2013 Form 10-K Financial Statement

#000114420414022141 Filed on April 11, 2014

View on sec.gov

Income Statement

Concept 2013 2012 Q4 2012
Revenue $1.680K $15.59K
YoY Change -89.22%
Cost Of Revenue $208.00 $1.307K
YoY Change -84.09%
Gross Profit $1.472K $14.28K
YoY Change -89.69%
Gross Profit Margin 87.62% 91.62%
Selling, General & Admin $3.160M $5.170M
YoY Change -38.88% 46.05%
% of Gross Profit 214673.91% 36199.41%
Research & Development $1.594M $756.8K
YoY Change 110.64% 6206.47%
% of Gross Profit 108291.71% 5298.81%
Depreciation & Amortization $104.8K $90.40K
YoY Change 15.94% -0.01%
% of Gross Profit 7120.31% 632.99%
Operating Expenses $4.754M $5.587M
YoY Change -14.91% 57.28%
Operating Profit -$4.752M -$5.572M
YoY Change -14.72% 56.88%
Interest Expense $371.3K $591.8K
YoY Change -37.26% 127.61%
% of Operating Profit
Other Income/Expense, Net -$998.9K -$964.3K
YoY Change 3.59% 84.75%
Pretax Income -$5.329M -$6.540M
YoY Change -18.52% 60.69%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$5.751M -$6.537M
YoY Change -12.02% 60.45%
Net Earnings / Revenue -342332.98% -41931.63%
Basic Earnings Per Share
Diluted Earnings Per Share -$6.928M -$9.618M
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2013 2012 Q4 2012
SHORT-TERM ASSETS
Cash & Short-Term Investments $200.0K $0.00
YoY Change -100.0%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $20.00K $20.00K
YoY Change 0.0% -60.0%
Inventory $20.00K $12.48K $10.00K
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $240.0K $31.28K $30.00K
YoY Change 700.0% -73.59% -75.0%
LONG-TERM ASSETS
Property, Plant & Equipment $40.00K $59.41K $60.00K
YoY Change -33.33% -37.35% -33.33%
Goodwill
YoY Change
Intangibles $1.177M
YoY Change 35491.2%
Long-Term Investments
YoY Change
Other Assets $0.00 $0.00
YoY Change
Total Long-Term Assets $1.140M $1.237M $1.240M
YoY Change -8.06% 1106.01% 1140.0%
TOTAL ASSETS
Total Short-Term Assets $240.0K $31.28K $30.00K
Total Long-Term Assets $1.140M $1.237M $1.240M
Total Assets $1.380M $1.268M $1.270M
YoY Change 8.66% 473.85% 477.27%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.270M $771.4K $770.0K
YoY Change 64.94% 81.01% 79.07%
Accrued Expenses $1.240M $988.2K $1.080M
YoY Change 14.81% 124.47% 145.45%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $4.990M $960.0K
YoY Change 419.79% -68.42%
Total Short-Term Liabilities $7.500M $2.816M $2.820M
YoY Change 165.96% -27.93% -27.88%
LONG-TERM LIABILITIES
Long-Term Debt $520.0K $3.590M
YoY Change -85.52%
Other Long-Term Liabilities $40.00K
YoY Change
Total Long-Term Liabilities $560.0K $3.590M
YoY Change -84.4%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.500M $2.816M $2.820M
Total Long-Term Liabilities $560.0K $3.590M
Total Liabilities $8.070M $6.410M $6.410M
YoY Change 25.9% 64.04% 63.94%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock $15.44K
YoY Change -97.57%
Preferred Stock
YoY Change
Treasury Stock (at cost) $32.00K
YoY Change 0.0%
Treasury Stock Shares 558.6K shares
Shareholders Equity -$6.690M -$5.142M -$5.140M
YoY Change
Total Liabilities & Shareholders Equity $1.380M $1.268M $1.270M
YoY Change 8.66% 473.85% 477.27%

Cashflow Statement

Concept 2013 2012 Q4 2012
OPERATING ACTIVITIES
Net Income -$5.751M -$6.537M
YoY Change -12.02% 60.45%
Depreciation, Depletion And Amortization $104.8K $90.40K
YoY Change 15.94% -0.01%
Cash From Operating Activities -$2.672M -$3.184M
YoY Change -16.07% 13.28%
INVESTING ACTIVITIES
Capital Expenditures $11.16K $2.533K
YoY Change 340.58% -85.75%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities -$11.16K -$1.003M
YoY Change -98.89% -7146.2%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $2.884M $4.116M
YoY Change -29.92% 44.4%
NET CHANGE
Cash From Operating Activities -$2.672M -$3.184M
Cash From Investing Activities -$11.16K -$1.003M
Cash From Financing Activities $2.884M $4.116M
Net Change In Cash $200.7K -$71.15K
YoY Change -382.15% -233.15%
FREE CASH FLOW
Cash From Operating Activities -$2.672M -$3.184M
Capital Expenditures $11.16K $2.533K
Free Cash Flow -$2.684M -$3.187M
YoY Change -15.79% 12.66%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
1922300 USD
CY2013 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
1631300 USD
CY2012Q2 invest Investment Warrants Exercise Price
InvestmentWarrantsExercisePrice
1.50
CY2012Q4 brtx Deferred Tax Assets Fixed Asset Depreciation
DeferredTaxAssetsFixedAssetDepreciation
0 USD
CY2013Q4 brtx Deferred Tax Assets Fixed Asset Depreciation
DeferredTaxAssetsFixedAssetDepreciation
600 USD
CY2013 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <u>Concentrations and Credit Risk</u></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> As of December 31, 2013, <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 70</font>% of the face value of the Company&#8217;s outstanding notes payable were sourced from a single entity (the &#8220;Bermuda Lender&#8221;). See Note 7 &#150; Notes Payable for additional discussion of the Bermuda Lender.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2815956 USD
CY2013Q4 us-gaap Liabilities
Liabilities
8067984 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
19633 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
13139712 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
32000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
-6685069 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1382915 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
17965 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
20739 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
239802 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
35568 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1107545 USD
CY2013Q4 us-gaap Assets
Assets
1382915 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1269970 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1176662 USD
