2022 Q1 Form 10-K Financial Statement
#000156459022009867 Filed on March 11, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q4 | 2021 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $985.1K | $451.8K | $1.722M |
YoY Change | 347.06% | 32.87% | 406.58% |
Operating Profit | -$985.1K | -$1.722M | |
YoY Change | 347.06% | ||
Interest Expense | $52.88K | $17.04K | $47.84K |
YoY Change | 10962.76% | 70.4% | 378.4% |
% of Operating Profit | |||
Other Income/Expense, Net | $3.553M | $1.747M | $10.38M |
YoY Change | -40.75% | 17367.5% | -571.75% |
Pretax Income | $2.568M | $1.312M | $8.704M |
YoY Change | -55.55% | -497.58% | -2737.57% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $2.568M | $1.312M | $8.704M |
YoY Change | -55.55% | -497.58% | -2737.57% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | $0.18 | $0.59 | |
Diluted Earnings Per Share | $175.4K | $89.62K | $594.9K |
COMMON SHARES | |||
Basic Shares Outstanding | 14.64M | 14.63M | |
Diluted Shares Outstanding | 14.64M | 14.63M |
Balance Sheet
Concept | 2022 Q1 | 2021 Q4 | 2021 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $9.640K | $5.400K | $5.400K |
YoY Change | -97.21% | -99.23% | -99.23% |
Cash & Equivalents | $9.642K | $5.403K | |
Short-Term Investments | |||
Other Short-Term Assets | $101.6K | $124.2K | $124.2K |
YoY Change | -59.59% | 24.16% | 24.16% |
Inventory | |||
Prepaid Expenses | $124.2K | ||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $111.3K | $129.6K | $129.6K |
YoY Change | -81.37% | -84.4% | -83.81% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $119.1M | $117.9M | $117.9M |
YoY Change | 2.04% | 1.06% | 1.06% |
Other Assets | $0.00 | $0.00 | |
YoY Change | |||
Total Long-Term Assets | $119.1M | $117.9M | $117.9M |
YoY Change | 2.04% | 1.01% | 0.97% |
TOTAL ASSETS | |||
Total Short-Term Assets | $111.3K | $129.6K | $129.6K |
Total Long-Term Assets | $119.1M | $117.9M | $117.9M |
Total Assets | $119.2M | $118.1M | $118.1M |
YoY Change | 1.62% | 0.4% | 0.39% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.258M | $598.5K | $598.5K |
YoY Change | 3210.21% | 498.45% | 498.45% |
Accrued Expenses | $249.3K | $200.0K | $200.0K |
YoY Change | 405.52% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $281.0K | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.198M | ||
YoY Change | 775.01% | ||
Total Short-Term Liabilities | $4.114M | $1.997M | $1.997M |
YoY Change | 1824.29% | 560.7% | 898.38% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $3.609M | $7.109M | $7.109M |
YoY Change | -68.65% | ||
Total Long-Term Liabilities | $3.609M | $7.109M | $7.109M |
YoY Change | -68.65% | 30419.06% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.114M | $1.997M | $1.997M |
Total Long-Term Liabilities | $3.609M | $7.109M | $7.109M |
Total Liabilities | $7.722M | $9.105M | $9.105M |
YoY Change | -34.13% | -48.88% | 2935.09% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$8.919M | ||
YoY Change | -47.38% | ||
Common Stock | $315.00 | ||
YoY Change | 0.64% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$7.501M | -$8.919M | $109.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $119.2M | $118.1M | $118.1M |
YoY Change | 1.62% | 0.4% | 0.39% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q4 | 2021 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $2.568M | $1.312M | $8.704M |
YoY Change | -55.55% | -497.58% | -2737.57% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$276.8K | -$4.190K | -$688.4K |
YoY Change | -20.46% | -98.32% | 175.37% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$1.150M | -$1.150M | -$1.150M |
YoY Change | -99.01% | -99.01% | |
Cash From Investing Activities | -$1.150M | -$1.150M | -$1.150M |
YoY Change | -99.01% | -99.01% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.431M | 1.150M | 1.150M |
YoY Change | -99.02% | -99.02% | |
NET CHANGE | |||
Cash From Operating Activities | -276.8K | -4.190K | -688.4K |
Cash From Investing Activities | -1.150M | -1.150M | -1.150M |
Cash From Financing Activities | 1.431M | 1.150M | 1.150M |
Net Change In Cash | 4.239K | -4.190K | -688.4K |
YoY Change | -101.22% | -100.61% | -199.77% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$276.8K | -$4.190K | -$688.4K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
70259 | |
CY2021 | brez |
Warrants Redemption Covenant Threshold Consecutive Trading Days
WarrantsRedemptionCovenantThresholdConsecutiveTradingDays
|
P30D | |
CY2021 | brez |
Number Of Business Days Before Sending Notice Of Redemption Period
NumberOfBusinessDaysBeforeSendingNoticeOfRedemptionPeriod
|
P3D | |
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
14640000 | |
CY2021 | brez |
Minimum Number Of Business Days To Redeem Public Shares
MinimumNumberOfBusinessDaysToRedeemPublicShares
|
P10D | |
CY2021 | brez |
Warrants Redemption Covenant Threshold Trading Days
WarrantsRedemptionCovenantThresholdTradingDays
|
P20D | |
CY2021 | brez |
Number Of Trading Days Prior On Consummates Business Combination
NumberOfTradingDaysPriorOnConsummatesBusinessCombination
|
P20D | |
CY2021Q4 | brez |
Business Combination Right Convertible Share Of Common Stock Conversion Ratio
BusinessCombinationRightConvertibleShareOfCommonStockConversionRatio
|
0.05 | |
CY2021Q4 | brez |
Business Combination Right Convertible Share Of Common Stock Conversion Ratio
BusinessCombinationRightConvertibleShareOfCommonStockConversionRatio
|
0.05 | |
CY2021 | dei |
Auditor Name
AuditorName
|
Marcum LLP | |
CY2021 | dei |
Auditor Location
AuditorLocation
|
New York, NY | |
CY2021Q4 | us-gaap |
Cash
Cash
|
5403 | |
CY2020Q4 | us-gaap |
Cash
Cash
|
693818 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
129560 | |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2021 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2021 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2021 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2021 | dei |
Entity File Number
EntityFileNumber
|
001-39718 | |
CY2021 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
85-1849315 | |
CY2021 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
955 W. John Carpenter Fwy. | |
CY2021 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 100-929 | |
CY2021 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Irving | |
CY2021 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | |
CY2021 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
75039 | |
CY2021 | dei |
City Area Code
CityAreaCode
|
619 | |
CY2021 | dei |
Local Phone Number
LocalPhoneNumber
|
500-7747 | |
CY2021 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2021 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2021 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2021 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2021 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2021 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2021 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2021 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2021 | dei |
Entity Shell Company
EntityShellCompany
|
true | |
CY2021Q2 | dei |
Entity Public Float
EntityPublicFloat
|
115345000 | |
CY2021Q4 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
117931556 | |
CY2020Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
23292 | |
CY2021Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
200000 | |
CY2020Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
23156 | |
CY2020Q4 | brez |
Common Stock Payable
CommonStockPayable
|
74850 | |
CY2020Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
136949 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
302219 | |
CY2020Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
17487000 | |
CY2020Q4 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
23292 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
9105262 | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
17812511 | |
CY2021Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
11500000 | |
CY2020Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
11500000 | |
CY2021Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
115000000 | |
CY2020Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
115000000 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3140000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3140000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3125000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3125000 | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
315 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
313 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
475848 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-6520309 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-15224285 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6044146 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-15223972 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
118061116 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
117588539 | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
344223 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-344223 | ||
CY2021 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
764 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
178 | ||
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
9480 | ||
brez |
Expensed Offering Cost
ExpensedOfferingCost
|
395625 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
1807500 | ||
CY2021 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
14631082 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4650246 | ||
CY2021 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.59 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.55 | ||
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
0 | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
25000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
325500 | ||
brez |
Adjustments To Additional Paid In Capital Allocation Of Ipo Proceeds To Rights Net Of Offering Costs
AdjustmentsToAdditionalPaidInCapitalAllocationOfIPOProceedsToRightsNetOfOfferingCosts
|
4214968 | ||
us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
18499250 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2537690 | ||
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8703976 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6044146 | |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
8703976 | |
us-gaap |
Profit Loss
ProfitLoss
|
-2537690 | ||
brez |
Expensed Offering Costs On Issuance Of Warrants
ExpensedOfferingCostsOnIssuanceOfWarrants
|
395625 | ||
CY2021 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
47076 | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
9480 | ||
CY2021 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-10378500 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
1807500 | ||
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
401000 | |
CY2021 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-36084 | |
CY2021 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-111926 | |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
531183 | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
67264 | ||
CY2021 | us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
176844 | |
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
23156 | ||
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-688415 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-253625 | ||
CY2021 | us-gaap |
Payments To Acquire Trust Preferred Investments
PaymentsToAcquireTrustPreferredInvestments
|
1150000 | |
us-gaap |
Payments To Acquire Trust Preferred Investments
PaymentsToAcquireTrustPreferredInvestments
|
116725000 | ||
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1150000 | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-116725000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
25000 | ||
brez |
Proceeds From Sale Of Units Net Of Underwriting Discounts Paid
ProceedsFromSaleOfUnitsNetOfUnderwritingDiscountsPaid
|
112700000 | ||
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
5425000 | ||
CY2021 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
1150000 | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
145617 | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
145617 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
477557 | ||
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1150000 | |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-688415 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
693818 | ||
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
693818 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5403 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
693818 | |
CY2021 | brez |
Compensation Expense For Common Stock Purchased By Directors From Sponsor
CompensationExpenseForCommonStockPurchasedByDirectorsFromSponsor
|
401000 | |
CY2021 | us-gaap |
Stock Issued1
StockIssued1
|
74850 | |
brez |
Accretion Of Common Stocks Subject To Redemption Value
AccretionOfCommonStocksSubjectToRedemptionValue
|
18499250 | ||
brez |
Value Of Common Stock Subject To Redemption
ValueOfCommonStockSubjectToRedemption
|
115000000 | ||
brez |
Initial Classification Of Warrant Liabilities
InitialClassificationOfWarrantLiabilities
|
15679500 | ||
brez |
Offering Costs In Exchange For Common Stock
OfferingCostsInExchangeForCommonStock
|
25000 | ||
brez |
Fair Value Of Public Rights Issued To Investors Net Of Offering Costs
FairValueOfPublicRightsIssuedToInvestorsNetOfOfferingCosts
|
4214968 | ||
brez |
Fair Value Of Representative And Consultants Shares
FairValueOfRepresentativeAndConsultantsShares
|
1322350 | ||
CY2021Q4 | us-gaap |
Cash
Cash
|
5403 | |
CY2020Q4 | brez |
Sale Of Private Placement Warrants
SaleOfPrivatePlacementWarrants
|
5425000 | |
CY2020Q4 | brez |
Cost Of Per Private Placement Warrant
CostOfPerPrivatePlacementWarrant
|
1.00 | |
CY2020Q4 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
4099907 | |
CY2020Q4 | brez |
Underwriting Fees
UnderwritingFees
|
2300000 | |
CY2020Q4 | brez |
Other Offering Costs
OtherOfferingCosts
|
477557 | |
CY2021Q4 | brez |
Aggregate Fair Market Value Of Acquisition Threshold As Percentage Of Assets Held In Trust Account
AggregateFairMarketValueOfAcquisitionThresholdAsPercentageOfAssetsHeldInTrustAccount
|
0.80 | |
CY2021 | brez |
Minimum Voting Interest To Be Owned Or Acquired To Complete Business Combination
MinimumVotingInterestToBeOwnedOrAcquiredToCompleteBusinessCombination
|
0.50 | |
CY2021Q4 | brez |
Business Combination Minimum Threshold Limit Of Net Intangible Assets Required
BusinessCombinationMinimumThresholdLimitOfNetIntangibleAssetsRequired
|
5000001 | |
CY2021 | brez |
Restriction On Public Share Redemption In Case Of Stockholder Approval Of Business Combination
RestrictionOnPublicShareRedemptionInCaseOfStockholderApprovalOfBusinessCombination
|
0.10 | |
CY2021 | brez |
Business Combination Incomplete Percentage Of Stock Redemption
BusinessCombinationIncompletePercentageOfStockRedemption
|
1 | |
CY2021 | brez |
Business Combination Completion Date Of Acquisition
BusinessCombinationCompletionDateOfAcquisition
|
2022-05-25 | |
CY2021Q4 | brez |
Business Combination Incomplete Maximum Dissolution Expenses To Be Paid
BusinessCombinationIncompleteMaximumDissolutionExpensesToBePaid
|
100000 | |
CY2021 | brez |
Assets Remaining Available For Distribution Per Share Maximum
AssetsRemainingAvailableForDistributionPerShareMaximum
|
10.35 | |
CY2021Q4 | us-gaap |
Cash
Cash
|
5403 | |
CY2021Q4 | brez |
Working Capital
WorkingCapital
|
1667202 | |
CY2020Q4 | brez |
Proceeds From Sale Of Founder Shares
ProceedsFromSaleOfFounderShares
|
25000 | |
CY2020Q4 | brez |
Proceeds From Unsecured And Non Interest Bearing Promissory Note
ProceedsFromUnsecuredAndNonInterestBearingPromissoryNote
|
300000 | |
CY2021 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="margin-bottom:0pt;margin-top:18pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Use of estimates </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of the financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. </p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates. </p> | |
CY2021Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2020Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2021Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
11500000 | |
CY2021 | brez |
Offering Costs Incurred In Connection With Issuance Of Common Stock
OfferingCostsIncurredInConnectionWithIssuanceOfCommonStock
|
3704282 | |
CY2021Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2021Q4 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
0 | |
CY2020 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
CY2021 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8703976 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2537690 | ||
CY2021 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
14631082 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4650246 | ||
CY2021 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.59 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.55 | ||
CY2021 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Concentration of credit risk </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times may exceed the Federal Deposit Insurance Corporate coverage of $250,000. The Company has not experienced losses on these accounts and management believes the Company is not exposed to significant risks on such accounts. </p> | |
CY2021 | us-gaap |
Concentration Risk Credit Risk Financial Instrument Maximum Exposure
ConcentrationRiskCreditRiskFinancialInstrumentMaximumExposure
|
250000 | |
CY2021 | brez |
Percentage Of Advisor Cash Fee On Gross Proceeds Of Initial Public Offering
PercentageOfAdvisorCashFeeOnGrossProceedsOfInitialPublicOffering
|
0.0275 | |
CY2021 | brez |
Cash Fee For Advisory Services Upon Consummation Of Business Combination
CashFeeForAdvisoryServicesUponConsummationOfBusinessCombination
|
3162500 | |
CY2021Q4 | brez |
Number Of Fractional Shares Issued Upon Exercise Of Public Warrant
NumberOfFractionalSharesIssuedUponExerciseOfPublicWarrant
|
0 | |
CY2021 | brez |
Warrants Exercisable Period After Completion Of Business Combination
WarrantsExercisablePeriodAfterCompletionOfBusinessCombination
|
P30D | |
CY2021 | brez |
Warrants Exercisable Period From Closing Of Initial Public Offering
WarrantsExercisablePeriodFromClosingOfInitialPublicOffering
|
P12M | |
CY2021 | brez |
Warrant Expiration Period After Completion Of Business Combination Or Earlier Upon Redemption Or Liquidation
WarrantExpirationPeriodAfterCompletionOfBusinessCombinationOrEarlierUponRedemptionOrLiquidation
|
P5Y | |
CY2021Q4 | brez |
Class Of Warrant Or Right Exercisable
ClassOfWarrantOrRightExercisable
|
0 | |
CY2021Q4 | brez |
Class Of Warrant Or Right Redemption Price
ClassOfWarrantOrRightRedemptionPrice
|
0.01 | |
CY2021 | brez |
Minimum Period Of Prior Written Notice Of Redemption Of Warrants
MinimumPeriodOfPriorWrittenNoticeOfRedemptionOfWarrants
|
P30D | |
CY2021Q4 | brez |
Minimum Price Per Share Required For Redemption Of Warrants
MinimumPricePerShareRequiredForRedemptionOfWarrants
|
18.00 | |
CY2021Q4 | brez |
Maximum Effective Issue Price To Closing Of Business Combination
MaximumEffectiveIssuePriceToClosingOfBusinessCombination
|
9.20 | |
CY2021Q4 | brez |
Minimum Percentage Of Equity Proceeds From Issuances
MinimumPercentageOfEquityProceedsFromIssuances
|
0.60 | |
CY2021Q4 | brez |
Percentage Of Exercise Price Of Warrants Adjusted Equal To Higher Of Market Value And Issued Price
PercentageOfExercisePriceOfWarrantsAdjustedEqualToHigherOfMarketValueAndIssuedPrice
|
1.15 | |
CY2021Q4 | brez |
Minimum Price Per Share Required For Redemption Of Warrants
MinimumPricePerShareRequiredForRedemptionOfWarrants
|
18.00 | |
CY2021 | brez |
Percentage Of Redemption Triggered Price Of Warrants Adjusted Equal To Higher Of Market Value And Issued Price
PercentageOfRedemptionTriggeredPriceOfWarrantsAdjustedEqualToHigherOfMarketValueAndIssuedPrice
|
1.80 | |
CY2021 | brez |
Warrants Will Not Be Transferable Assignable Or Saleable Number Of Period After Completion Of Business Combination
WarrantsWillNotBeTransferableAssignableOrSaleableNumberOfPeriodAfterCompletionOfBusinessCombination
|
P30D | |
CY2021Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
5425000 | |
CY2021Q4 | brez |
Warrant Price Per Share
WarrantPricePerShare
|
1.00 | |
CY2021Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
5425000 | |
CY2021Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
|
1 | |
CY2021Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
11.50 | |
CY2021 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-10378500 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
1807500 | ||
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021 | us-gaap |
Common Stock Voting Rights
CommonStockVotingRights
|
Holders of common stock are entitled to one vote for each share. | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3140000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3140000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3125000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3125000 | |
CY2021Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
11500000 | |
CY2020Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
11500000 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
36963 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
72287 | |
CY2021Q4 | brez |
Deferred Tax Assets Capitalized Start Up Costs
DeferredTaxAssetsCapitalizedStartUpCosts
|
302805 | |
CY2021Q4 | brez |
Deferred Tax Liabilities Unrealized Gains On Investments
DeferredTaxLiabilitiesUnrealizedGainsOnInvestments
|
2107 | |
CY2020Q4 | brez |
Deferred Tax Liabilities Unrealized Gains On Investments
DeferredTaxLiabilitiesUnrealizedGainsOnInvestments
|
2028 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
337661 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
70259 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
337661 | |
CY2021 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-267403 | |
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-70259 | ||
CY2021 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
267403 | |
us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
70259 | ||
CY2021Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
152535 | |
CY2020Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
23479 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
337661 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
70259 | |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
CY2020 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
CY2021 | brez |
Effective Income Tax Rate Reconciliation Change In Fair Market Value Of Warrant Liabilities
EffectiveIncomeTaxRateReconciliationChangeInFairMarketValueOfWarrantLiabilities
|
-0.250 | |
CY2020 | brez |
Effective Income Tax Rate Reconciliation Change In Fair Market Value Of Warrant Liabilities
EffectiveIncomeTaxRateReconciliationChangeInFairMarketValueOfWarrantLiabilities
|
-0.150 | |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
|
0.010 | |
CY2020 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
|
-0.033 | |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0.030 | |
CY2020 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.028 | |
CY2021 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.000 | |
CY2020 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.000 | |
CY2020Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
17487000 | |
CY2021 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
|
10378500 | |
CY2021Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
7108500 |