2023 Q3 Form 10-Q Financial Statement
#000121390023057025 Filed on July 14, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
Revenue | $244.4K | $89.02K | $3.060K |
YoY Change | 2809.02% | -24.07% | |
Cost Of Revenue | $146.0K | $78.67K | $850.00 |
YoY Change | 224515.38% | 9154.94% | -56.85% |
Gross Profit | $98.41K | $10.35K | $2.210K |
YoY Change | -151496.92% | 368.28% | 7.28% |
Gross Profit Margin | 40.26% | 11.63% | 72.22% |
Selling, General & Admin | $347.7K | $374.5K | $974.9K |
YoY Change | -67.49% | -61.58% | 219.2% |
% of Gross Profit | 353.34% | 3618.85% | 44112.67% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $7.180K | $1.785K | $0.00 |
YoY Change | -100.0% | ||
% of Gross Profit | 7.3% | 17.25% | 0.0% |
Operating Expenses | $394.6K | $453.7K | $974.9K |
YoY Change | -65.22% | -53.46% | 218.35% |
Operating Profit | -$296.2K | -$443.4K | -$972.7K |
YoY Change | -73.89% | -54.42% | 219.78% |
Interest Expense | $5.337K | ||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$5.337K | $2.750K | $180.00 |
YoY Change | -1293.96% | 1427.78% | |
Pretax Income | -$301.5K | -$440.6K | -$972.5K |
YoY Change | -73.41% | -54.69% | 219.72% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$301.5K | -$440.6K | -$972.5K |
YoY Change | -73.41% | -54.69% | 219.72% |
Net Earnings / Revenue | -123.37% | -494.99% | -31780.72% |
Basic Earnings Per Share | -$0.03 | -$0.04 | -$0.14 |
Diluted Earnings Per Share | -$0.01 | -$0.04 | -$3.091K |
COMMON SHARES | |||
Basic Shares Outstanding | 10.17M shares | 10.11M shares | 6.992M shares |
Diluted Shares Outstanding | 10.17M shares | 10.11M shares | 6.992M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $0.00 | $0.00 | $94.33K |
YoY Change | -100.0% | -100.0% | -81.19% |
Cash & Equivalents | $4.365K | $94.33K | |
Short-Term Investments | |||
Other Short-Term Assets | $25.46K | $80.00K | $11.88K |
YoY Change | 13.21% | 573.4% | -78.72% |
Inventory | $25.56K | $13.01K | $46.47K |
Prepaid Expenses | $10.70K | $26.36K | |
Receivables | $45.95K | $46.48K | $23.88K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $96.96K | $148.8K | $176.6K |
YoY Change | 79.49% | -15.74% | -71.03% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $42.76K | $48.16K | $334.0K |
YoY Change | 329.92% | -85.58% | 12044.73% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $12.00K | $10.00K | $12.00K |
YoY Change | -10.58% | -16.67% | |
Total Long-Term Assets | $291.1K | $329.7K | $346.0K |
YoY Change | -7.75% | -4.7% | 832.31% |
TOTAL ASSETS | |||
Total Short-Term Assets | $96.96K | $148.8K | $176.6K |
Total Long-Term Assets | $291.1K | $329.7K | $346.0K |
Total Assets | $388.1K | $478.5K | $522.5K |
YoY Change | 5.0% | -8.43% | -19.17% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $828.1K | $490.0K | $105.6K |
YoY Change | 276.67% | 363.93% | -11.98% |
Accrued Expenses | $64.33K | $60.00K | $61.28K |
YoY Change | 0.0% | -2.09% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $27.00K | $690.0K | $0.00 |
YoY Change | -83.13% | -100.0% | |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $925.3K | $1.249M | $241.9K |
YoY Change | 78.22% | 416.29% | -60.76% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $849.5K | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $167.1K | $200.0K | $264.2K |
YoY Change | -27.8% | -24.31% | |
Total Long-Term Liabilities | $1.017M | $200.0K | $264.2K |
YoY Change | 339.27% | -24.31% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $925.3K | $1.249M | $241.9K |
Total Long-Term Liabilities | $1.017M | $200.0K | $264.2K |
Total Liabilities | $1.942M | $1.449M | $506.1K |
YoY Change | 158.71% | 186.25% | -17.9% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$25.10M | -$24.32M | |
YoY Change | 9.66% | ||
Common Stock | $10.17K | $10.17K | |
YoY Change | -97.33% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.554M | -$970.3K | $16.43K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $388.1K | $478.5K | $522.5K |
YoY Change | 5.0% | -8.43% | -19.17% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$301.5K | -$440.6K | -$972.5K |
YoY Change | -73.41% | -54.69% | 219.72% |
Depreciation, Depletion And Amortization | $7.180K | $1.785K | $0.00 |
YoY Change | -100.0% | ||
Cash From Operating Activities | $4.570K | -$207.1K | -$219.8K |
YoY Change | -102.62% | -5.79% | -37.94% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | -$13.65K | |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | -$20.00K |
YoY Change | -100.0% | -100.0% | |
Cash From Investing Activities | $0.00 | -$33.65K | |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -9.000K | $187.0K | 199.5K |
YoY Change | -105.63% | -6.28% | -66.74% |
NET CHANGE | |||
Cash From Operating Activities | 4.570K | -$207.1K | -219.8K |
Cash From Investing Activities | 0.000 | -33.65K | |
Cash From Financing Activities | -9.000K | $187.0K | 199.5K |
Net Change In Cash | -4.430K | -$20.07K | -53.90K |
YoY Change | -67.71% | -62.77% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $4.570K | -$207.1K | -$219.8K |
Capital Expenditures | $0.00 | -$13.65K | |
Free Cash Flow | $4.570K | -$207.1K | -$206.1K |
YoY Change | -102.62% | 0.45% | -41.79% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | |
CY2023Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q1 | dei |
Entity File Number
EntityFileNumber
|
000-52759 | |
CY2023Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2023Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
20-4743354 | |
CY2023Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
12001 E. 33rd Avenue | |
CY2023Q1 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Unit O | |
CY2023Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Aurora | |
CY2023Q1 | dei |
Entity Address Country
EntityAddressCountry
|
CO | |
CY2023Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
80010 | |
CY2023Q1 | dei |
City Area Code
CityAreaCode
|
855 | |
CY2023Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
633-3738 | |
CY2023Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023Q1 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2023Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
10168220 | shares |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4365 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
24433 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
46483 | usd |
CY2023Q1 | bspk |
Prepaid Stock Awards
PrepaidStockAwards
|
58569 | usd |
CY2022Q4 | bspk |
Prepaid Stock Awards
PrepaidStockAwards
|
80113 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
26356 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
7186 | usd |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
13010 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
148783 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
111732 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
48162 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9947 | usd |
CY2023Q1 | bspk |
License
License
|
10000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
259564 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
275912 | usd |
CY2023Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
12000 | usd |
CY2022Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
12000 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
478509 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
409591 | usd |
CY2023Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
492074 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
295818 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
90000 | usd |
CY2023Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
692500 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
415500 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