CY2013 us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <u>Use of Estimates</u></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at dates of the financial statements and the reported amounts of revenue and expenses during the periods. The Company&#8217;s significant estimates and assumptions include the recoverability and useful lives of long-lived assets, the fair value of the Company&#8217;s stock, stock-based compensation, warrants issued in connection with notes payable and the valuation allowance related to the Company&#8217;s deferred tax assets. Certain of the Company&#8217;s estimates, including the carrying amount of the intangible assets, could be affected by external conditions, including those unique to the Company and general economic conditions. It is reasonably possible that these external factors could have an effect on the Company&#8217;s estimates and could cause actual results to differ from those estimates.<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"></font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2013 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <u>Reclassifications</u></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> Certain prior period amounts have been reclassified for comparative purposes to conform to the fiscal 2013 presentation. These reclassifications have no impact on the previously reported net loss.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2012Q4 us-gaap Cash
Cash
363 USD
CY2013Q4 us-gaap Cash
Cash
201098 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
12484 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
18433 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
31280 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
59407 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1177357 USD
CY2012Q4 us-gaap Assets
Assets
1268044 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
771429 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
988192 USD
CY2012Q4 us-gaap Notes Payable Current
NotesPayableCurrent
961685 USD
CY2013Q4 us-gaap Notes Payable Current
NotesPayableCurrent
4990009 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
7502550 USD
CY2012Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
3593781 USD
CY2013Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
524000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
6409737 USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
15443 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
8936084 USD
CY2012Q4 us-gaap Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
14061220 USD
CY2013Q4 us-gaap Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
19812414 USD
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
32000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
-5141693 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1268044 USD
CY2013Q2 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
the Company implemented a 1-for-50 reverse split
CY2013Q2 us-gaap Stockholders Equity Note Changes In Capital Structure Retroactive Impact
StockholdersEquityNoteChangesInCapitalStructureRetroactiveImpact
1,500,000,000 to 100,000,000
CY2013Q2 brtx Stockholders Equity Note Changes In Capital Structure Retroactive Impact Shares
StockholdersEquityNoteChangesInCapitalStructureRetroactiveImpactShares
1500000000 shares
CY2013Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2013Q4 brtx Working Capital Net
WorkingCapitalNet
7262748 USD
CY2013Q4 brtx Debt Instrument Outstanding Face Amount Percentage
DebtInstrumentOutstandingFaceAmountPercentage
0.7 pure
CY2012 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7352800 shares
CY2013 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9838890 shares
CY2012Q4 brtx Credit Card Payable Current
CreditCardPayableCurrent
7662 USD
CY2013Q4 brtx Credit Card Payable Current
CreditCardPayableCurrent
6000 USD
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
770154 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
672535 USD
CY2012Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
180531 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
495817 USD
CY2012Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
29845 USD
CY2013Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
2310 USD
CY2012 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
123058 USD
CY2013 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
144285 USD
CY2012 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
123058 USD
CY2013 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
119295 USD
CY2013Q4 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
24990 USD
CY2013Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
60000 USD
CY2013 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2014-10-31
CY2013Q1 brtx Warrant To Purchase Common Stock Issued In Period
WarrantToPurchaseCommonStockIssuedInPeriod
5 shares
CY2013Q4 brtx Common Stock Aggregate Grant Date Fair Value
CommonStockAggregateGrantDateFairValue
3704 USD
CY2013 brtx Warrant Issued During Period Relative Fair Value
WarrantIssuedDuringPeriodRelativeFairValue
102839 USD
CY2013Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
352500 shares
CY2012 brtx Operating Leases Rent Expenses
OperatingLeasesRentExpenses
102234 USD
CY2013 brtx Operating Leases Rent Expenses
OperatingLeasesRentExpenses
99175 USD
brtx Operating Leases Rent Expenses
OperatingLeasesRentExpenses
332950 USD
CY2012 brtx Proceeds From Issuance Of Common Stock And Warrants Net
ProceedsFromIssuanceOfCommonStockAndWarrantsNet
1925000 USD
CY2013 brtx Proceeds From Issuance Of Common Stock And Warrants Net
ProceedsFromIssuanceOfCommonStockAndWarrantsNet
905000 USD
CY2012Q4 brtx Warrant To Purchase Common Stock Issued In Period
WarrantToPurchaseCommonStockIssuedInPeriod
603000 shares
CY2013Q4 brtx Warrant To Purchase Common Stock Issued In Period
WarrantToPurchaseCommonStockIssuedInPeriod
403590 shares
CY2013Q4 brtx Warrant To Purchase Common Stock Issued In Period Exercise Price
WarrantToPurchaseCommonStockIssuedInPeriodExercisePrice
0.30
CY2012Q4 brtx Warrants Aggregate Grant Date Fair Value
WarrantsAggregateGrantDateFairValue
430431 USD
CY2013Q4 brtx Warrants Aggregate Grant Date Fair Value
WarrantsAggregateGrantDateFairValue
224313 USD
CY2012 brtx Estimated Forfeitures Related To Option Grants Annual Rate
EstimatedForfeituresRelatedToOptionGrantsAnnualRate
0.05 pure
CY2013 brtx Estimated Forfeitures Related To Option Grants Annual Rate
EstimatedForfeituresRelatedToOptionGrantsAnnualRate
0.05 pure
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
490000 shares
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
