2024 Q4 Form 10-Q Financial Statement
#000121390024097668 Filed on November 14, 2024
Income Statement
Concept | 2024 Q4 | 2024 Q3 | 2023 Q4 |
---|---|---|---|
Revenue | $5.000K | $0.00 | |
YoY Change | |||
Cost Of Revenue | $5.000K | ||
YoY Change | -99.6% | ||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $16.73M | ||
YoY Change | 310.85% | ||
% of Gross Profit | |||
Research & Development | $3.476M | ||
YoY Change | 311.85% | ||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $20.21M | $406.0K | |
YoY Change | 2120.44% | -5.35% | |
Operating Profit | -$20.21M | ||
YoY Change | 2109.74% | ||
Interest Expense | $196.3K | ||
YoY Change | -93.76% | ||
% of Operating Profit | |||
Other Income/Expense, Net | $26.60M | -$1.458M | |
YoY Change | 39635.28% | -1221.62% | |
Pretax Income | $6.392M | -$1.668M | |
YoY Change | -854.25% | -158.53% | |
Income Tax | $56.93K | ||
% Of Pretax Income | |||
Net Earnings | $6.392M | -$1.725M | |
YoY Change | -825.0% | -173.35% | |
Net Earnings / Revenue | 127840.0% | ||
Basic Earnings Per Share | $0.32 | ||
Diluted Earnings Per Share | $0.32 | -$0.06 | |
COMMON SHARES | |||
Basic Shares Outstanding | 32.34M shares | 19.91M shares | |
Diluted Shares Outstanding | 19.94M shares |
Balance Sheet
Concept | 2024 Q4 | 2024 Q3 | 2023 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $306.0K | ||
YoY Change | -12.25% | ||
Cash & Equivalents | $6.500M | $306.0K | |
Short-Term Investments | |||
Other Short-Term Assets | $1.357M | $152.7K | |
YoY Change | 1257.0% | 111.15% | |
Inventory | $2.984M | $235.0K | |
Prepaid Expenses | $1.508M | $152.7K | |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $12.41M | $458.7K | |
YoY Change | 7295.44% | 8.94% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $21.00K | ||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $6.218M | ||
YoY Change | -97.86% | ||
Other Assets | $3.507M | $3.368M | |
YoY Change | |||
Total Long-Term Assets | $3.507M | $6.218M | |
YoY Change | -84.26% | -97.86% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $12.41M | $458.7K | |
Total Long-Term Assets | $3.507M | $6.218M | |
Total Assets | $15.92M | $6.677M | |
YoY Change | -29.08% | -97.71% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.135M | ||
YoY Change | 354.98% | ||
Accrued Expenses | $3.000K | $9.000K | |
YoY Change | -99.71% | -96.39% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $2.063M | ||
YoY Change | 2221.91% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $5.848M | $6.522M | |
YoY Change | 105.24% | 1011.14% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | ||
YoY Change | |||
Other Long-Term Liabilities | $609.0K | $12.10M | |
YoY Change | -94.25% | 18.57% | |
Total Long-Term Liabilities | $609.0K | $12.10M | |
YoY Change | -94.25% | 18.57% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.848M | $6.522M | |
Total Long-Term Liabilities | $609.0K | $12.10M | |
Total Liabilities | $21.09M | $18.63M | |
YoY Change | 56.27% | 72.54% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$455.5M | -$18.18M | |
YoY Change | 3320.5% | 80.23% | |
Common Stock | $3.000K | $0.00 | |
YoY Change | |||
Preferred Stock | $200.0K | ||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$5.172M | -$18.18M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $15.92M | $6.677M | |
YoY Change | -29.08% | -97.71% |
Cashflow Statement
Concept | 2024 Q4 | 2024 Q3 | 2023 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $6.392M | -$1.725M | |
YoY Change | -825.0% | -173.35% | |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$358.5K | ||
YoY Change | -51.32% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $16.25M | ||
YoY Change | 1766.21% | ||
Cash From Investing Activities | $16.25M | ||
YoY Change | 1766.21% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -15.67M | ||
YoY Change | 10983.65% | ||
NET CHANGE | |||
Cash From Operating Activities | -358.5K | ||
Cash From Investing Activities | 16.25M | ||
Cash From Financing Activities | -15.67M | ||
Net Change In Cash | 227.3K | ||
YoY Change | -3442.35% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$358.5K | ||
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-40223 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Bolt Projects Holdings, Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
86-1256660 | ||
dei |
City Area Code
CityAreaCode
|
(415) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
325-5912 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
10 E. 53rd Street | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
13th Floor | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10022 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
32337550 | shares |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6505000 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
894000 | usd |
CY2023Q4 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
40000 | usd |
CY2024Q3 | us-gaap |
Inventory Net
InventoryNet
|
2984000 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
235000 | usd |
CY2024Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2921000 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3503000 | usd |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
12410000 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4672000 | usd |
CY2023Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
16234000 | usd |
CY2024Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3507000 | usd |
CY2023Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3368000 | usd |
CY2024Q3 | us-gaap |
Assets
Assets
|
15917000 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
24274000 | usd |
CY2024Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
378000 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1792000 | usd |
CY2024Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
2545000 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
1053000 | usd |
CY2024Q3 | us-gaap |
Sales And Excise Tax Payable Current And Noncurrent
SalesAndExciseTaxPayableCurrentAndNoncurrent
|
2925000 | usd |
CY2023Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
15604000 | usd |
CY2023Q4 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
2133000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
359000 | usd |
