|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$29.55M
29.42%
YoY
|
$27.16M
85.84%
YoY
|
$30.84M
369.31%
YoY
|
$26.67M
4046.74%
YoY
|
$22.83M
9437.07%
YoY
|
$14.61M
13201.92%
YoY
|
$6.572M
1953.79%
YoY
|
$643.2K
328.83%
YoY
|
$239.4K
N/A
|
$109.9K
-89.44%
YoY
|
$320.0K
-76.64%
YoY
|
$150.0K
-81.48%
YoY
|
$1.040M
197.14%
YoY
|
$1.370M
407.41%
YoY
|
$810.0K
237.5%
YoY
|
$340.0K
240.0%
YoY
|
$350.0K
218.18%
YoY
|
$270.0K
-10.0%
YoY
|
$240.0K
14.29%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$2.103M
-26.84%
YoY
|
$2.700M
13.69%
YoY
|
$2.708M
39.65%
YoY
|
$2.480M
323.49%
YoY
|
$2.874M
773.01%
YoY
|
$2.375M
747.84%
YoY
|
$1.939M
568.69%
YoY
|
$585.5K
67.28%
YoY
|
$329.2K
N/A
|
$280.1K
86.72%
YoY
|
$290.0K
107.14%
YoY
|
$350.0K
600.0%
YoY
|
$150.0K
400.0%
YoY
|
$140.0K
-30.0%
YoY
|
$50.00K
-68.75%
YoY
|
$40.00K
-76.47%
YoY
|
$30.00K
-82.35%
YoY
|
$200.0K
17.65%
YoY
|
$160.0K
-5.88%
YoY
|
| Inventory |
$2.877M
57.74%
YoY
|
$2.729M
31.63%
YoY
|
$2.460M
79.49%
YoY
|
$1.973M
123.46%
YoY
|
$1.824M
176.92%
YoY
|
$2.073M
318.84%
YoY
|
$1.371M
174.15%
YoY
|
$882.8K
105.29%
YoY
|
$658.7K
N/A
|
$495.0K
-4.81%
YoY
|
$500.0K
-27.54%
YoY
|
$430.0K
-27.12%
YoY
|
$520.0K
18.18%
YoY
|
$690.0K
72.5%
YoY
|
$590.0K
9.26%
YoY
|
$320.0K
-43.86%
YoY
|
$440.0K
-43.59%
YoY
|
$400.0K
-38.46%
YoY
|
$540.0K
-6.9%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$9.875M
-90.59%
YoY
|
$20.10M
-75.2%
YoY
|
$67.66M
-13.46%
YoY
|
$109.7M
163.46%
YoY
|
$105.0M
823.17%
YoY
|
$81.07M
2683.24%
YoY
|
$78.19M
45894.45%
YoY
|
$41.62M
46147.38%
YoY
|
$11.37M
N/A
|
$2.913M
1224.03%
YoY
|
$170.0K
-65.31%
YoY
|
$90.00K
-88.75%
YoY
|
$220.0K
-26.67%
YoY
|
$490.0K
N/A
|
$800.0K
1042.86%
YoY
|
$300.0K
2900.0%
YoY
|
$300.0K
500.0%
YoY
|
$0.00
-100.0%
YoY
|
$70.00K
133.33%
YoY
|
| Other Receivables |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.250M
N/A
|
$1.250M
N/A
|
$1.250M
N/A
|
$1.250M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$30.00K
N/A
|
$30.00K
N/A
|
| Total Short-Term Assets |
$44.40M
-66.8%
YoY
|
$52.69M
-48.03%
YoY
|
$104.9M
19.14%
YoY
|
$142.0M
224.76%
YoY
|
$133.8M
961.68%
YoY
|
$101.4M
2569.52%
YoY
|
$88.07M
6834.85%
YoY
|
$43.73M
4230.11%
YoY
|
$12.60M
N/A
|
$3.798M
96.78%
YoY
|
$1.270M
-52.79%
YoY
|
$1.010M
-55.11%
YoY
|
$1.930M
73.87%
YoY
|
$2.690M
202.25%
YoY
|
$2.250M
116.35%
YoY
|
$1.000M
17.65%
YoY
|
$1.110M
0.0%
YoY
|
$890.0K
-22.61%
YoY
|
$1.040M
5.05%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$5.259M
167.46%
YoY
|
$4.900M
160.38%