375000 shares
CY2012 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.50
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.26
CY2013Q4 brtx Share Based Compensation Arrangement By Sharebased Payment Award Options Grants In Period Grant Date Fair Value
ShareBasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantsInPeriodGrantDateFairValue
199921 USD
CY2012Q4 brtx Share Based Compensation Arrangement By Sharebased Payment Award Options Grants In Period Grant Date Fair Value
ShareBasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantsInPeriodGrantDateFairValue
657900 USD
CY2012 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0066 pure
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0102 pure
CY2012 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
CY2013 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y11M26D
CY2012 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1.84 pure
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1.34 pure
CY2012 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
CY2012Q4 brtx Debt Instrument Unamortized Debt Discount Current Portion
DebtInstrumentUnamortizedDebtDiscountCurrentPortion
42000 USD
CY2013Q4 brtx Debt Instrument Unamortized Debt Discount Current Portion
DebtInstrumentUnamortizedDebtDiscountCurrentPortion
237381 USD
CY2012Q4 brtx Debt Instrument Unamortized Debt Discount Noncurrent Portion
DebtInstrumentUnamortizedDebtDiscountNoncurrentPortion
34719 USD
CY2013Q4 brtx Debt Instrument Unamortized Debt Discount Noncurrent Portion
DebtInstrumentUnamortizedDebtDiscountNoncurrentPortion
3110 USD
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
558621 shares
CY2013Q4 brtx Share Based Compensation Exercise Price Range Number Of Outstanding Warrants
ShareBasedCompensationExercisePriceRangeNumberOfOutstandingWarrants
4795890 shares
CY2013 brtx Share Based Compensations Exercise Price Range Exercisable Warrant Weighted Average Remaining Contractual Term
ShareBasedCompensationsExercisePriceRangeExercisableWarrantWeightedAverageRemainingContractualTerm
P3Y
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15443484 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19633173 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14884863 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19074552 shares
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
558621 shares
CY2013Q4 brtx Share Based Compensation Exercise Price Range Number Of Exercisable Warrants
ShareBasedCompensationExercisePriceRangeNumberOfExercisableWarrants
4095890 shares
CY2012 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1136231 USD
CY2013 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
647815 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2418664 USD
CY2013Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
110860 USD
CY2013 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P8M12D
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
523000 shares
CY2012 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
3496000 shares
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1145000 shares
CY2012 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2013 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2012 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
1000 shares
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
120000 shares
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4018000 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5043000 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
3899667 shares
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.60
CY2012 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.20
CY2013 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.68
CY2012 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
CY2013 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
CY2012 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
1.40
CY2013 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
0.50
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.12
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.03
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
1.06
CY2013Q4 brtx Share Based Compensation Arrangements By Share Based Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y2M12D
CY2013 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P8Y2M12D
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0 USD
CY2013Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
0 USD
CY2013Q4 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
5043000 shares
CY2013 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm2
P8Y2M12D
CY2013Q4 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
3899667 shares
CY2011Q4 brtx Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsNumber
800000 shares
CY2012 brtx Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsGranted
281962 shares
CY2013 brtx Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsGranted
239537 shares
CY2012 brtx Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Vested
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsVested
-1081962 shares
CY2013 brtx Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Vested
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsVested
-239537 shares
CY2012 brtx Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Forfeited
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsForfeited
0 shares
CY2013 brtx Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Forfeited
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsForfeited
0 shares
CY2012Q4 brtx Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsNumber
0 shares
CY2013Q4 brtx Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsNumber
0 shares
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
0.41
CY2012 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.73
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.58
CY2012 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
0.50
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
0.58
CY2012 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
0
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
0
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
0
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
