoY
|
$29.03M
22.65%
YoY
|
$25.35M
17.18%
YoY
|
$22.65M
13.86%
YoY
|
$24.92M
13.52%
YoY
|
$23.67M
-2.6%
YoY
|
$21.64M
0.43%
YoY
|
$19.89M
28.98%
YoY
|
$21.95M
-3.02%
YoY
|
$24.30M
1.84%
YoY
|
$21.54M
-2.0%
YoY
|
$15.42M
-23.38%
YoY
|
$22.63M
15.42%
YoY
|
$23.86M
16.6%
YoY
|
$21.98M
16.1%
YoY
|
$20.13M
-2.78%
YoY
|
$19.61M
-4.36%
YoY
|
$20.46M
-5.7%
YoY
|
| Total Long-Term Liabilities |
$507.4M
5.08%
YoY
|
$508.3M
5.09%
YoY
|
$498.5M
2.93%
YoY
|
$482.2M
5.18%
YoY
|
$482.9M
5.21%
YoY
|
$483.6M
5.24%
YoY
|
$484.3M
5.26%
YoY
|
$458.4M
-0.46%
YoY
|
$459.0M
-0.43%
YoY
|
$459.6M
0.03%
YoY
|
$460.1M
-0.56%
YoY
|
$460.5M
37.84%
YoY
|
$460.9M
85.36%
YoY
|
$459.4M
93.86%
YoY
|
$462.7M
170.11%
YoY
|
$334.1M
120.03%
YoY
|
$248.7M
49.08%
YoY
|
$237.0M
41.48%
YoY
|
$171.3M
1.84%
YoY
|
| Total Liabilities |
$529.3M
4.69%
YoY
|
$532.6M
4.73%
YoY
|
$527.5M
3.85%
YoY
|
$507.5M
5.72%
YoY
|
$505.5M
5.57%
YoY
|
$508.5M
5.62%
YoY
|
$508.0M
4.88%
YoY
|
$480.0M
-0.42%
YoY
|
$478.9M
0.53%
YoY
|
$481.5M
-0.11%
YoY
|
$484.3M
-0.45%
YoY
|
$482.1M
35.39%
YoY
|
$476.4M
77.22%
YoY
|
$482.0M
87.87%
YoY
|
$486.5M
153.73%
YoY
|
$356.1M
108.5%
YoY
|
$268.8M
43.39%
YoY
|
$256.6M
36.44%
YoY
|
$191.8M
0.97%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$105.8M
41.82%
YoY
|
-$98.35M
45.73%
YoY
|
-$89.31M
47.09%
YoY
|
-$81.86M
52.1%
YoY
|
-$74.57M
59.34%
YoY
|
-$67.49M
73.1%
YoY
|
-$60.72M
85.89%
YoY
|
-$53.82M
102.99%
YoY
|
-$46.80M
42.24%
YoY
|
-$38.99M
62.75%
YoY
|
-$32.66M
118.45%
YoY
|
-$26.51M
53.34%
YoY
|
-$32.90M
-31.71%
YoY
|
-$23.96M
-56.74%
YoY
|
-$14.95M
-70.01%
YoY
|
-$17.29M
-76.55%
YoY
|
-$48.18M
-36.41%
YoY
|
-$55.38M
-18.54%
YoY
|
-$49.86M
-18.06%
YoY
|
| Common Stock |
$180.0K
0.0%
YoY
|
$180.0K
0.56%
YoY
|
$180.0K
1.12%
YoY
|
$180.0K
1.69%
YoY
|
$180.0K
2.27%
YoY
|
$179.0K
2.29%
YoY
|
$178.0K
0.56%
YoY
|
$177.0K
-1.12%
YoY
|
$176.0K
-3.3%
YoY
|
$175.0K
-2.78%
YoY
|
$177.0K
-1.67%
YoY
|
$179.0K
0.56%
YoY
|
$182.0K
3.41%
YoY
|
$180.0K
4.05%
YoY
|
$180.0K
4.05%
YoY
|
$178.0K
3.49%
YoY
|
$176.0K
4.76%
YoY
|
$173.0K
5.49%
YoY
|
$173.0K
5.49%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$169.2M
-14.73%
YoY
|
$177.2M
-13.53%
YoY
|
$186.7M
-11.02%
YoY
|
$192.1M
-10.54%
YoY
|
$198.5M
-10.06%
YoY
|
$205.0M
-10.28%
YoY
|
$209.9M
-11.37%
YoY
|
$214.7M
-12.61%
YoY
|
$220.7M
-9.31%
YoY
|
$228.5M
-8.65%
YoY
|
$236.8M
-7.91%
YoY
|
$245.7M
-1.37%
YoY
|
$243.3M
13.61%
YoY
|
$250.1M
23.22%
YoY
|
$257.1M
24.66%
YoY
|
$249.1M
38.04%
YoY
|
$214.2M
25.59%
YoY
|
$203.0M
14.17%
YoY
|
$206.3M
11.84%
YoY
|
| Total Liabilities & Shareholders Equity |
$698.4M
-0.78%
YoY
|
$709.8M
-0.51%
YoY
|
$714.2M
-0.5%
YoY
|
$699.6M
0.7%
YoY
|
$703.9M
0.63%
YoY
|
$713.5M
0.49%
YoY
|
$717.7M
-0.47%
YoY
|
$694.7M
-4.55%
YoY
|
$699.5M
-2.81%
YoY
|
$710.0M
-3.03%
YoY
|
$721.1M
-3.03%
YoY
|
$727.8M
20.25%
YoY
|
$719.7M
49.01%
YoY
|
$732.1M
59.32%
YoY
|
$743.7M
86.83%
YoY
|
$605.2M
72.31%
YoY
|
$483.0M
34.93%
YoY
|
$459.5M
25.65%
YoY
|
$398.0M
6.36%
YoY
|
Loading...