|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$4.726M
14.04%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$3.286M
16.26%
YoY
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.440M
9.28%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
$745.1K
-36.2%
YoY
|
$1.168M
-8.21%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$727.00
0.28%
YoY
|
$725.00
0.0%
YoY
|
$725.00
-98.59%
YoY
|
$51.24K
2.91%
YoY
|
| Operating Expenses |
$2.666M
411.58%
YoY
|
$521.1K
-51.14%
YoY
|
$1.067M
43.01%
YoY
|
$745.9K
-36.59%
YoY
|
$1.176M
-8.15%
YoY
|
| Operating Profit |
-$2.666M
411.58%
YoY
|
-$521.1K
-51.14%
YoY
|
-$1.067M
43.01%
YoY
|
-$745.9K
-383.01%
YoY
|
$263.5K
614.2%
YoY
|
| Interest Expense |
N/A
N/A
|
$415.8K
49.77%
YoY
|
$277.7K
-90.36%
YoY
|
$2.881M
637.39%
YoY
|
$390.6K
-83.33%
YoY
|
| Other Income/Expense, Net |
-$1.850M
331.47%
YoY
|
-$428.7K
-106.05%
YoY
|
$7.089M
-409.97%
YoY
|
-$2.287M
88.42%
YoY
|
-$1.214M
-5849.98%
YoY
|
| Pretax Income |
-$4.516M
375.43%
YoY
|
-$949.8K
-115.77%
YoY
|
$6.023M
-298.58%
YoY
|
-$3.033M
31.21%
YoY
|
-$2.312M
-198.72%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$529.6K
N/A
|
| Net Earnings |
-$4.516M
375.43%
YoY
|
-$949.8K
-107.45%
YoY
|
$12.74M
-407.25%
YoY
|
-$4.147M
46.04%
YoY
|
-$2.840M
-221.23%
YoY
|
| Basic Earnings Per Share |
-$0.96
166.67%
YoY
|
-$0.36
N/A
|
N/A
|
-$0.02
0.0%
YoY
|
-$0.02
N/A
|
| Diluted Earnings Per Share |
-$0.96
166.67%
YoY
|
-$0.36
N/A
|
N/A
|
-$0.02
-100.0%
YoY
|
-$21.95K
-605.07%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
13.55M shares
411.91%
YoY
|
2.648M shares
-99.89%
YoY
|
2.331B shares
983.65%
YoY
|
215.1M shares
66.28%
YoY
|
129.3M shares
N/A
|
| Diluted Shares Outstanding |
13.55M shares
411.91%
YoY
|
2.648M shares
N/A
|
N/A
|
215.1M shares
66.28%
YoY
|
129.3M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$470.2K
-53.56%
YoY
|
$895.2K
-41.47%
YoY
|
$719.7K
-12.68%
YoY
|
$1.464M
5.53%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$173.9K
-80.8%
YoY
|
$510.7K
17.27%
YoY
|
$728.9K
-41.3%
YoY
|
$703.0K
74.11%
YoY
|
$905.9K
4.53%
YoY
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$173.9K
-131.15%
YoY
|
-$40.48K
-107.01%
YoY
|
$166.3K
-42.2%
YoY
|
$16.64K
-96.04%
YoY
|
$558.4K
7.2%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$109.7K
-77.14%
YoY
|
$136.4K
-28.95%
YoY
|
$123.7K
-57.6%
YoY
|
$102.2K
-86.28%
YoY
|
$479.9K
111.92%
YoY
|
$192.0K
-18.69%
YoY
|
$291.8K
-11.2%
YoY
|
$745.1K
175.26%
YoY
|
$226.4K
-11.52%
YoY
|
$236.2K
-32.77%
YoY
|
$328.6K
13.27%
YoY
|
$270.7K
-4.93%
YoY
|
$255.9K
-25.58%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$2.800K
1455.56%
YoY
|
$180.00
0.0%
YoY
|
$181.00
1.12%
YoY
|
$190.00
-73.97%
YoY
|
$180.00
-99.25%
YoY
|
$180.00
-98.34%
YoY
|
$179.00
-98.45%
YoY
|
$730.00
-93.99%
YoY
|
$24.06K
84.65%
YoY
|
$10.85K
-22.0%
YoY
|
$11.53K
-5.18%
YoY
|
$12.14K
6.77%
YoY
|
$13.03K
18.67%
YoY
|
| Operating Expenses |
$414.7K
183.87%
YoY
|
N/A
|
$504.2K
358.64%
YoY
|
$1.541M
1028.09%
YoY
|
$146.1K
17.9%
YoY
|
N/A
|
$109.9K
-77.1%
YoY
|
$136.6K
-28.92%
YoY
|
$123.9K
-57.56%
YoY
|
$102.4K
-86.27%
YoY
|
$480.0K
110.96%
YoY
|
$192.2K
-19.02%
YoY
|
$292.0K
-11.53%
YoY
|
$745.9K
173.89%
YoY
|
$227.6K
-11.79%
YoY
|
$237.4K
-32.92%
YoY
|
$330.1K
12.98%
YoY
|
$272.3K
-4.96%
YoY
|
$258.0K
-25.38%
YoY
|
| Operating Profit |
-$414.7K
183.87%
YoY
|
N/A
|
-$504.2K
358.64%
YoY
|
-$1.541M
1028.09%
YoY
|
-$146.1K
17.9%
YoY
|
N/A
|
-$109.9K
-77.1%
YoY
|