YoY
|
$2.571M
42.41%
YoY
|
$2.084M
53.37%
YoY
|
$1.966M
43.62%
YoY
|
$1.882M
35.12%
YoY
|
$1.805M
30.83%
YoY
|
$1.359M
-2.96%
YoY
|
$1.369M
N/A
|
$1.393M
2.41%
YoY
|
$1.380M
-2.82%
YoY
|
$1.400M
9.38%
YoY
|
$1.360M
2.26%
YoY
|
$1.420M
12.7%
YoY
|
$1.280M
-1.54%
YoY
|
$1.280M
-5.19%
YoY
|
$1.330M
-5.67%
YoY
|
$1.260M
-14.29%
YoY
|
$1.300M
-14.47%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$0.00
-100.0%
YoY
|
$4.420M
914.95%
YoY
|
$4.707M
9312.32%
YoY
|
$4.759M
23695.0%
YoY
|
$4.180M
N/A
|
$435.5K
N/A
|
$50.01K
N/A
|
$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Total Long-Term Assets |
$5.623M
-14.99%
YoY
|
$9.701M
244.38%
YoY
|
$7.685M
222.1%
YoY
|
$7.281M
275.3%
YoY
|
$6.615M
237.27%
YoY
|
$2.817M
39.74%
YoY
|
$2.386M
16.96%
YoY
|
$1.940M
-7.18%
YoY
|
$1.961M
N/A
|
$2.016M
2.33%
YoY
|
$2.040M
10.27%
YoY
|
$2.090M
21.51%
YoY
|
$1.970M
9.44%
YoY
|
$1.850M
6.94%
YoY
|
$1.720M
-2.27%
YoY
|
$1.740M
-4.4%
YoY
|
$1.800M
-6.25%
YoY
|
$1.730M
-12.63%
YoY
|
$1.760M
-13.3%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$44.40M
-66.8%
YoY
|
$52.69M
-48.03%
YoY
|
$104.9M
19.14%
YoY
|
$142.0M
224.76%
YoY
|
$133.8M
961.68%
YoY
|
$101.4M
2569.52%
YoY
|
$88.07M
6834.85%
YoY
|
$43.73M
4230.11%
YoY
|
$12.60M
N/A
|
$3.798M
96.78%
YoY
|
$1.270M
-52.79%
YoY
|
$1.010M
-55.11%
YoY
|
$1.930M
73.87%
YoY
|
$2.690M
202.25%
YoY
|
$2.250M
116.35%
YoY
|
$1.000M
17.65%
YoY
|
$1.110M
0.0%
YoY
|
$890.0K
-22.61%
YoY
|
$1.040M
5.05%
YoY
|
| Total Long-Term Assets |
$5.623M
|
$9.701M
|
$7.685M
|
$7.281M
|
$6.615M
|
$2.817M
|
$2.386M
|
$1.940M
|
$1.961M
|
$2.016M
|
$2.040M
|
$2.090M
|
$1.970M
|
$1.850M
|
$1.720M
|
$1.740M
|
$1.800M
|
$1.730M
|
$1.760M
|
| Total Assets |
$50.03M
-64.36%
YoY
|
$62.39M
-40.12%
YoY
|
$112.6M
24.49%
YoY
|
$149.3M
226.91%
YoY
|
$140.4M
864.1%
YoY
|
$104.2M
1692.34%
YoY
|
$90.46M
2632.89%
YoY
|
$45.67M
1373.36%
YoY
|
$14.56M
N/A
|
$5.814M
49.07%
YoY
|
$3.310M
-27.09%
YoY
|
$3.100M
-21.91%
YoY
|
$3.900M
34.02%
YoY
|
$4.540M
73.28%
YoY
|
$3.970M
41.79%
YoY
|
$2.740M
2.62%
YoY
|
$2.910M
-3.96%
YoY
|
$2.620M
-16.29%
YoY
|
$2.800M
-7.28%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$4.441M
N/A
|
$4.586M
121.11%
YoY
|
$4.458M
-2.63%
YoY
|
$4.048M
43.62%
YoY
|
N/A
|
$2.074M
76.07%
YoY
|
$4.579M
518.77%
YoY
|
$2.818M
261.33%
YoY
|
$1.031M
N/A
|
$1.178M
227.23%
YoY
|
$740.0K
15.63%
YoY
|
$780.0K
-2.5%
YoY
|
$360.0K
-58.14%
YoY
|
$640.0K
10.34%
YoY
|
$800.0K
53.85%
YoY
|
$810.0K
32.79%
YoY
|
$860.0K
45.76%
YoY
|
$580.0K
61.11%
YoY
|
$520.0K
