|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$299.9M
10.54%
YoY
|
$271.3M
-35.79%
YoY
|
$422.5M
-11.32%
YoY
|
$476.5M
161.82%
YoY
|
$182.0M
49.39%
YoY
|
| Depreciation, Depletion And Amortization |
$36.89M
-18.38%
YoY
|
$45.20M
-1.07%
YoY
|
$45.68M
-4.44%
YoY
|
$47.80M
-21.66%
YoY
|
$61.02M
-25.6%
YoY
|
| Cash From Operating Activities |
$310.2M
-20.27%
YoY
|
$389.0M
-25.36%
YoY
|
$521.3M
22.65%
YoY
|
$425.0M
65.44%
YoY
|
$256.9M
-8.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$119.1M
3.54%
YoY
|
$115.0M
480.58%
YoY
|
$19.81M
57.71%
YoY
|
$12.56M
-185.84%
YoY
|
-$14.64M
204.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$834.0K
-70.16%
YoY
|
$2.795M
3728.77%
YoY
|
$73.00K
-99.36%
YoY
|
$11.35M
3468.55%
YoY
|
$318.0K
-99.8%
YoY
|
| Cash From Investing Activities |
-$118.3M
5.38%
YoY
|
-$112.2M
468.57%
YoY
|
-$19.74M
1524.69%
YoY
|
-$1.215M
-91.51%
YoY
|
-$14.32M
-109.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$192.9M
-44.01%
YoY
|
-$344.6M
-20.89%
YoY
|
-$435.5M
1.68%
YoY
|
-$428.3M
81.9%
YoY
|
-$235.5M
-46.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$310.2M
-20.27%
YoY
|
$389.0M
-25.36%
YoY
|
$521.3M
22.65%
YoY
|
$425.0M
65.44%
YoY
|
$256.9M
-8.85%
YoY
|
| Cash From Investing Activities |
-$118.3M
5.38%
YoY
|
-$112.2M
468.57%
YoY
|
-$19.74M
1524.69%
YoY
|
-$1.215M
-91.51%
YoY
|
-$14.32M
-109.47%
YoY
|
| Cash From Financing Activities |
-$192.9M
-44.01%
YoY
|
-$344.6M
-20.89%
YoY
|
-$435.5M
1.68%
YoY
|
-$428.3M
81.9%
YoY
|
-$235.5M
-46.41%
YoY
|
| Net Change In Cash |
-$1.041M
-98.46%
YoY
|
-$67.76M
-202.71%
YoY
|
$65.98M
-1543.97%
YoY
|
-$4.569M
-164.53%
YoY
|
$7.080M
-211.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$310.2M
-20.27%
YoY
|
$389.0M
-25.36%
YoY
|
$521.3M
22.65%
YoY
|
$425.0M
65.44%
YoY
|
$256.9M
-8.85%
YoY
|
| Capital Expenditures |
$119.1M
3.54%
YoY
|
$115.0M
480.58%
YoY
|
$19.81M
57.71%
YoY
|
$12.56M
-185.84%
YoY
|
-$14.64M
204.9%
YoY
|
| Free Cash Flow |
$191.1M
-30.27%
YoY
|
$274.0M
-45.35%
YoY
|
$501.4M
21.58%
YoY
|
$412.4M
51.9%
YoY
|
$271.5M
-5.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.27M
-16.78%
YoY
|
$64.86M
66.4%
YoY
|
$91.73M
-1.08%
YoY
|
$120.0M
75.68%
YoY