0
CY2011Q4 brtx Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedGrantDateFairValue
330400 USD
CY2012 brtx Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodGrantDateFairValue
206815 USD
CY2013 brtx Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodGrantDateFairValue
138055 USD
CY2012 brtx Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodGrantDateFairValue
-537215 USD
CY2013 brtx Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodGrantDateFairValue
-138055 USD
CY2012 brtx Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresGrantDateFairValue
0 USD
CY2013 brtx Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresGrantDateFairValue
0 USD
CY2012Q4 brtx Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedGrantDateFairValue
0 USD
CY2013Q4 brtx Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedGrantDateFairValue
0 USD
CY2012 us-gaap Revenues
Revenues
15589 USD
CY2013 us-gaap Revenues
Revenues
1680 USD
us-gaap Revenues
Revenues
17269 USD
CY2012 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1307 USD
CY2013 us-gaap Cost Of Goods Sold
CostOfGoodsSold
208 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1515 USD
CY2012 us-gaap Gross Profit
GrossProfit
14282 USD
CY2013 us-gaap Gross Profit
GrossProfit
1472 USD
us-gaap Gross Profit
GrossProfit
15754 USD
CY2012 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
131980 USD
CY2013 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
114951 USD
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
554749 USD
CY2012 us-gaap Professional Fees
ProfessionalFees
1744024 USD
CY2013 us-gaap Professional Fees
ProfessionalFees
779462 USD
us-gaap Professional Fees
ProfessionalFees
4732938 USD
CY2012 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
756776 USD
CY2013 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1594054 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2563951 USD
CY2012 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2953954 USD
CY2013 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2265275 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9274011 USD
CY2012 us-gaap Operating Expenses
OperatingExpenses
5586734 USD
CY2013 us-gaap Operating Expenses
OperatingExpenses
4753742 USD
us-gaap Operating Expenses
OperatingExpenses
17125649 USD
CY2012 us-gaap Operating Income Loss
OperatingIncomeLoss
-5572452 USD
CY2013 us-gaap Interest Expense
InterestExpense
371281 USD
us-gaap Interest Expense
InterestExpense
1251592 USD
CY2012 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
329796 USD
CY2013 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
405531 USD
CY2013 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.35
CY2012 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
13592449 shares
CY2013 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
16526793 shares
CY2013 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
213000 USD
CY2010 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
583685 USD
CY2013 us-gaap Operating Income Loss
OperatingIncomeLoss
-4752270 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-17109895 USD
CY2012 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
0 USD
CY2013 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
0 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
11457 USD
CY2012 us-gaap Interest Expense
InterestExpense
591813 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1291423 USD
CY2012 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-69708 USD
CY2013 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-7200 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-76908 USD
CY2012 brtx Gain Loss Related To Settlement Of Note And Payables
GainLossRelatedToSettlementOfNoteAndPayables
27047 USD
CY2013 brtx Gain Loss Related To Settlement Of Note And Payables
GainLossRelatedToSettlementOfNoteAndPayables
0 USD
brtx Gain Loss Related To Settlement Of Note And Payables
GainLossRelatedToSettlementOfNoteAndPayables
110495 USD
CY2012 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-964270 USD
CY2013 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-998924 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2712883 USD
CY2012 us-gaap Net Income Loss
NetIncomeLoss
-6536722 USD
CY2013 us-gaap Net Income Loss
NetIncomeLoss
-5751194 USD
us-gaap Net Income Loss
NetIncomeLoss
-19822778 USD
CY2012 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.48
CY2011 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
50932 USD
CY2012 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1641430 USD
CY2013 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
674592 USD
CY2009 us-gaap Net Income Loss
NetIncomeLoss
-1197126 USD
CY2010 us-gaap Net Income Loss
NetIncomeLoss
-2263799 USD
CY2011 us-gaap Net Income Loss
NetIncomeLoss
-4073937 USD
CY2008Q4 us-gaap Net Income Loss
NetIncomeLoss
0 USD
CY2009Q4 us-gaap Stockholders Equity
StockholdersEquity
-51087 USD
CY2010Q4 us-gaap Stockholders Equity
StockholdersEquity
-744222 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
-3686397 USD
CY2008Q4 us-gaap Stockholders Equity
StockholdersEquity
0 USD
CY2012 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
90404 USD
CY2013 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
104811 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
340397 USD
CY2012 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
CY2013 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-21614 USD
CY2012 us-gaap Share Based Compensation
ShareBasedCompensation
1848246 USD
CY2013 us-gaap Share Based Compensation
ShareBasedCompensation
812647 USD
us-gaap Share Based Compensation
ShareBasedCompensation
4943044 USD
CY2012 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
12484 USD
CY2013 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5481 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
17965 USD
CY2012 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-28482 USD
CY2013 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2306 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
20739 USD
CY2012 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
349215 USD
CY2013 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
498541 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1216459 USD
CY2013 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
1033535 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
2258139 USD
CY2012 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
3352610 USD
CY2013 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
3078790 USD
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
10223097 USD
CY2012 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3184112 USD
CY2013 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2672404 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-9599681 USD
CY2012 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2533 USD
CY2012 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
75000 USD
CY2013 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
5500 USD
CY2012 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
671875 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
565722 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
293343 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
268353 USD
CY2012 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 USD
CY2013 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11160 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
176936 USD
CY2012 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
CY2013 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
32000 USD
CY2012 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
1000000 USD
CY2013 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
1003676 USD
CY2012 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1002533 USD
CY2013 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11160 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1148612 USD
CY2012 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
2265500 USD
CY2013 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
1454000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
7293139 USD
CY2013 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
505809 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
507684 USD
CY2012 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
CY2013 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
32000 USD
brtx Proceeds From Issuance Of Common Stock And Warrants Net
ProceedsFromIssuanceOfCommonStockAndWarrantsNet
3721300 USD
CY2012 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4115500 USD
CY2013 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2884299 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
10949391 USD
CY2012 us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
-71145 USD
CY2013 us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
200735 USD
us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
201098 USD
CY2011Q4 us-gaap Cash
Cash
71508 USD
CY2008Q4 us-gaap Cash
Cash
0 USD
CY2012 us-gaap Interest Paid
InterestPaid
398820 USD
CY2013 us-gaap Interest Paid
InterestPaid
62346 USD
us-gaap Interest Paid
InterestPaid
664163 USD
CY2012 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
0 USD
CY2013 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
0 USD
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
291055 USD
CY2012 brtx Property Plant And Equipment Additions In Accounts Payable
PropertyPlantAndEquipmentAdditionsInAccountsPayable
0 USD
CY2013 brtx Property Plant And Equipment Additions In Accounts Payable
PropertyPlantAndEquipmentAdditionsInAccountsPayable
0 USD
brtx Property Plant And Equipment Additions In Accounts Payable
PropertyPlantAndEquipmentAdditionsInAccountsPayable
60000 USD
CY2012 brtx Amounts Payable Related To Common Stock Repurchased
AmountsPayableRelatedToCommonStockRepurchased
0 USD
CY2013 brtx Amounts Payable Related To Common Stock Repurchased
AmountsPayableRelatedToCommonStockRepurchased
0 USD
brtx Amounts Payable Related To Common Stock Repurchased
AmountsPayableRelatedToCommonStockRepurchased
7000 USD
CY2012 brtx Contingent Common Stock Issued
ContingentCommonStockIssued
0 USD
CY2013 brtx Contingent Common Stock Issued
ContingentCommonStockIssued
0 USD
brtx Contingent Common Stock Issued
ContingentCommonStockIssued
12577 USD
CY2012 brtx Supplemental Reduction Of Fixed Assets Based On Write Off Of Capital Lease
SupplementalReductionOfFixedAssetsBasedOnWriteOffOfCapitalLease
0 USD
CY2013 brtx Supplemental Reduction Of Fixed Assets Based On Write Off Of Capital Lease
SupplementalReductionOfFixedAssetsBasedOnWriteOffOfCapitalLease
0 USD
brtx Supplemental Reduction Of Fixed Assets Based On Write Off Of Capital Lease
SupplementalReductionOfFixedAssetsBasedOnWriteOffOfCapitalLease
226043 USD
CY2012 brtx Common Stock And Warrants Issued To Convert Notes Payable And Accrued Interest
CommonStockAndWarrantsIssuedToConvertNotesPayableAndAccruedInterest
824208 USD
CY2013 brtx Common Stock And Warrants Issued To Convert Notes Payable And Accrued Interest
CommonStockAndWarrantsIssuedToConvertNotesPayableAndAccruedInterest
417681 USD
brtx Common Stock And Warrants Issued To Convert Notes Payable And Accrued Interest
CommonStockAndWarrantsIssuedToConvertNotesPayableAndAccruedInterest
1241889 USD
CY2012 us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
226500 USD
CY2013 us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
0 USD
us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
226500 USD
CY2012 brtx Reclassification Of Accrued Interest In Connection With Note Payable Issuance
ReclassificationOfAccruedInterestInConnectionWithNotePayableIssuance
6185 USD
CY2013 brtx Reclassification Of Accrued Interest In Connection With Note Payable Issuance
ReclassificationOfAccruedInterestInConnectionWithNotePayableIssuance
68100 USD
brtx Reclassification Of Accrued Interest In Connection With Note Payable Issuance
ReclassificationOfAccruedInterestInConnectionWithNotePayableIssuance
74285 USD
CY2013 dei Document Type
DocumentType
10-K
CY2013 dei Amendment Flag
AmendmentFlag
false
CY2013 dei Document Period End Date
DocumentPeriodEndDate
2013-12-31
CY2013 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2013 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2013 dei Trading Symbol
TradingSymbol
BRTX
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
21833014 shares
CY2013 dei Entity Registrant Name
EntityRegistrantName
BioRestorative Therapies, Inc.
