Financial Snapshot

Revenue
$25.00K
TTM
Gross Margin
100.0%
TTM
Net Earnings
-$4.809K
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
96.11%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
-$379.00
Q4 2024
Cash
Q4 2024
P/E
-434.6
Dec 02, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021
Revenue $25.00K $20.00K $30.00K $20.00K
YoY Change 25.0% -33.33% 50.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021
Revenue $25.00K $20.00K $30.00K $20.00K
Cost Of Revenue $294.00 $148.00
Gross Profit $25.00K $20.00K $29.71K $19.85K
Gross Profit Margin 100.0% 100.0% 99.02% 99.26%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021
Selling, General & Admin $49.08K $30.00K $60.00K $20.00K
YoY Change 63.61% -50.0% 200.0%
% of Gross Profit 196.33% 150.0% 201.98% 100.75%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $718.00 $744.00 $606.00 $26.00
YoY Change -3.49% 22.77% 2230.77%
% of Gross Profit 2.87% 3.72% 2.04% 0.13%
Operating Expenses $49.08K $30.00K $60.00K $20.00K
YoY Change 63.61% -50.0% 200.0%
Operating Profit -$24.08K -$9.981K -$26.05K -$427.00
YoY Change 141.28% -61.69% 6000.7%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $2.088K $556.00
YoY Change 275.54%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021
Pretax Income -$24.08K -$7.893K -$25.49K -$427.00
YoY Change 205.11% -69.04% 5870.49%
Income Tax
% Of Pretax Income
Net Earnings -$24.08K -$7.893K -$25.49K -$427.00
YoY Change 205.11% -69.04% 5870.49%
Net Earnings / Revenue -96.33% -39.47% -84.98% -2.14%
Basic Earnings Per Share $0.00 $0.00 -$0.01 $0.00
Diluted Earnings Per Share $0.00 $0.00 -$0.01 $0.00

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021
Cash & Short-Term Investments $0.00 $20.00K $20.00K
YoY Change -100.0% 0.0%
Cash & Equivalents $0.00 $20.00K $20.00K
Short-Term Investments
Other Short-Term Assets $0.00 $0.00 $0.00
YoY Change
Inventory
Prepaid Expenses
Receivables $10.00K
Other Receivables $0.00
Total Short-Term Assets $10.00K $20.00K $20.00K
YoY Change -50.0% 0.0%
Property, Plant & Equipment $0.00 $0.00 $0.00
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $0.00 $0.00 $0.00
YoY Change
Total Assets $10.00K $20.00K $20.00K
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $10.00K $0.00 $10.00K
YoY Change -100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $10.00K $10.00K $20.00K
YoY Change 0.0% -50.0%
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
Total Liabilities $10.00K $10.00K $20.00K
YoY Change 0.0% -50.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021
Basic Shares Outstanding 5.760M shares 5.040M shares 4.807M shares 3.600M shares
Diluted Shares Outstanding 5.760M shares 5.040M shares 4.807M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.09 Million

About Birdie Win Corp

Birdie Win Corp. engages in the provision of financial literacy seminar services to individuals and families. The company is headquartered in Petaling Jaya, Selangor. The company went IPO on 2022-03-21. The firm offers one-on-one personal financial literacy seminar services, with a focus on providing such services to customers in Malaysia and Hong Kong individuals or families. Its PFL Seminar focuses on elevating its clients’ financial literacy and teaching them responsible financial behaviors and rational attitudes towards financial management. Its PFL Seminar consists of four sessions: Financial Management Knowledge, Tool and Resources; Long-term Financial Planning Knowledge; Protect Your Money, and Personal Financial Report Preparation and Analysis.

Industry: Services-Educational Services Peers: