|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.583M
-71.29%
YoY
|
-$12.48M
179.06%
YoY
|
-$4.472M
-66.11%
YoY
|
-$13.19M
406.45%
YoY
|
-$2.605M
-41.39%
YoY
|
| Depreciation, Depletion And Amortization |
$26.99K
360.08%
YoY
|
$5.866K
29.75%
YoY
|
$4.521K
-99.23%
YoY
|
$584.4K
67.21%
YoY
|
$349.5K
78.43%
YoY
|
| Cash From Operating Activities |
-$674.6K
-89.11%
YoY
|
-$6.196M
75.49%
YoY
|
-$3.531M
-2.44%
YoY
|
-$3.619M
-25.15%
YoY
|
-$4.835M
-205.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.914K
-90.26%
YoY
|
$101.7K
-36.26%
YoY
|
$159.6K
-46.22%
YoY
|
$296.8K
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
N/A
|
$398.5K
-49.6%
YoY
|
$790.6K
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$398.5K
-48.48%
YoY
|
-$773.4K
-293.94%
YoY
|
| Cash From Investing Activities |
-$9.914K
-90.26%
YoY
|
-$101.7K
-36.26%
YoY
|
-$159.6K
-77.04%
YoY
|
-$695.3K
-10.1%
YoY
|
-$773.4K
-325.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$19.95K
-99.68%
YoY
|
$6.162M
7973.09%
YoY
|
$76.32K
N/A
|
$0.00
-100.0%
YoY
|
$6.597M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$443.3K
-93.09%
YoY
|
$6.418M
74.57%
YoY
|
$3.676M
19.54%
YoY
|
$3.075M
-52.54%
YoY
|
$6.481M
-234.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$674.6K
-89.11%
YoY
|
-$6.196M
75.49%
YoY
|
-$3.531M
-2.44%
YoY
|
-$3.619M
-25.15%
YoY
|
-$4.835M
-205.67%
YoY
|
| Cash From Investing Activities |
-$9.914K
-90.26%
YoY
|
-$101.7K
-36.26%
YoY
|
-$159.6K
-77.04%
YoY
|
-$695.3K
-10.1%
YoY
|
-$773.4K
-325.33%
YoY
|
| Cash From Financing Activities |
$443.3K
-93.09%
YoY
|
$6.418M
74.57%
YoY
|
$3.676M
19.54%
YoY
|
$3.075M
-52.54%
YoY
|
$6.481M
-234.99%
YoY
|
| Net Change In Cash |
-$312.4K
-203.21%
YoY
|
$302.7K
1931.35%
YoY
|
$14.90K
-101.3%
YoY
|
-$1.146M
-231.44%
YoY
|
$872.1K
637.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$674.6K
-89.11%
YoY
|
-$6.196M
75.49%
YoY
|
-$3.531M
-2.44%
YoY
|
-$3.619M
-25.15%
YoY
|
-$4.835M
-205.67%
YoY
|
| Capital Expenditures |
$9.914K
-90.26%
YoY
|
$101.7K
-36.26%
YoY
|
$159.6K
-46.22%
YoY
|
$296.8K
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$684.5K
-89.13%
YoY
|
-$6.298M
70.65%
YoY
|
-$3.690M
-5.75%
YoY
|
-$3.916M
-19.02%
YoY
|
-$4.835M
-204.4%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$481.0K
-63.7%
YoY
|
-$651.8K
-64.61%
YoY
|
-$1.200M
9.77%
YoY
|
N/A
|
-$1.325M
197.24%
YoY
|
-$1.842M
26.88%
YoY
|
-$1.093M
-43.98%
YoY
|
-$622.7K
-91.06%
YoY
|
-$445.8K
-88.07%
YoY
|
-$1.452M
1.01%
YoY
|
-$1.951M
85.17%
YoY
|
-$6.966M
355.77%
YoY
|
-$3.738M
2210.46%
YoY
|
-$1.437M
228.79%
YoY
|
-$1.054M
120.43%
YoY
|
-$1.528M
1536.53%
YoY
|
-$161.8K
-30061.11%
YoY
|
-$437.1K
-89.96%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$6.269K
308.4%
YoY
|
$6.932K
403.41%
YoY
|
$6.386K
391.61%
YoY
|
$1.700K
30.77%
YoY
|
$1.535K
-44.26%
YoY
|
$1.377K
-95.02%
YoY
|
$1.299K
-51.33%
YoY
|
$1.300K
-99.14%
YoY
|
$2.754K
-98.18%
YoY
|
$27.67K
-74.89%
YoY
|
$2.669K
-98.23%
YoY
|
$151.8K
15.59%
YoY
|
$151.6K
15.97%
YoY
|
$110.2K
97.1%
YoY
|
$150.7K
247.12%
YoY
|
$131.3K
164.42%
YoY
|
$130.7K
178.86%
YoY
|
$55.91K
12.25%
YoY
|
| Cash From Operating Activities |
N/A
|
-$183.8K
-88.84%
YoY
|
$204.3K
-110.43%
YoY
|
-$392.6K
-42.27%
YoY
|
-$1.910M
356.43%
YoY
|
-$1.647M
6.77%
YoY
|
-$1.959M
1077.11%
YoY
|
-$679.9K
-51.67%
YoY
|
-$418.5K
-187.85%
YoY
|
-$1.542M
1796.84%
YoY
|
-$166.4K
-83.36%
YoY
|
-$1.407M
-53.32%
YoY
|
$476.4K
-112.44%
YoY
|
-$81.30K
-93.83%
YoY
|
-$1.000M
562.67%
YoY
|
-$3.014M
-751.49%
YoY
|
-$3.830M
-706.39%
YoY
|
-$1.317M
-257.14%
YoY
|
-$150.9K
-112.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.914K
-57.17%
YoY
|
$7.600K
-71.91%
YoY
|
$36.35K
-67.7%
YoY
|
$34.60K
N/A
|
$23.15K
50.78%
YoY
|
$27.06K
-81.46%
YoY
|
$112.6K
-323.71%
YoY
|
$0.00
-100.0%
YoY
|
$15.35K
-120.78%
YoY
|
$145.9K
185.86%
YoY
|
-$50.31K
-1.45%
YoY
|
-$26.68K
N/A
|
-$73.87K
N/A
|
$51.05K
-631.22%
YoY
|
-$51.05K
-4184.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$398.5K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$398.5K
N/A
|
$17.18K
-95.78%
YoY
|
$0.00
-100.0%
YoY
|
-$790.6K
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.914K
-57.17%
YoY
|
-$7.600K
-71.91%
YoY
|
-$36.35K
-67.7%
YoY
|
-$34.60K
N/A
|
-$23.15K
50.78%
YoY
|
-$27.06K
-81.46%
YoY
|
-$112.6K
123.76%
YoY
|
$0.00
-100.0%
YoY
|
-$15.35K
-96.75%
YoY
|
-$145.9K
-313.89%
YoY
|
-$50.30K
-1.47%
YoY
|
-$26.69K
-96.62%
YoY
|
-$472.4K
N/A
|
$68.23K
-82.84%
YoY
|
-$51.05K
611.99%
YoY
|
-$790.6K
2228.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.95K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$106.7K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$427.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$193.8K
-88.6%
YoY
|
-$71.00K
-103.5%
YoY
|
$80.17K
-87.12%
YoY
|
$2.068M
22902.22%
YoY
|
$1.700M
-20.09%
YoY
|
$2.027M
8930.96%
YoY
|
$622.6K
-58.93%
YoY
|
$8.990K
-101.37%
YoY
|
$2.127M
-197.0%
YoY
|
$22.45K
-96.65%
YoY
|
$1.516M
-71.16%
YoY
|
-$657.3K
-113.65%
YoY
|
-$2.193M
1991.6%
YoY
|
$669.6K
-72.39%
YoY
|
$5.256M
-904.13%
YoY
|
$4.814M
-733.71%
YoY
|
-$104.9K
-87.14%
YoY
|
$2.425M
-297.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$183.8K
-88.84%
YoY
|
$204.3K
-110.43%
YoY
|
-$392.6K
-42.27%
YoY
|
-$1.910M
356.43%
YoY
|
-$1.647M
6.77%
YoY
|
-$1.959M
1077.11%
YoY
|
-$679.9K
-51.67%
YoY
|
-$418.5K
-187.85%
YoY
|
-$1.542M
1796.84%
YoY
|
-$166.4K
-83.36%
YoY
|
-$1.407M
-53.32%
YoY
|
$476.4K
-112.44%
YoY
|
-$81.30K
-93.83%
YoY
|
-$1.000M
562.67%
YoY
|
-$3.014M
-751.49%
YoY
|
-$3.830M
-706.39%
YoY
|
-$1.317M
-257.14%
YoY
|
-$150.9K
-112.09%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.914K
-57.17%
YoY
|
-$7.600K
-71.91%
YoY
|
-$36.35K
-67.7%
YoY
|
-$34.60K
N/A
|
-$23.15K
50.78%
YoY
|
-$27.06K
-81.46%
YoY
|
-$112.6K
123.76%
YoY
|
$0.00
-100.0%
YoY
|
-$15.35K
-96.75%
YoY
|
-$145.9K
-313.89%
YoY
|
-$50.30K
-1.47%
YoY
|
-$26.69K
-96.62%
YoY
|
-$472.4K
N/A
|
$68.23K
-82.84%
YoY
|
-$51.05K
611.99%
YoY
|
-$790.6K
2228.69%
YoY
|
| Cash From Financing Activities |
N/A
|
$193.8K
-88.6%
YoY
|
-$71.00K
-103.5%
YoY
|
$80.17K
-87.12%
YoY
|
$2.068M
22902.22%
YoY
|
$1.700M
-20.09%
YoY
|
$2.027M
8930.96%
YoY
|
$622.6K
-58.93%
YoY
|
$8.990K
-101.37%
YoY
|
$2.127M
-197.0%
YoY
|
$22.45K
-96.65%
YoY
|
$1.516M
-71.16%
YoY
|
-$657.3K
-113.65%
YoY
|
-$2.193M
1991.6%
YoY
|
$669.6K
-72.39%
YoY
|
$5.256M
-904.13%
YoY
|
$4.814M
-733.71%
YoY
|
-$104.9K
-87.14%
YoY
|
$2.425M
-297.64%
YoY
|
| Net Change In Cash |
N/A
|
$10.00K
-41.42%
YoY
|
$133.3K
295.9%
YoY
|
-$303.8K
16189.81%
YoY
|
$150.0K
-134.36%
YoY
|
$17.07K
-96.39%
YoY
|
$33.67K
-123.38%
YoY
|
-$1.865K
-101.04%
YoY
|
-$436.6K
33.58%
YoY
|
$472.7K
-120.33%
YoY
|
-$144.0K
-59.68%
YoY
|
$179.6K
-89.85%
YoY
|
-$326.8K
-131.04%
YoY
|
-$2.325M
57.81%
YoY
|
-$357.2K
-124.08%
YoY
|
$1.770M
N/A
|
$1.053M
290.91%
YoY
|
-$1.473M
-9561.59%
YoY
|
$1.483M
-11669.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$183.8K
-88.84%
YoY
|
$204.3K
-110.43%
YoY
|
-$392.6K
-42.27%
YoY
|
-$1.910M
356.43%
YoY
|
-$1.647M
6.77%
YoY
|
-$1.959M
1077.11%
YoY
|
-$679.9K
-51.67%
YoY
|
-$418.5K
-187.85%
YoY
|
-$1.542M
1796.84%
YoY
|
-$166.4K
-83.36%
YoY
|
-$1.407M
-53.32%
YoY
|
$476.4K
-112.44%
YoY
|
-$81.30K
-93.83%
YoY
|
-$1.000M
562.67%
YoY
|
-$3.014M
-751.49%
YoY
|
-$3.830M
-706.39%
YoY
|
-$1.317M
-257.14%
YoY
|
-$150.9K
-112.09%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.914K
-57.17%
YoY
|
$7.600K
-71.91%
YoY
|
$36.35K
-67.7%
YoY
|
$34.60K
N/A
|
$23.15K
50.78%
YoY
|
$27.06K
-81.46%
YoY
|
$112.6K
-323.71%
YoY
|
$0.00
-100.0%
YoY
|
$15.35K
-120.78%
YoY
|
$145.9K
185.86%
YoY
|
-$50.31K
-1.45%
YoY
|
-$26.68K
N/A
|
-$73.87K
N/A
|
$51.05K
-631.22%
YoY
|
-$51.05K
-4184.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
-$183.8K
-89.08%
YoY
|
$204.3K
-110.25%
YoY
|
-$402.5K
-42.76%
YoY
|
-$1.918M
330.42%
YoY
|
-$1.683M
1.71%
YoY
|
-$1.994M
1097.9%
YoY
|
-$703.1K
-50.56%
YoY
|
-$445.6K
-234.82%
YoY
|
-$1.655M
5239.4%
YoY
|
-$166.4K
-82.9%
YoY
|
-$1.422M
-51.63%
YoY
|
$330.5K
-108.52%
YoY
|
-$30.99K
-97.55%
YoY
|
-$973.3K
544.99%
YoY
|
-$2.940M
N/A
|
-$3.881M
-705.26%
YoY
|
-$1.266M
-251.28%
YoY
|
-$150.9K
-111.77%
YoY
|
Loading...