CY2023Q4 | gamc |
Sharebased Termination Liability
SharebasedTerminationLiability
|
6349000 | usd |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5848000 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
27290000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2093000 | usd |
CY2024Q3 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
13279000 | usd |
CY2023Q4 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
13340000 | usd |
CY2024Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
889000 | usd |
CY2023Q4 | gamc |
Convertible Preferred Stock Warrant Liability
ConvertiblePreferredStockWarrantLiability
|
203000 | usd |
CY2024Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
609000 | usd |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
21089000 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
42926000 | usd |
CY2024Q3 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
0 | usd |
CY2023Q4 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
222345000 | usd |
CY2024Q3 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0.0001 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
18858216 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
32337550 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
32337550 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3335889 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3335889 | shares |
CY2024Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
3000 | usd |
CY2024Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
450283000 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
283881000 | usd |
CY2024Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
84000 | usd |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-14000 | usd |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-455542000 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-396408000 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5172000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-112541000 | usd |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
15917000 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
24274000 | usd |
CY2024Q3 | us-gaap |
Revenues
Revenues
|
5000 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
1289000 | usd |
us-gaap |
Revenues
Revenues
|
80000 | usd | |
us-gaap |
Revenues
Revenues
|
2032000 | usd | |
CY2024Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
5000 | usd |
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1254000 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
155000 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
3698000 | usd | |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
35000 | usd |
us-gaap |
Gross Profit
GrossProfit
|
-75000 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
-1666000 | usd | |
CY2024Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3476000 | usd |
CY2023Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
844000 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4860000 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
9077000 | usd | |
CY2024Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1597000 | usd |
CY2023Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
33000 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1720000 | usd | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
861000 | usd | |
CY2024Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
15133000 | usd |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4039000 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
28431000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12832000 | usd | |
CY2023Q3 | us-gaap |
Restructuring Costs
RestructuringCosts
|
243000 | usd |
us-gaap |
Restructuring Costs
RestructuringCosts
|
3927000 | usd | |
CY2024Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
20206000 | usd |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
5159000 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
35011000 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
26697000 | usd | |
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-20206000 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5124000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-35086000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-28363000 | usd | |
CY2023Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-6000 | usd |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-19289000 | usd | |
CY2023Q3 | gamc |
Lease Impairment
LeaseImpairment
|
6000 | usd |
gamc |
Lease Impairment
LeaseImpairment
|
2278000 | usd | |
CY2024Q3 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
286000 | usd |
CY2023Q3 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
902000 | usd |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
930000 | usd | |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
2626000 | usd | |
CY2024Q3 | us-gaap |
Gain Loss On Contract Termination
GainLossOnContractTermination
|
2013000 | usd |
CY2023Q3 | us-gaap |
Gain Loss On Contract Termination
GainLossOnContractTermination
|
-319000 | usd |
us-gaap |
Gain Loss On Contract Termination
GainLossOnContractTermination
|
2013000 | usd | |
us-gaap |
Gain Loss On Contract Termination
GainLossOnContractTermination
|
-319000 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-26359000 | usd | |
CY2024Q3 | gamc |
Remeasurement Of Convertible Preferred Stock Warrant Liability
RemeasurementOfConvertiblePreferredStockWarrantLiability
|
-91000 | usd |
CY2023Q3 | gamc |
Remeasurement Of Convertible Preferred Stock Warrant Liability
RemeasurementOfConvertiblePreferredStockWarrantLiability
|
126000 | usd |
gamc |
Remeasurement Of Convertible Preferred Stock Warrant Liability
RemeasurementOfConvertiblePreferredStockWarrantLiability
|
6000 | usd | |
gamc |
Remeasurement Of Convertible Preferred Stock Warrant Liability
RemeasurementOfConvertiblePreferredStockWarrantLiability
|
126000 | usd | |
CY2024Q3 | gamc |
Remeasurement Of Public Placement Warrant Liability
RemeasurementOfPublicPlacementWarrantLiability
|
-24286000 | usd |
gamc |
Remeasurement Of Public Placement Warrant Liability
RemeasurementOfPublicPlacementWarrantLiability
|
-24286000 | usd | |
CY2024Q3 | gamc |
Remeasurement Of Related Party Private Placement Warrant Liability
RemeasurementOfRelatedPartyPrivatePlacementWarrantLiability
|
-12671000 | usd |
gamc |
Remeasurement Of Related Party Private Placement Warrant Liability
RemeasurementOfRelatedPartyPrivatePlacementWarrantLiability
|
-12671000 | usd | |
CY2024Q3 | gamc |
Remeasurement Of Sharebased Termination Liability
RemeasurementOfSharebasedTerminationLiability
|
334000 | usd |
gamc |
Remeasurement Of Sharebased Termination Liability
RemeasurementOfSharebasedTerminationLiability
|
-978000 | usd | |
CY2024Q3 | gamc |
Remeasurement Of Convertible Notes
RemeasurementOfConvertibleNotes
|
-14577000 | usd |
gamc |
Remeasurement Of Convertible Notes
RemeasurementOfConvertibleNotes
|
-31664000 | usd | |
CY2024Q3 | gamc |
Remeasurement Of Related Party Convertible Notes
RemeasurementOfRelatedPartyConvertibleNotes
|
1796000 | usd |
gamc |
Remeasurement Of Related Party Convertible Notes
RemeasurementOfRelatedPartyConvertibleNotes
|
-3752000 | usd | |
CY2024Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
452000 | usd |
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
679000 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
659000 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2699000 | usd | |
CY2024Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
26598000 | usd |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-428000 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-24048000 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-21687000 | usd | |
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
6392000 | usd |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5552000 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-59134000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-50050000 | usd | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6392000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5552000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-59134000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-50050000 | usd | |
CY2024Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-71000 | usd |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-26000 | usd |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-98000 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-22000 | usd | |
CY2024Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
6463000 | usd |
CY2023Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-5526000 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-59036000 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-50028000 | usd | |
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19908205 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3087760 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9788196 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3087760 | shares | |
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19935348 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3087760 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9788196 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3087760 | shares | |
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.32 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.8 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-6.04 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-16.21 | ||
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.32 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.8 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-6.04 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-16.21 | ||
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-318422000 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
360000 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-31000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-16181000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-334274000 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
87000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
27000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-28317000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-362477000 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
98000 | usd |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
26000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5552000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-367905000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-112541000 | usd |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
98000 | usd |
CY2024Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
23000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6594000 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-119014000 | usd |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
97000 | usd |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
4000 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-58932000 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-177845000 | usd |
CY2024Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
-93889000 | usd |
CY2024Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
102155000 | usd |
CY2024Q3 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-52301000 | usd |
CY2024Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
197000 | usd |
CY2024Q3 | gamc |
Stock Issued During Period Value Issuance Of Common Stock To Vendors Due To Contract Terminations
StockIssuedDuringPeriodValueIssuanceOfCommonStockToVendorsDueToContractTerminations
|
7327000 | usd |
CY2024Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
14943000 | usd |
CY2024Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
71000 | usd |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6392000 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5172000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-59134000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-50050000 | usd | |
us-gaap |
Depreciation
Depreciation
|
2000 | usd | |
us-gaap |
Depreciation
Depreciation
|
1088000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
15138000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
545000 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
1050000 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-19289000 | usd | |
us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
2278000 | usd | |
us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
2013000 | usd | |
us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
-319000 | usd | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
477000 | usd | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
98000 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
11460000 | usd | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
268000 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-26359000 | usd | |
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
284000 | usd | |
gamc |
Remeasurement Of Convertible Preferred Stock Warrant Liability
RemeasurementOfConvertiblePreferredStockWarrantLiability
|
6000 | usd | |
gamc |
Remeasurement Of Convertible Preferred Stock Warrant Liability
RemeasurementOfConvertiblePreferredStockWarrantLiability
|
126000 | usd | |
gamc |
Remeasurement Of Public Placement Warrant Liability
RemeasurementOfPublicPlacementWarrantLiability
|
-24286000 | usd | |
gamc |
Remeasurement Of Related Party Private Placement Warrant Liability
RemeasurementOfRelatedPartyPrivatePlacementWarrantLiability
|
-12671000 | usd | |
gamc |
Remeasurement Of Sharebased Termination Liability
RemeasurementOfSharebasedTerminationLiability
|
-978000 | usd | |
gamc |
Remeasurement Of Convertible Notes
RemeasurementOfConvertibleNotes
|
-31664000 | usd | |
gamc |
Remeasurement Of Related Party Convertible Notes
RemeasurementOfRelatedPartyConvertibleNotes
|
-3752000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2749000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-733000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
328000 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
118000 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-757000 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
-1060000 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
668000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1814000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1361000 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-346000 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-5627000 | usd | |
gamc |
Increase Decrease In Sharebased Termination Liabilities
IncreaseDecreaseInSharebasedTerminationLiabilities
|
4842000 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
3000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-13363000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-24120000 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
284000 | usd | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
23000 | usd | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
953000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-23000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-669000 | usd | |
gamc |
Proceeds From The Merger With Gamc
ProceedsFromTheMergerWithGAMC
|
5268000 | usd | |
gamc |
Payments Of Deferred Transaction Costs
PaymentsOfDeferredTransactionCosts
|
-5508000 | usd | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
22643000 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
539000 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
250000 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
250000 | usd | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-648000 | usd | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
2267000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
18949000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-65000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
5571000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-24854000 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
934000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
25274000 | usd |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6505000 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
420000 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
894000 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
22932000 | usd |
CY2023Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
40000 | usd |
CY2022Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
2342000 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
934000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
25274000 | usd |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6505000 | usd |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
339000 | usd |
CY2023Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
81000 | usd |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6505000 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
420000 | usd |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
440000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1563000 | usd | |
gamc |
Deferred Transaction Costs In Accounts Payable And Accrued Expenses
DeferredTransactionCostsInAccountsPayableAndAccruedExpenses
|
1818000 | usd | |
gamc |
Decrease Of Deferred Transaction Costs Due To The Merger And Pipe Financing
DecreaseOfDeferredTransactionCostsDueToTheMergerAndPIPEFinancing
|
11124000 | usd | |
gamc |
Issuance Of Common Stock To Settle Underwriting Commission
IssuanceOfCommonStockToSettleUnderwritingCommission
|
6106000 | usd | |
gamc |
Issuance Of Common Stock Upon Conversion Of Convertible Preferred Stock
IssuanceOfCommonStockUponConversionOfConvertiblePreferredStock
|
93889000 | usd | |
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
102155000 | usd | |
gamc |
Issuance Of Common Stock Upon Settlement Of Sharebased Termination Liability
IssuanceOfCommonStockUponSettlementOfSharebasedTerminationLiability
|
7327000 | usd | |
gamc |
Conversion Of Convertible Preferred Stock Warrants To Private Warrants
ConversionOfConvertiblePreferredStockWarrantsToPrivateWarrants
|
197000 | usd | |
gamc |
Decrease Of Operating Lease Right Of Use Assets And Liabilities Due To Remeasurement In Connection
DecreaseOfOperatingLeaseRightOfUseAssetsAndLiabilitiesDueToRemeasurementInConnection
|
456000 | usd | |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
2013000 | usd | |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
21286000 | usd | |
gamc |
Decrease Of Operating Lease Right Of Use Assets Due To Lease Termination
DecreaseOfOperatingLeaseRightOfUseAssetsDueToLeaseTermination
|
16763000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-59100000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-13400000 | usd | |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-455500000 | usd |
gamc |
Working Capital
WorkingCapital
|
6600000 | usd | |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6500000 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: italic bold 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0in"><span style="font-style: normal">Use of Estimates</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in">The preparation of the unaudited interim condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited interim condensed consolidated financial statements and accompanying notes. Estimates and assumptions made by management include, but are not limited to, (i) the estimated fair value of convertible notes, convertible preferred stock, share-based termination liability, convertible preferred stock warrant liability, public placement warrant liability, related party <span style="font-size: 10pt">private placement</span> warrant liability and equity awards, and, (ii) estimating the useful lives of fixed assets, and (iii) determining incremental borrowing rates and the accounting for income taxes. Actual results could differ materially from those estimates.</p> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font: italic bold 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0in"><span style="font-style: normal">Concentrations of Credit Risk</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in">Financial instruments that potentially subject the Company to concentration of credit risk consist of cash, cash equivalents, restricted cash and accounts receivable. The Company’s cash and cash equivalents are held at financial institutions where account balances may at times exceed federally insured limits. Management believes the Company is not exposed to significant credit risk due to the financial strength of the depository institution in which the cash is held. The Company has no financial instruments with off-balance sheet risk of loss.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in">In March 2023, Silicon Valley Bank, now a division of First Citizens Bank (“SVB”) failed and Federal Deposit Insurance Corporation (“FDIC”) took control of SVB. The Company maintains a significant amount of cash, cash equivalents, and restricted cash in SVB, and the Company’s deposits at this institution exceed the insured limits. The Federal Reserve subsequently announced that account holders would be made whole, and the Company was able to access all of the cash held at SVB. There is no guarantee that the Federal Reserve Board, the U.S. Treasury Department and the FDIC will provide access to uninsured funds in the future in the event of the closure of any other banks or financial institutions in a timely fashion or at all. Any inability to access or delay in accessing these funds could adversely affect the Company’s business, financial position, and liquidity.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in">The Company is dependent on a sole supplier for certain manufacturing activities for b-silk. An interruption in the supply of these materials could impact the Company’s ability to commercialize and manufacture inventory.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in">Total assets outside of the U.S. were 0.3% and 0.8% of total assets at September 30, 2024 and December 31, 2023, respectively.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in">During the three and nine months ended September 30, 2024, separate single customers represented 100% and 68% of total revenue, respectively, which the Company attributes primarily to the fact that its commercial sales were in their early stages, and 100% during both the three and nine months ended September 30, 2023. Total revenue for each of the three and nine months ended September 30, 2024, was immaterial and $0.1 million, respectively, and $1.3 million and $2.0 million for three and nine months ended September 30, 2023, respectively. The Company had an immaterial outstanding customer accounts receivable at September 30, 2024 and December 31, 2023.</p> | ||
gamc |
Percentage Of Total Assets
PercentageOfTotalAssets
|
0.003 | pure | |
CY2023 | gamc |
Percentage Of Total Assets
PercentageOfTotalAssets
|
0.008 | pure |
CY2024Q3 | gamc |
Percentage Of Commercial Sales
PercentageOfCommercialSales
|
1 | pure |
gamc |
Percentage Of Commercial Sales
PercentageOfCommercialSales
|
1 | pure | |
CY2023Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
16200000 | usd |
us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
10200000 | usd | |
CY2024Q3 | us-gaap |
Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
|
27900000 | usd |
CY2024Q2 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
17700000 | usd |
gamc |
Pipe Financing
PIPEFinancing
|
500000 | usd | |
gamc |
Proceeds From Financing Pipe
ProceedsFromFinancingPIPE
|
4700000 | usd | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
50000000 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
us-gaap |
Common Stock Voting Rights
CommonStockVotingRights
|
one | ||
gamc |
Warrant To Purchase
WarrantToPurchase
|
one | ||
us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
1 | pure | |
us-gaap |
Acquisition Cost Ratio
AcquisitionCostRatio
|
0.0029489 | pure | |
gamc |
Proceeds From Issuance Of Merger
ProceedsFromIssuanceOfMerger
|
5300000 | usd | |
gamc |
Proceeds From The Merger With Gamc
ProceedsFromTheMergerWithGAMC
|
5268000 | usd | |
CY2024Q3 | gamc |
Common Stock Share Outstanding Gamc
CommonStockShareOutstandingGAMC
|
7273159 | shares |
gamc |
Stock Issued During Period Share Mergerand Pipe
StockIssuedDuringPeriodShareMergerandPIPE
|
8393279 | shares | |
gamc |
Common Stock Outstanding Immediately After The Merger
CommonStockOutstandingImmediatelyAfterTheMerger
|
32315550 | shares | |
CY2024Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1508000 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1461000 | usd |
CY2024Q3 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
56000 | usd |
CY2023Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
149000 | usd |
CY2024Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1357000 | usd |
CY2023Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1893000 | usd |
CY2024Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2921000 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3503000 | usd |
CY2020 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
0.50 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
0.20 | pure |
CY2024Q3 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
3486000 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
3368000 | usd |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
21000 | usd |
CY2024Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3507000 | usd |
CY2023Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3368000 | usd |
CY2024Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
1635000 | usd |
CY2023Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
714000 | usd |
CY2024Q3 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
413000 | usd |
CY2023Q4 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
304000 | usd |
CY2024Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3000 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
9000 | usd |
CY2024Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
494000 | usd |
CY2023Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
26000 | usd |
CY2024Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
2545000 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
1053000 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
600000 | shares |
CY2023Q4 | us-gaap |
Payments To Suppliers
PaymentsToSuppliers
|
1000000 | usd |
CY2023Q4 | gamc |
Supplier Shares Issued
SupplierSharesIssued
|
150000 | shares |
CY2023Q4 | gamc |
Considered Termination
ConsideredTermination
|
2023-07-13 | |
CY2023 | gamc |
Percentage Of Offering Estimated
PercentageOfOfferingEstimated
|
0.90 | pure |
CY2023 | gamc |
Percentage Of Offering Occurred Estimated
PercentageOfOfferingOccurredEstimated
|
0.10 | pure |
CY2022Q4 | us-gaap |
Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
|
30000000 | usd |
gamc |
Payments Of Technical Services
PaymentsOfTechnicalServices
|
10000000 | usd | |
gamc |
Percentage Of Senior Secured Notes
PercentageOfSeniorSecuredNotes
|
0.06 | pure | |
CY2024Q3 | us-gaap |
Investment Interest Rate
InvestmentInterestRate
|
0.03 | pure |
CY2024Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
11959000 | usd |
CY2024Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
11959000 | usd |
CY2024Q3 | gamc |
Long Term Debt Unamortized Debt Premiums
LongTermDebtUnamortizedDebtPremiums
|
-1320000 | usd |
CY2024Q3 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
13279000 | usd |
us-gaap |
Debt Conversion Converted Instrument Rate
DebtConversionConvertedInstrumentRate
|
0.80 | pure | |
us-gaap |
Equity Fair Value Adjustment
EquityFairValueAdjustment
|
250000000 | usd | |
CY2024Q2 | us-gaap |
Debt Conversion Converted Instrument Rate
DebtConversionConvertedInstrumentRate
|
0.40 | pure |
CY2024Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
8900000 | usd |
CY2024Q2 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
52700000 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-26400000 | usd | |
CY2024Q3 | us-gaap |
Other Additional Capital
OtherAdditionalCapital
|
102200000 | usd |
CY2023Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
15600000 | usd |
CY2023Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
|
1336723 | shares |
CY2023Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.00339 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
200000 | usd | |
CY2024Q3 | us-gaap |
Additional Paid In Capital Preferred Stock
AdditionalPaidInCapitalPreferredStock
|
200000 | usd |
CY2023Q4 | gamc |
Estimated Qualified Offering Percentage
EstimatedQualifiedOfferingPercentage
|
0.90 | pure |
CY2023Q4 | gamc |
Estimated No Qualified Offering Percentage
EstimatedNoQualifiedOfferingPercentage
|
0.10 | pure |
CY2024Q3 | us-gaap |
Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
|
P5Y | |
CY2024Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.1 | |
CY2024Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
339200000 | usd |
gamc |
Fair Value Of Convertible Notes
FairValueOfConvertibleNotes
|
122800000 | usd | |
CY2023Q4 | us-gaap |
Preferred Stock Convertible Shares Issuable
PreferredStockConvertibleSharesIssuable
|
2482334 | shares |
CY2023 | us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
248209 | shares |
CY2023Q4 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0.0001 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q4 | gamc |
Warrants Outstanding For Future Issuance Of Convertible Preferred Stock
WarrantsOutstandingForFutureIssuanceOfConvertiblePreferredStock
|
86877 | shares |
CY2024Q3 | gamc |
Warrants Outstanding For Future Issuance Of Common Stock
WarrantsOutstandingForFutureIssuanceOfCommonStock
|
14620219 | shares |
CY2023Q4 | gamc |
Warrants Outstanding For Future Issuance Of Common Stock
WarrantsOutstandingForFutureIssuanceOfCommonStock
|
1337169 | shares |
CY2024Q3 | gamc |
Stock Options And Restricted Stock Units
StockOptionsAndRestrictedStockUnits
|
1619160 | shares |
CY2023Q4 | gamc |
Stock Options And Restricted Stock Units
StockOptionsAndRestrictedStockUnits
|
1657017 | shares |
CY2024Q3 | gamc |
Stock Options And Restricted Stock Units Available For Future Issuance
StockOptionsAndRestrictedStockUnitsAvailableForFutureIssuance
|
6921918 | shares |
CY2023Q4 | gamc |
Stock Options And Restricted Stock Units Available For Future Issuance
StockOptionsAndRestrictedStockUnitsAvailableForFutureIssuance
|
670477 | shares |
CY2024Q3 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
23161297 | shares |
CY2023Q4 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
11800113 | shares |
CY2024Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
100000 | usd |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P0Y9M18D | ||
CY2024Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
14943000 | usd |
CY2023Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
98000 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
15138000 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
545000 | usd | |
CY2024Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure | |
CY2024Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure | |
CY2023Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure | |
CY2024Q3 | us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
200000 | usd |
CY2024Q3 | us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
2000000 | usd |
CY2024Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
25000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
714000 | usd |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
103000 | usd | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
2628000 | usd | |
CY2024Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
11000 | usd |
CY2023Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
262000 | usd |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
28000 | usd | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
1222000 | usd | |
CY2024Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
8000 | usd |
CY2023Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
23000 | usd |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
49000 | usd | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
115000 | usd | |
CY2024Q3 | us-gaap |
Lease Cost
LeaseCost
|
44000 | usd |
CY2023Q3 | us-gaap |
Lease Cost
LeaseCost
|
999000 | usd |
us-gaap |
Lease Cost
LeaseCost
|
180000 | usd | |
us-gaap |
Lease Cost
LeaseCost
|
3965000 | usd | |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P8Y9M | |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.068 | pure |
CY2024Q3 | us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
29000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
661000 | usd |
us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
208000 | usd | |
us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
2365000 | usd | |
CY2023 | us-gaap |
Payments For Fees
PaymentsForFees
|
10000000 | usd |
CY2023Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
5400000 | usd |
CY2024Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
3600000 | usd |
CY2023Q4 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
4100000 | usd |
CY2024Q3 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
12 | |
CY2022Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.01 | pure |
gamc |
Percentage Of Excise Tax Fair Market Value
PercentageOfExciseTaxFairMarketValue
|
0.01 | pure | |
gamc |
Percentage Of Estimated Interest
PercentageOfEstimatedInterest
|
0.10 | pure | |
CY2024Q3 | gamc |
Underpayment Penalty Percentage
UnderpaymentPenaltyPercentage
|
0.05 | pure |
gamc |
Unpaid Total Liability Percentage
UnpaidTotalLiabilityPercentage
|
0.25 | pure | |
CY2024Q3 | us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
0 | usd |
CY2023Q3 | us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
200000 | usd |
us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
0 | usd | |
us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
3900000 | usd | |
CY2023Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
240000 | usd |
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
240000 | usd | |
gamc |
Supplier Fixed Amount
SupplierFixedAmount
|
100000 | usd | |
gamc |
Aggregate Payments
AggregatePayments
|
1100000 | usd | |
CY2023Q4 | gamc |
Supplier Fixed Amount
SupplierFixedAmount
|
1000000 | usd |
CY2023 | gamc |
Supply Agreement Termination Amount
SupplyAgreementTerminationAmount
|
2200000 | usd |
CY2023 | us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
600000 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Other Current And Noncurrent
AccountsPayableOtherCurrentAndNoncurrent
|
400000 | usd |
CY2023Q4 | gamc |
Share Based Termination Liability
ShareBasedTerminationLiability
|
1300000 | usd |
gamc |
Supply Agreement Termination Amount
SupplyAgreementTerminationAmount
|
0 | usd | |
CY2024Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
6392000 | usd |
CY2024Q3 | us-gaap |
Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
6392000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-5552000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
-5552000 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-59134000 | usd | |
us-gaap |
Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
-59134000 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-50050000 | usd | |
us-gaap |
Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
-50050000 | usd | |
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19908205 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3087760 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9788196 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3087760 | shares | |
CY2024Q3 | gamc |
Options With Dilutive Impact Only
OptionsWithDilutiveImpactOnly
|
20655 | shares |
CY2024Q3 | gamc |
Private Warrants With Dilutive Impact Only
PrivateWarrantsWithDilutiveImpactOnly
|
6488 | shares |
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19935348 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3087760 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9788196 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3087760 | shares | |
CY2024Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
16110095 | shares |
CY2023Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11901702 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
16137238 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11901702 | shares | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
usd | |
CY2024Q3 | us-gaap |
Deferred Costs
DeferredCosts
|
usd | |
CY2023Q4 | us-gaap |
Sales And Excise Tax Payable Current And Noncurrent
SalesAndExciseTaxPayableCurrentAndNoncurrent
|
usd | |
CY2024Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
usd | |
CY2024Q3 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
usd | |
CY2024Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
usd | |
CY2024Q3 | gamc |
Sharebased Termination Liability
SharebasedTerminationLiability
|
usd | |
CY2024Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
usd | |
CY2023Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
usd | |
CY2024Q3 | gamc |
Convertible Preferred Stock Warrant Liability
ConvertiblePreferredStockWarrantLiability
|
usd | |
CY2023Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
usd | |