|
$15.95M
-75.05%
YoY
|
$38.98M
-72.48%
YoY
|
$92.73M
49.4%
YoY
|
$68.32M
-6.59%
YoY
|
$63.93M
-52.45%
YoY
|
$141.6M
-20.42%
YoY
|
$62.07M
-63.16%
YoY
|
$73.14M
-44.5%
YoY
|
$134.4M
-2020.07%
YoY
|
$178.0M
32.62%
YoY
|
$168.5M
941.38%
YoY
|
$131.8M
754.16%
YoY
|
-$7.002M
-143.26%
YoY
|
$134.2M
342.23%
YoY
|
$16.18M
-31.83%
YoY
|
$15.43M
-284.31%
YoY
|
| Depreciation, Depletion And Amortization |
$9.785M
7.17%
YoY
|
$8.670M
-20.77%
YoY
|
$9.900M
-12.06%
YoY
|
$9.187M
-19.1%
YoY
|
$9.130M
-21.56%
YoY
|
$10.94M
-6.85%
YoY
|
$11.26M
-8.97%
YoY
|
$11.36M
8.97%
YoY
|
$11.64M
4.41%
YoY
|
$11.75M
-8.12%
YoY
|
$12.37M
1.3%
YoY
|
$10.42M
-12.38%
YoY
|
$11.15M
2.11%
YoY
|
$12.79M
-12.82%
YoY
|
$12.21M
-18.2%
YoY
|
$11.89M
-24.71%
YoY
|
$10.92M
-30.16%
YoY
|
$14.67M
-26.0%
YoY
|
$14.93M
-24.71%
YoY
|
$15.80M
-17.7%
YoY
|
| Cash From Operating Activities |
$62.56M
-3.51%
YoY
|
$65.10M
-28.43%
YoY
|
$99.76M
6.99%
YoY
|
$80.48M
-19.83%
YoY
|
$64.84M
-37.93%
YoY
|
$90.96M
-32.2%
YoY
|
$93.24M
-20.1%
YoY
|
$100.4M
-24.68%
YoY
|
$104.5M
-23.84%
YoY
|
$134.2M
-14.24%
YoY
|
$116.7M
7.65%
YoY
|
$133.3M
71.82%
YoY
|
$137.2M
66.1%
YoY
|
$156.4M
112.97%
YoY
|
$108.4M
87.41%
YoY
|
$77.56M
10.97%
YoY
|
$82.58M
48.29%
YoY
|
$73.45M
21.62%
YoY
|
$57.85M
-8.82%
YoY
|
$69.89M
-19.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.11M
-10.08%
YoY
|
$55.32M
15.22%
YoY
|
$20.70M
35.66%
YoY
|
$29.62M
6.87%
YoY
|
$13.47M
-43.99%
YoY
|
$48.01M
224.1%
YoY
|
$15.26M
535.92%
YoY
|
$27.72M
3982.03%
YoY
|
$24.04M
1130.45%
YoY
|
$14.81M
2653.35%
YoY
|
$2.400M
-225.52%
YoY
|
$679.0K
-110.57%
YoY
|
$1.954M
-152.97%
YoY
|
$538.0K
-226.0%
YoY
|
-$1.912M
31.5%
YoY
|
-$6.424M
-48.77%
YoY
|
-$3.689M
1623.83%
YoY
|
-$427.0K
-284.05%
YoY
|
-$1.454M
1673.17%
YoY
|
-$12.54M
803.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$121.0K
-69.75%
YoY
|
$434.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$400.0K
406.33%
YoY
|
$0.00
-100.0%
YoY
|
$2.716M
2616.0%
YoY
|
$0.00
N/A
|
$79.00K
N/A
|
-$27.00K
N/A
|
$100.0K
-92.75%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.380M
335.33%
YoY
|
$6.375M
N/A
|
$3.593M
N/A
|
$1.000K
-99.73%
YoY
|
$317.0K
-99.79%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$11.99M