33.33%
YoY
|
| Accrued Expenses |
$2.453M
18.53%
YoY
|
$2.389M
25.97%
YoY
|
$2.319M
26.74%
YoY
|
$2.140M
21.41%
YoY
|
$2.070M
21.91%
YoY
|
$1.896M
7.37%
YoY
|
$1.830M
6.37%
YoY
|
$1.763M
10.18%
YoY
|
$1.698M
N/A
|
$1.766M
26.15%
YoY
|
$1.720M
23.74%
YoY
|
$1.600M
49.53%
YoY
|
$1.400M
-36.36%
YoY
|
$1.390M
-32.52%
YoY
|
$1.070M
-47.29%
YoY
|
$2.300M
22.34%
YoY
|
$2.200M
25.71%
YoY
|
$2.060M
30.38%
YoY
|
$2.030M
42.96%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$103.1K
-78.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$473.4K
0.71%
YoY
|
$470.0K
0.0%
YoY
|
$470.0K
-52.04%
YoY
|
$470.0K
-87.76%
YoY
|
$470.0K
104.35%
YoY
|
$980.0K
326.09%
YoY
|
$3.600M
1465.22%
YoY
|
$3.840M
1569.57%
YoY
|
$230.0K
0.0%
YoY
|
$230.0K
0.0%
YoY
|
| Long-Term Debt Due |
$3.000M
-24.2%
YoY
|
$3.000M
-25.34%
YoY
|
$3.000M
-28.29%
YoY
|
$3.894M
-5.82%
YoY
|
$3.958M
-11.16%
YoY
|
$4.018M
-2.94%
YoY
|
$4.183M
6.72%
YoY
|
$4.135M
17.8%
YoY
|
$4.455M
N/A
|
$4.140M
37.54%
YoY
|
$3.920M
7.69%
YoY
|
$3.510M
17450.0%
YoY
|
$3.010M
7425.0%
YoY
|
$3.640M
1815.79%
YoY
|
$20.00K
-99.49%
YoY
|
$30.00K
-99.23%
YoY
|
$40.00K
-98.97%
YoY
|
$190.0K
-95.1%
YoY
|
$3.920M
4.81%
YoY
|
| Total Short-Term Liabilities |
$10.78M
-89.13%
YoY
|
$12.22M
-84.92%
YoY
|
$64.16M
-10.86%
YoY
|
$101.5M
161.53%
YoY
|
$99.17M
549.86%
YoY
|
$81.01M
924.58%
YoY
|
$71.97M
912.26%
YoY
|
$38.81M
488.88%
YoY
|
$15.26M
N/A
|
$7.907M
44.28%
YoY
|
$7.110M
15.61%
YoY
|
$6.590M
129.62%
YoY
|
$5.480M
-20.92%
YoY
|
$6.150M
87.5%
YoY
|
$2.870M
-58.28%
YoY
|
$6.730M
-1.03%
YoY
|
$6.930M
1.76%
YoY
|
$3.280M
-48.26%
YoY
|
$6.880M
13.16%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
-60.32%
YoY
|
$150.0K
-31.09%
YoY
|
$150.0K
-44.22%
YoY
|
$150.0K
-89.37%
YoY
|
$378.0K
-73.38%
YoY
|
$217.7K
-79.07%
YoY
|
$268.9K
N/A
|
$1.410M
3.71%
YoY
|
$1.420M
54.35%
YoY
|
$1.040M
-73.33%
YoY
|
$1.360M
-15.53%
YoY
|
$920.0K
-82.8%
YoY
|
$3.900M
137.8%
YoY
|
$1.410M
-6.0%
YoY
|
$1.610M
4.55%
YoY
|
$5.350M
245.16%
YoY
|
$1.640M
40.17%
YoY
|
| Other Long-Term Liabilities |
$105.3K
-41.56%
YoY
|
$158.4K
-23.97%
YoY
|
$216.3K
N/A
|
$151.3K
1939.08%
YoY
|
$180.2K
1113.47%
YoY
|
$208.3K
835.1%
YoY
|
$0.00
-100.0%
YoY
|
$7.420K
-81.45%
YoY
|
$14.85K
N/A
|
$22.28K
-68.17%
YoY
|
$30.00K
-80.0%
YoY
|
$40.00K
N/A
|
$70.00K
N/A
|
$150.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Total Long-Term Liabilities |
$105.3K
-68.11%
YoY
|
$158.4K
-55.8%
YoY
|
$366.3K
-3.1%
YoY
|
$301.3K
33.86%
YoY
|
$330.2K
16.36%
YoY
|
$358.3K
-74.99%