CY2013 dei Entity Central Index Key
EntityCentralIndexKey
0001505497
CY2013 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2013 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2013 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2013 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2013 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2013Q2 dei Entity Public Float
EntityPublicFloat
8451297 USD
CY2012Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1000000 USD
CY2012Q2 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P17Y8M12D
CY2012Q4 us-gaap Deferred Tax Assets Charitable Contribution Carryforwards
DeferredTaxAssetsCharitableContributionCarryforwards
249100 USD
CY2013Q4 us-gaap Deferred Tax Assets Charitable Contribution Carryforwards
DeferredTaxAssetsCharitableContributionCarryforwards
139800 USD
CY2012Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
2100 USD
CY2013Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
0 USD
CY2012Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Compensation
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation
200 USD
CY2012 us-gaap Advertising Expense
AdvertisingExpense
6294 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
0 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
-3000 USD
CY2013Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Compensation
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation
2100 USD
CY2012Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
4747100 USD
CY2013Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
6376600 USD
CY2012Q4 brtx Deferred Tax Liabilities Fixed Asset Depreciation
DeferredTaxLiabilitiesFixedAssetDepreciation
-4800 USD
CY2013Q4 brtx Deferred Tax Liabilities Fixed Asset Depreciation
DeferredTaxLiabilitiesFixedAssetDepreciation
0 USD
CY2012Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
-4800 USD
CY2013Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
-3000 USD
CY2012Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
4742300 USD
CY2013 us-gaap Advertising Expense
AdvertisingExpense
25748 USD
us-gaap Advertising Expense
AdvertisingExpense
339860 USD
CY2012 brtx Sublicense Fees
SublicenseFees
10000 USD
CY2012 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
0 USD
CY2013 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
0 USD
CY2012Q4 brtx Office Equipment Gross
OfficeEquipmentGross
7670 USD
CY2013Q4 brtx Office Equipment Gross
OfficeEquipmentGross
7670 USD
CY2012Q4 brtx Medical Equipment Gross
MedicalEquipmentGross
118301 USD
CY2013Q4 brtx Medical Equipment Gross
MedicalEquipmentGross
129461 USD
CY2012Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
19322 USD
CY2013Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
19322 USD
CY2012Q4 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
20169 USD
CY2013Q4 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
20169 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
165462 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
176622 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
106055 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
141054 USD
us-gaap Depreciation
Depreciation
217766 USD
CY2012 us-gaap Depreciation
Depreciation
37953 USD
CY2013 us-gaap Depreciation
Depreciation
34999 USD
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
6373600 USD
CY2012Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 USD
CY2013Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 USD
CY2013 us-gaap Adjustment For Amortization
AdjustmentForAmortization
70000 USD
CY2012 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2013 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2012 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-1719953 USD
CY2013 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-1459584 USD
CY2012 brtx Income Tax Expense Benefit Continuing Operations Before Change In Valuation Allowance
IncomeTaxExpenseBenefitContinuingOperationsBeforeChangeInValuationAllowance
-1922300 USD
CY2013 brtx Income Tax Expense Benefit Continuing Operations Before Change In Valuation Allowance
IncomeTaxExpenseBenefitContinuingOperationsBeforeChangeInValuationAllowance
-1631300 USD
CY2012 us-gaap Income Tax Expense Benefit Continuing Operations Discontinued Operations Extraordinary Items
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems
0 USD
CY2013 us-gaap Income Tax Expense Benefit Continuing Operations Discontinued Operations Extraordinary Items
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems
0 USD
CY2012 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
-0.340 pure
CY2013 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
-0.340 pure
CY2012 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-202347 USD
CY2013 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-171716 USD
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3308 USD