-8.25%
YoY
|
-$54.88M
14.32%
YoY
|
-$20.70M
65.02%
YoY
|
-$29.62M
6.87%
YoY
|
-$13.07M
-45.47%
YoY
|
-$48.01M
223.51%
YoY
|
-$12.55M
445.48%
YoY
|
-$27.72M
3982.03%
YoY
|
-$23.96M
1126.41%
YoY
|
-$14.84M
2658.36%
YoY
|
-$2.300M
332.33%
YoY
|
-$679.0K
1285.71%
YoY
|
-$1.954M
1935.42%
YoY
|
-$538.0K
26.29%
YoY
|
-$532.0K
-53.21%
YoY
|
-$49.00K
-99.61%
YoY
|
-$96.00K
-55.14%
YoY
|
-$426.0K
-170.3%
YoY
|
-$1.137M
-100.76%
YoY
|
-$12.54M
1124.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.335M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$40.44M
-22.03%
YoY
|
-$14.91M
-75.72%
YoY
|
-$75.40M
-12.73%
YoY
|
-$50.76M
-41.29%
YoY
|
-$51.86M
-52.99%
YoY
|
-$61.39M
-41.55%
YoY
|
-$86.40M
-17.79%
YoY
|
-$86.45M
-17.72%
YoY
|
-$110.3M
-8.34%
YoY
|
-$105.0M
-31.09%
YoY
|
-$105.1M
-11.83%
YoY
|
-$105.1M
45.92%
YoY
|
-$120.4M
42.09%
YoY
|
-$152.4M
126.1%
YoY
|
-$119.2M
118.76%
YoY
|
-$72.01M
19.82%
YoY
|
-$84.70M
58.39%
YoY
|
-$67.42M
8.28%
YoY
|
-$54.49M
-74.33%
YoY
|
-$60.10M
-30.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$62.56M
-3.51%
YoY
|
$65.10M
-28.43%
YoY
|
$99.76M
6.99%
YoY
|
$80.48M
-19.83%
YoY
|
$64.84M
-37.93%
YoY
|
$90.96M
-32.2%
YoY
|
$93.24M
-20.1%
YoY
|
$100.4M
-24.68%
YoY
|
$104.5M
-23.84%
YoY
|
$134.2M
-14.24%
YoY
|
$116.7M
7.65%
YoY
|
$133.3M
71.82%
YoY
|
$137.2M
66.1%
YoY
|
$156.4M
112.97%
YoY
|
$108.4M
87.41%
YoY
|
$77.56M
10.97%
YoY
|
$82.58M
48.29%
YoY
|
$73.45M
21.62%
YoY
|
$57.85M
-8.82%
YoY
|
$69.89M
-19.22%
YoY
|
| Cash From Investing Activities |
-$11.99M
-8.25%
YoY
|
-$54.88M
14.32%
YoY
|
-$20.70M
65.02%
YoY
|
-$29.62M
6.87%
YoY
|
-$13.07M
-45.47%
YoY
|
-$48.01M
223.51%
YoY
|
-$12.55M
445.48%
YoY
|
-$27.72M
3982.03%
YoY
|
-$23.96M
1126.41%
YoY
|
-$14.84M
2658.36%
YoY
|
-$2.300M
332.33%
YoY
|
-$679.0K
1285.71%
YoY
|
-$1.954M
1935.42%
YoY
|
-$538.0K
26.29%
YoY
|
-$532.0K
-53.21%
YoY
|
-$49.00K
-99.61%
YoY
|
-$96.00K
-55.14%
YoY
|
-$426.0K
-170.3%
YoY
|
-$1.137M
-100.76%
YoY
|
-$12.54M
1124.61%
YoY
|
| Cash From Financing Activities |
-$40.44M
-22.03%
YoY
|
-$14.91M
-75.72%
YoY
|
-$75.40M
-12.73%
YoY
|
-$50.76M
-41.29%
YoY
|
-$51.86M
-52.99%
YoY
|
-$61.39M
-41.55%
YoY
|
-$86.40M