-$136.6K
-28.92%
YoY
|
-$123.9K
-57.56%
YoY
|
N/A
|
-$480.0K
19.57%
YoY
|
-$192.2K
-30.82%
YoY
|
-$292.0K
78.29%
YoY
|
-$745.9K
191.72%
YoY
|
-$401.5K
-233.65%
YoY
|
-$277.8K
-224.44%
YoY
|
-$163.8K
3580.22%
YoY
|
-$255.7K
-291.08%
YoY
|
$300.4K
71.49%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
$15.73K
-94.66%
YoY
|
$17.28K
-71.05%
YoY
|
N/A
|
$17.51K
-94.51%
YoY
|
$294.7K
1360.26%
YoY
|
$59.67K
-67.57%
YoY
|
$15.06K
-100.74%
YoY
|
$318.6K
-58.08%
YoY
|
$20.18K
-97.04%
YoY
|
$184.0K
-130.44%
YoY
|
-$2.047M
7743.91%
YoY
|
$760.1K
-438.25%
YoY
|
$682.6K
-38.31%
YoY
|
-$604.5K
-85.47%
YoY
|
-$26.10K
-100.49%
YoY
|
-$224.7K
-112.81%
YoY
|
| Other Income/Expense, Net |
-$14.80K
-104.6%
YoY
|
N/A
|
N/A
N/A
|
-$15.73K
-95.7%
YoY
|
$321.5K
-341.61%
YoY
|
N/A
|
-$170.0K
214.73%
YoY
|
-$365.9K
-184.09%
YoY
|
-$133.1K
-101.49%
YoY
|
-$2.219M
N/A
|
-$54.02K
-92.68%
YoY
|
$435.2K
-303.25%
YoY
|
$8.919M
151320.22%
YoY
|
$0.00
-100.0%
YoY
|
-$737.6K
-25447.49%
YoY
|
-$214.1K
-104.86%
YoY
|
$5.890K
-52.5%
YoY
|
-$1.224M
-81134.44%
YoY
|
$2.910K
162.16%
YoY
|
| Pretax Income |
-$429.5K
-344.91%
YoY
|
N/A
|
-$2.633M
840.62%
YoY
|
-$1.557M
209.82%
YoY
|
$175.4K
-168.25%
YoY
|
N/A
|
-$279.9K
-47.58%
YoY
|
-$502.5K
-306.85%
YoY
|
-$257.0K
-102.98%
YoY
|
-$2.313M
-23.75%
YoY
|
-$534.1K
-53.11%
YoY
|
$242.9K
-149.39%
YoY
|
$8.627M
-1109.17%
YoY
|
-$3.033M
83.53%
YoY
|
-$1.139M
3185.49%
YoY
|
-$491.9K
-110.64%
YoY
|
-$854.8K
-83.71%
YoY
|
-$1.653M
-131.04%
YoY
|
-$34.67K
-101.82%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$54.72K
13931.54%
YoY
|
$32.00
-86.94%
YoY
|
$27.38K
-82.64%
YoY
|
$371.3K
N/A
|
$390.00
N/A
|
| Net Earnings |
-$429.5K
-344.91%
YoY
|
N/A
|
-$2.633M
840.62%
YoY
|
-$1.557M
209.82%
YoY
|
$175.4K
-168.25%
YoY
|
N/A
|
-$279.9K
-47.58%
YoY
|
-$502.5K
-306.85%
YoY
|
-$257.0K
-101.68%
YoY
|
-$2.237M
-46.06%
YoY
|
-$534.1K
-55.25%
YoY
|
$242.9K
-149.41%
YoY
|
$15.27M
-1830.88%
YoY
|
-$4.147M
105.1%
YoY
|
-$1.193M
3290.34%
YoY
|
-$491.7K
-110.63%
YoY
|
-$882.2K
-83.68%
YoY
|
-$2.022M
-137.98%
YoY
|
-$35.20K
-101.85%
YoY
|
| Basic Earnings Per Share |
-$0.02
-128.57%
YoY
|
N/A
|
-$0.48
N/A
|
N/A
|
$0.07
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.01
-200.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.02
-128.57%
YoY
|
N/A
|
-$0.48
N/A
|
-$0.50
N/A
|
$0.07
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-93.75%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$5.166K
-91.06%
YoY
|
-$13.08K
-118.14%
YoY
|
-$244.70
-106.9%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
24.99M shares
837.73%
YoY
|
N/A
|
24.47M shares
-99.08%
YoY
|
2.665M shares
-99.9%
YoY
|
2.665M shares
-99.9%
YoY
|
2.660B shares
0.79%
YoY
|
2.652B shares
6.87%
YoY
|
2.639B shares
6.34%
YoY
|
2.639B shares
55.7%
YoY
|
2.639B shares
978.7%
YoY
|
2.482B shares
914.47%
YoY
|
2.482B shares
1140.71%
YoY
|
1.695B shares
892.66%
YoY
|
244.6M shares
N/A
|
244.6M shares
70.05%
YoY
|
200.0M shares
60.24%
YoY
|
170.7M shares
N/A
|
N/A
|
143.9M shares
N/A
|
| Diluted Shares Outstanding |
24.99M shares
839.29%
YoY
|
N/A
|
23.10M shares
-99.13%
YoY
|
3.138M shares
-99.88%
YoY
|
2.661M shares
-99.9%
YoY
|
N/A
|
2.652B shares
6.29%
YoY
|
2.639B shares
1.24%
YoY
|
2.639B shares
-99.39%
YoY
|
N/A
|
2.495B shares
923.47%
YoY
|
2.607B shares
1203.17%
YoY
|
432.0B shares
252915.61%
YoY
|
N/A
|
243.8M shares
69.48%
YoY
|
200.0M shares
-91.45%
YoY
|
170.7M shares
N/A
|
N/A
|
143.9M shares
N/A
|
Loading...