CY2012 brtx Intangible Assets Amortization Expense
IntangibleAssetsAmortizationExpense
-52451 USD
CY2013 brtx Intangible Assets Amortization Expense
IntangibleAssetsAmortizationExpense
-69812 USD
CY2012 brtx License Agreement Expenses
LicenseAgreementExpenses
1226500 USD
CY2012Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
3817200 USD
CY2013Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
5327000 USD
CY2012Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
678500 USD
CY2013Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
907100 USD
CY2012 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.040 pure
CY2013 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.040 pure
CY2012 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.030 pure
CY2013 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.058 pure
CY2012 us-gaap Effective Income Tax Rate Reconciliation Prior Year Income Taxes
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes
0.060 pure
CY2013 us-gaap Effective Income Tax Rate Reconciliation Prior Year Income Taxes
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes
0.016 pure
CY2012 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.290 pure
CY2013 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.306 pure
CY2012 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.0 pure
CY2013 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.0 pure
CY2012Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
10000000 USD
CY2013Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
14000000 USD
CY2013Q4 brtx Percentage Of Ownership Changes
PercentageOfOwnershipChanges
0.5 pure
CY2013 brtx Operating Loss Carry Forwards Expiration Period
OperatingLossCarryForwardsExpirationPeriod
The net operating loss carry forwards, if not utilized, will expire from 2029 to 2033 for federal purposes
CY2012 brtx Warrant Modification Expense
WarrantModificationExpense
0 USD
CY2013 brtx Warrant Modification Expense
WarrantModificationExpense
-214912 USD
brtx Warrant Modification Expense
WarrantModificationExpense
-214912 USD
CY2012 brtx Warrant Issued In Connection With Note Payable
WarrantIssuedInConnectionWithNotePayable
0 USD
CY2013 brtx Warrant Issued In Connection With Note Payable
WarrantIssuedInConnectionWithNotePayable
9400 USD
brtx Warrant Issued In Connection With Note Payable
WarrantIssuedInConnectionWithNotePayable
9400 USD
CY2012 us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
-4415 USD
CY2013 us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
0 USD
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
0 USD
CY2013 brtx Finite Lived Intangible Asset Useful Life From Application Date
FiniteLivedIntangibleAssetUsefulLifeFromApplicationDate
P2Y3M18D
CY2011Q1 us-gaap Lease Expiration Date1
LeaseExpirationDate1
2014-01-31
CY2009 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
52379 USD
CY2013Q4 brtx Lease Rent Second Year
LeaseRentSecondYear
6234 USD
CY2013Q4 brtx Lease Rent Third Year
LeaseRentThirdYear
6422 USD
CY2013 brtx Class Of Warrant Or Right Date Of Warrants Expire
ClassOfWarrantOrRightDateOfWarrantsExpire
2015-12-31
CY2012 brtx Conversion Of Accrued Interest
ConversionOfAccruedInterest
6185 USD
CY2013 brtx Conversion Of Accrued Interest
ConversionOfAccruedInterest
68100 USD
CY2012 brtx Exchanges For Equity
ExchangesForEquity
-754500 USD
CY2013 brtx Exchanges For Equity
ExchangesForEquity
-404285 USD
CY2012 brtx Set Up Of Debt Discount
SetUpOfDebtDiscount
-257472 USD
CY2013 brtx Set Up Of Debt Discount
SetUpOfDebtDiscount
-574369 USD
CY2013 brtx Accretion Of Interest Expense
AccretionOfInterestExpense
5066 USD
CY2011Q4 us-gaap Notes Payable Current
NotesPayableCurrent
3040957 USD
CY2013Q2 brtx Common Stock Shares Authorized Before Reverse Split
CommonStockSharesAuthorizedBeforeReverseSplit
1500000000 shares
CY2013Q2 brtx Common Stock Shares Authorized After Reverse Split
CommonStockSharesAuthorizedAfterReverseSplit
100000000 shares
CY2012Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
1500000000 shares
CY2012Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
800000000 shares
CY2013Q4 brtx Debt Instrument Consideration Amount
DebtInstrumentConsiderationAmount
50000 USD
CY2013Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
10000 USD
CY2013Q4 brtx Exercise Price Of Redeemable Warrant To Be Issued
ExercisePriceOfRedeemableWarrantToBeIssued
0.75
CY2013 brtx Warrant Modification Charge
WarrantModificationCharge
214912 USD
CY2013Q4 brtx Warrant Redemption Terms
WarrantRedemptionTerms
The terms of the newly issued warrant permit the Company to redeem 100% of the shares underlyingthe new warrant for a total of$1.00if the common stock of the Companytrades above $1.25 for five consecutive trading days.
CY2013 us-gaap Debt Instrument Frequency Of Periodic Payment
DebtInstrumentFrequencyOfPeriodicPayment
Convertible Notes were initially payable 2-6 months from the date of issuance.