-17.79%
YoY
|
-$86.45M
-17.72%
YoY
|
-$110.3M
-8.34%
YoY
|
-$105.0M
-31.09%
YoY
|
-$105.1M
-11.83%
YoY
|
-$105.1M
45.92%
YoY
|
-$120.4M
42.09%
YoY
|
-$152.4M
126.1%
YoY
|
-$119.2M
118.76%
YoY
|
-$72.01M
19.82%
YoY
|
-$84.70M
58.39%
YoY
|
-$67.42M
8.28%
YoY
|
-$54.49M
-74.33%
YoY
|
-$60.10M
-30.87%
YoY
|
| Net Change In Cash |
$10.13M
-10767.37%
YoY
|
-$4.690M
-74.57%
YoY
|
$3.649M
-163.95%
YoY
|
$95.00K
-100.69%
YoY
|
-$95.00K
-99.68%
YoY
|
-$18.44M
-229.2%
YoY
|
-$5.706M
-161.35%
YoY
|
-$13.79M
-150.11%
YoY
|
-$29.83M
-300.94%
YoY
|
$14.27M
311.5%
YoY
|
$9.300M
-182.16%
YoY
|
$27.52M
399.84%
YoY
|
$14.84M
-767.7%
YoY
|
$3.469M
-38.19%
YoY
|
-$11.32M
-609.68%
YoY
|
$5.505M
-300.47%
YoY
|
-$2.223M
-211.54%
YoY
|
$5.612M
-545.04%
YoY
|
$2.221M
52.44%
YoY
|
-$2.746M
90.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$62.56M
-3.51%
YoY
|
$65.10M
-28.43%
YoY
|
$99.76M
6.99%
YoY
|
$80.48M
-19.83%
YoY
|
$64.84M
-37.93%
YoY
|
$90.96M
-32.2%
YoY
|
$93.24M
-20.1%
YoY
|
$100.4M
-24.68%
YoY
|
$104.5M
-23.84%
YoY
|
$134.2M
-14.24%
YoY
|
$116.7M
7.65%
YoY
|
$133.3M
71.82%
YoY
|
$137.2M
66.1%
YoY
|
$156.4M
112.97%
YoY
|
$108.4M
87.41%
YoY
|
$77.56M
10.97%
YoY
|
$82.58M
48.29%
YoY
|
$73.45M
21.62%
YoY
|
$57.85M
-8.82%
YoY
|
$69.89M
-19.22%
YoY
|
| Capital Expenditures |
$12.11M
-10.08%
YoY
|
$55.32M
15.22%
YoY
|
$20.70M
35.66%
YoY
|
$29.62M
6.87%
YoY
|
$13.47M
-43.99%
YoY
|
$48.01M
224.1%
YoY
|
$15.26M
535.92%
YoY
|
$27.72M
3982.03%
YoY
|
$24.04M
1130.45%
YoY
|
$14.81M
2653.35%
YoY
|
$2.400M
-225.52%
YoY
|
$679.0K
-110.57%
YoY
|
$1.954M
-152.97%
YoY
|
$538.0K
-226.0%
YoY
|
-$1.912M
31.5%
YoY
|
-$6.424M
-48.77%
YoY
|
-$3.689M
1623.83%
YoY
|
-$427.0K
-284.05%
YoY
|
-$1.454M
1673.17%
YoY
|
-$12.54M
803.46%
YoY
|
| Free Cash Flow |
$50.45M
-1.79%
YoY
|
$9.783M
-77.22%
YoY
|
$79.05M
1.37%
YoY
|
$50.86M
-30.02%
YoY
|
$51.37M
-36.12%
YoY
|
$42.95M
-64.01%
YoY
|
$77.98M
-31.78%
YoY
|
$72.67M
-45.19%
YoY
|
$80.42M
-40.52%
YoY
|
$119.3M
-23.45%
YoY
|
$114.3M
3.6%
YoY
|
$132.6M
57.87%
YoY
|
$135.2M
56.73%
YoY
|
$155.9M
111.01%
YoY
|
$110.3M
86.04%
YoY
|
$83.99M
1.89%
YoY
|
$86.27M
54.32%
YoY
|
$73.88M
22.8%
YoY
|
$59.30M
-6.65%
YoY
|
$82.43M
-6.23%
YoY
|
Loading...