CY2024Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2024Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
usd | |
CY2024Q3 | us-gaap |
Gross Profit
GrossProfit
|
usd | |
CY2024Q3 | us-gaap |
Restructuring Costs
RestructuringCosts
|
usd | |
us-gaap |
Restructuring Costs
RestructuringCosts
|
usd | ||
CY2024Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
usd | ||
CY2024Q3 | gamc |
Lease Impairment
LeaseImpairment
|
usd | |
gamc |
Lease Impairment
LeaseImpairment
|
usd | ||
CY2024Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
CY2023Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | ||
CY2023Q3 | gamc |
Remeasurement Of Public Placement Warrant Liability
RemeasurementOfPublicPlacementWarrantLiability
|
usd | |
gamc |
Remeasurement Of Public Placement Warrant Liability
RemeasurementOfPublicPlacementWarrantLiability
|
usd | ||
CY2023Q3 | gamc |
Remeasurement Of Related Party Private Placement Warrant Liability
RemeasurementOfRelatedPartyPrivatePlacementWarrantLiability
|
usd | |
gamc |
Remeasurement Of Related Party Private Placement Warrant Liability
RemeasurementOfRelatedPartyPrivatePlacementWarrantLiability
|
usd | ||
CY2023Q3 | gamc |
Remeasurement Of Sharebased Termination Liability
RemeasurementOfSharebasedTerminationLiability
|
usd | |
gamc |
Remeasurement Of Sharebased Termination Liability
RemeasurementOfSharebasedTerminationLiability
|
usd | ||
CY2023Q3 | gamc |
Remeasurement Of Convertible Notes
RemeasurementOfConvertibleNotes
|
usd | |
gamc |
Remeasurement Of Convertible Notes
RemeasurementOfConvertibleNotes
|
usd | ||
CY2023Q3 | gamc |
Remeasurement Of Related Party Convertible Notes
RemeasurementOfRelatedPartyConvertibleNotes
|
usd | |
gamc |
Remeasurement Of Related Party Convertible Notes
RemeasurementOfRelatedPartyConvertibleNotes
|
usd | ||
CY2024Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
CY2024Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
usd | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
usd | ||
us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
usd | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
usd | ||
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
usd | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | ||
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
usd | ||
gamc |
Remeasurement Of Sharebased Termination Liability
RemeasurementOfSharebasedTerminationLiability
|
usd | ||
gamc |
Remeasurement Of Convertible Notes
RemeasurementOfConvertibleNotes
|
usd | ||
gamc |
Remeasurement Of Related Party Convertible Notes
RemeasurementOfRelatedPartyConvertibleNotes
|
usd | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
usd | ||
gamc |
Increase Decrease In Sharebased Termination Liabilities
IncreaseDecreaseInSharebasedTerminationLiabilities
|
usd | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
usd | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
usd | ||
gamc |
Proceeds From The Merger With Gamc
ProceedsFromTheMergerWithGAMC
|
usd | ||
gamc |
Payments Of Deferred Transaction Costs
PaymentsOfDeferredTransactionCosts
|
usd | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
usd | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
usd | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
usd | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
usd | ||
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
usd | ||
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
usd | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
usd | ||
CY2024Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
usd | |
gamc |
Deferred Transaction Costs In Accounts Payable And Accrued Expenses
DeferredTransactionCostsInAccountsPayableAndAccruedExpenses
|
usd | ||
gamc |
Decrease Of Deferred Transaction Costs Due To The Merger And Pipe Financing
DecreaseOfDeferredTransactionCostsDueToTheMergerAndPIPEFinancing
|
usd | ||
gamc |
Issuance Of Common Stock To Settle Underwriting Commission
IssuanceOfCommonStockToSettleUnderwritingCommission
|
usd | ||
gamc |
Issuance Of Common Stock Upon Conversion Of Convertible Preferred Stock
IssuanceOfCommonStockUponConversionOfConvertiblePreferredStock
|
usd | ||
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
usd | ||
gamc |
Issuance Of Common Stock Upon Settlement Of Sharebased Termination Liability
IssuanceOfCommonStockUponSettlementOfSharebasedTerminationLiability
|
usd | ||
gamc |
Conversion Of Convertible Preferred Stock Warrants To Private Warrants
ConversionOfConvertiblePreferredStockWarrantsToPrivateWarrants
|
usd | ||
gamc |
Decrease Of Operating Lease Right Of Use Assets And Liabilities Due To Remeasurement In Connection
DecreaseOfOperatingLeaseRightOfUseAssetsAndLiabilitiesDueToRemeasurementInConnection
|
usd | ||
gamc |
Decrease Of Operating Lease Right Of Use Assets Due To Lease Termination
DecreaseOfOperatingLeaseRightOfUseAssetsDueToLeaseTermination
|
usd | ||
CY2023Q3 | us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
usd | |
CY2024Q3 | us-gaap |
Deposit Contracts Assets
DepositContractsAssets
|
usd | |
CY2023Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
usd | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
usd | |
CY2024Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
usd | |
CY2024Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
usd | |
CY2024Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
usd | |
CY2024Q3 | gamc |
Warrants Outstanding For Future Issuance Of Convertible Preferred Stock
WarrantsOutstandingForFutureIssuanceOfConvertiblePreferredStock
|
shares | |
CY2024Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
CY2024Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
usd | |
CY2023Q3 | gamc |
Options With Dilutive Impact Only
OptionsWithDilutiveImpactOnly
|
shares | |
gamc |
Options With Dilutive Impact Only
OptionsWithDilutiveImpactOnly
|
shares | ||
gamc |
Options With Dilutive Impact Only
OptionsWithDilutiveImpactOnly
|
shares | ||
CY2023Q3 | gamc |
Private Warrants With Dilutive Impact Only
PrivateWarrantsWithDilutiveImpactOnly
|
shares | |
gamc |
Private Warrants With Dilutive Impact Only
PrivateWarrantsWithDilutiveImpactOnly
|
shares | ||
gamc |
Private Warrants With Dilutive Impact Only
PrivateWarrantsWithDilutiveImpactOnly
|
shares | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001841125 |