CY2013 brtx Imputed Value Of Services Contributed
ImputedValueOfServicesContributed
565000 USD
CY2009 brtx Common Stock Cancelled Price Per Share
CommonStockCancelledPricePerShare
0.05
CY2010 brtx Common Stock Repurchase Price Per Share
CommonStockRepurchasePricePerShare
1.33
CY2010 brtx Equity Repurchase And Retired Date
EquityRepurchaseAndRetiredDate
2010-10-13
CY2013 brtx Salaries And Wages Initial Year
SalariesAndWagesInitialYear
360000 USD
CY2013 brtx Salaries And Wages Second Year
SalariesAndWagesSecondYear
480000 USD
CY2013 brtx Salaries And Wages Third Year
SalariesAndWagesThirdYear
600000 USD
CY2013 brtx Percentage Of Increase Salary
PercentageOfIncreaseSalary
0.2 pure
CY2013 brtx Bonus As Percentage Of Salary
BonusAsPercentageOfSalary
0.5 pure
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
700000 shares
CY2012Q2 us-gaap Increase Decrease In Finance Receivables
IncreaseDecreaseInFinanceReceivables
2000000 USD
CY2012Q1 brtx Discretionary Bonus Approved By Board
DiscretionaryBonusApprovedByBoard
70000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
542535 USD
CY2012Q4 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
720154 USD
CY2013Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
125000 USD
CY2012Q4 us-gaap Loss Contingency Damages Paid Value
LossContingencyDamagesPaidValue
15000 USD
CY2012Q4 us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
18970 USD
CY2012Q4 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
3970 USD
CY2013Q4 us-gaap Loss Contingency Damages Paid Value
LossContingencyDamagesPaidValue
193000 USD
CY2013Q4 brtx Loss Contingency Damages Paid Value Warrants Issued
LossContingencyDamagesPaidValueWarrantsIssued
80000 shares
CY2012Q1 brtx Milestones Payment
MilestonesPayment
75000 USD
CY2013 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
565000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
65909 USD
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
94650 USD
CY2013Q4 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
41434 USD
CY2012Q4 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
0 USD
CY2013 brtx Waiver Of Previously Accrued Executive Salary And Bonus
WaiverOfPreviouslyAccruedExecutiveSalaryAndBonus
565000 USD
CY2012 brtx Waiver Of Previously Accrued Executive Salary And Bonus
WaiverOfPreviouslyAccruedExecutiveSalaryAndBonus
0 USD
brtx Waiver Of Previously Accrued Executive Salary And Bonus
WaiverOfPreviouslyAccruedExecutiveSalaryAndBonus
565000 USD
CY2013 us-gaap Payments For Royalties
PaymentsForRoyalties
100000 USD
CY2010 brtx Common Stock Held As Collateral Repurchased Date
CommonStockHeldAsCollateralRepurchasedDate
February
CY2009 brtx Warrant Issued Date
WarrantIssuedDate
August
CY2013Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
6373600 USD
CY2012Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
4742300 USD

Files In Submission

Name View Source Status
0001144204-14-022141-index-headers.html Edgar Link pending
0001144204-14-022141-index.html Edgar Link pending
0001144204-14-022141.txt Edgar Link pending
0001144204-14-022141-xbrl.zip Edgar Link pending
brtx-20131231.xml Edgar Link completed
brtx-20131231.xsd Edgar Link pending
brtx-20131231_cal.xml Edgar Link unprocessable
brtx-20131231_def.xml Edgar Link unprocessable
brtx-20131231_lab.xml Edgar Link unprocessable
brtx-20131231_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tex10-8_footer.jpg Edgar Link pending
tex10-8_pg5.jpg Edgar Link pending
tex10-8_pg6.jpg Edgar Link pending
tex10-9_footer.jpg Edgar Link pending
tex10-9_pg5.jpg Edgar Link pending
v372899_10k.htm Edgar Link pending
v372899_ex10-1.htm Edgar Link pending
v372899_ex10-13.htm Edgar Link pending
v372899_ex10-5.htm Edgar Link pending
v372899_ex10-59.htm Edgar Link pending
v372899_ex10-60.htm Edgar Link pending
v372899_ex10-61.htm Edgar Link pending
v372899_ex10-62.htm Edgar Link pending
v372899_ex10-63.htm Edgar Link pending
v372899_ex10-64.htm Edgar Link pending
v372899_ex10-65.htm Edgar Link pending
v372899_ex10-66.htm Edgar Link pending
v372899_ex10-67.htm Edgar Link pending
v372899_ex10-68.htm Edgar Link pending
v372899_ex10-69.htm Edgar Link pending
v372899_ex10-70.htm Edgar Link pending
v372899_ex10-8.htm Edgar Link pending
v372899_ex10-9.htm Edgar Link pending
v372899_ex3-2.htm Edgar Link pending
v372899_ex31-1.htm Edgar Link pending
v372899_ex31-2.htm Edgar Link pending
v372899_ex32.htm Edgar Link pending