YoY
|
$378.0K
-73.93%
YoY
|
$225.1K
-79.16%
YoY
|
$283.8K
N/A
|
$1.433M
0.19%
YoY
|
$1.450M
35.51%
YoY
|
$1.080M
-72.31%
YoY
|
$1.430M
-11.18%
YoY
|
$1.070M
-80.0%
YoY
|
$3.900M
137.8%
YoY
|
$1.410M
-6.0%
YoY
|
$1.610M
4.55%
YoY
|
$5.350M
245.16%
YoY
|
$1.640M
40.17%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$10.78M
-89.13%
YoY
|
$12.22M
-84.92%
YoY
|
$64.16M
-10.86%
YoY
|
$101.5M
161.53%
YoY
|
$99.17M
549.86%
YoY
|
$81.01M
924.58%
YoY
|
$71.97M
912.26%
YoY
|
$38.81M
488.88%
YoY
|
$15.26M
N/A
|
$7.907M
44.28%
YoY
|
$7.110M
15.61%
YoY
|
$6.590M
129.62%
YoY
|
$5.480M
-20.92%
YoY
|
$6.150M
87.5%
YoY
|
$2.870M
-58.28%
YoY
|
$6.730M
-1.03%
YoY
|
$6.930M
1.76%
YoY
|
$3.280M
-48.26%
YoY
|
$6.880M
13.16%
YoY
|
| Total Long-Term Liabilities |
$105.3K
-68.11%
YoY
|
$158.4K
-55.8%
YoY
|
$366.3K
-3.1%
YoY
|
$301.3K
33.86%
YoY
|
$330.2K
16.36%
YoY
|
$358.3K
-74.99%
YoY
|
$378.0K
-73.93%
YoY
|
$225.1K
-79.16%
YoY
|
$283.8K
N/A
|
$1.433M
0.19%
YoY
|
$1.450M
35.51%
YoY
|
$1.080M
-72.31%
YoY
|
$1.430M
-11.18%
YoY
|
$1.070M
-80.0%
YoY
|
$3.900M
137.8%
YoY
|
$1.410M
-6.0%
YoY
|
$1.610M
4.55%
YoY
|
$5.350M
245.16%
YoY
|
$1.640M
40.17%
YoY
|
| Total Liabilities |
$10.89M
-89.06%
YoY
|
$12.38M
-84.79%
YoY
|
$64.52M
-10.82%
YoY
|
$101.8M
160.79%
YoY
|
$99.50M
540.12%
YoY
|
$81.37M
771.24%
YoY
|
$72.35M
746.2%
YoY
|
$39.03M
408.89%
YoY
|
$15.54M
N/A
|
$9.340M
31.91%
YoY
|
$8.550M
14.15%
YoY
|
$7.670M
8.64%
YoY
|
$7.080M
-18.62%
YoY
|
$7.490M
-14.69%
YoY
|
$7.060M
-19.31%
YoY
|
$8.300M
-2.01%
YoY
|
$8.700M
2.23%
YoY
|
$8.780M
9.07%
YoY
|
$8.750M
17.92%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$39.14M
-4.25%
YoY
|
$50.02M
119.07%
YoY
|
$48.09M
165.55%
YoY
|
$47.52M
615.44%
YoY
|
$40.88M
-4255.37%
YoY
|
$22.83M
-747.54%
YoY
|
$18.11M
-444.93%
YoY
|
$6.642M
-245.34%
YoY
|
-$983.7K
N/A
|
-$3.526M
10.53%
YoY
|
-$5.250M
77.97%
YoY
|
-$4.570M
48.38%
YoY
|
-$3.190M
-44.91%
YoY
|
-$2.950M
-52.19%
YoY
|
-$3.080M
-48.24%
YoY
|
-$5.570M
-3.97%
YoY
|
-$5.790M
5.66%
YoY
|
-$6.170M
25.15%
YoY
|
-$5.950M
35.23%
YoY
|
| Total Liabilities & Shareholders Equity |
$50.03M
-64.36%
YoY
|
$62.39M
-40.12%
YoY
|
$112.6M
24.49%
YoY
|
$149.3M
226.91%
YoY
|
$140.4M
864.1%
YoY
|
$104.2M
1692.34%
YoY
|
$90.46M
2632.89%
YoY
|
$45.67M
1373.36%
YoY
|
$14.56M
N/A
|
$5.814M
49.07%
YoY
|
$3.310M
-27.09%
YoY
|
$3.100M
-21.91%
YoY
|
$3.900M
34.02%
YoY
|
$4.540M
73.28%
YoY
|
$3.970M
41.79%
YoY
|
$2.740M
2.62%
YoY
|
$2.910M
-3.96%
YoY
|
$2.620M
-16.29%
YoY
|
$2.800M
-7.28%
YoY
|
Loading...