64330 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
64330 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1248904 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
865648 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
199889 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
216039 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
1448793 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
1081687 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2023Q1 | bspk |
Preferred Stock Design Share
PreferredStockDesignShare
|
1 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1 | shares |
CY2022Q4 | bspk |
Preferred Stock Design Share
PreferredStockDesignShare
|
1 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1 | shares |
CY2023Q1 | bspk |
Preferred Stock Share State Value
PreferredStockShareStateValue
|
24000 | shares |
CY2022Q4 | bspk |
Preferred Stock Share State Value
PreferredStockShareStateValue
|
24000 | shares |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
10168220 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
10168220 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9945977 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9945977 | shares |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
10166 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
9944 | usd |
CY2023Q1 | bspk |
Common Stock Shares Issued1
CommonStockSharesIssued1
|
6478 | shares |
CY2022Q4 | bspk |
Common Stock Shares Issued1
CommonStockSharesIssued1
|
6478 | shares |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
23343968 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
23201758 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-24324418 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-23883798 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-970284 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-672096 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
478509 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
409591 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
89016 | usd |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
3061 | usd |
CY2023Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
78667 | usd |
CY2022Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
847 | usd |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
10349 | usd |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
2214 | usd |
CY2023Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
374515 | usd |
CY2022Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
897534 | usd |
CY2023Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
61204 | usd |
CY2022Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
54355 | usd |
CY2023Q1 | bspk |
Consulting Fees
ConsultingFees
|
18000 | usd |
CY2022Q1 | bspk |
Consulting Fees
ConsultingFees
|
23000 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
453719 | usd |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
974889 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-443370 | usd |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-972675 | usd |
CY2023Q1 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
2750 | usd |
CY2022Q1 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
181 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2750 | usd |
CY2022Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
181 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-440620 | usd |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-972494 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-440620 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-972494 | usd |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10107108 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6992070 | shares |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.14 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1989961 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
4792 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
727606 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
197250 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-972494 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1947115 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-672096 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
|
50000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
92432 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-440620 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-970284 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-440620 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-972494 | usd |
CY2023Q1 | bspk |
Inventory Reserve
InventoryReserve
|
40393 | usd |
CY2023Q1 | us-gaap |
Depreciation
Depreciation
|
1785 | usd |
CY2023Q1 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
16348 | usd |
CY2023Q1 | us-gaap |
Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
|
21544 | usd |
CY2022Q1 | us-gaap |
Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
|
15745 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
92432 | usd |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
727606 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
46483 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
64 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
19170 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-996 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
53403 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-355 | usd |
CY2022Q1 | bspk |
Interest Receivable Wonder Leaf
InterestReceivableWonderLeaf
|
181 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
196256 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
22892 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-16150 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-14648 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-207068 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-219793 | usd |
CY2022Q1 | us-gaap |
Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
|
6443 | usd |
CY2022Q1 | us-gaap |
Origination Of Notes Receivable From Related Parties
OriginationOfNotesReceivableFromRelatedParties
|
20000 | usd |
CY2022Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7202 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-33645 | usd |
CY2022Q1 | us-gaap |
Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
|
4792 | usd |
CY2023Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
90000 | usd |
CY2023Q1 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
277000 | usd |
CY2022Q1 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
2500 | usd |
CY2022Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
197250 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
187000 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
199542 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-20068 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-53896 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
24433 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
148227 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4365 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
94331 | usd |
CY2023Q1 | us-gaap |
Stock Issued1
StockIssued1
|
50000 | usd |
CY2023Q1 | us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
222223 | shares |
CY2023Q1 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
50000 | usd |
CY2023Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.225 | |
CY2023Q1 | us-gaap |
Gain On Cash Flow Hedge Ineffectiveness
GainOnCashFlowHedgeIneffectiveness
|
207068 | usd |
CY2023Q1 | bspk |
Working Capital Deficit
WorkingCapitalDeficit
|
1100121 | usd |
CY2023Q1 | us-gaap |
Accumulated Capitalized Interest Costs
AccumulatedCapitalizedInterestCosts
|
24324418 | usd |
CY2023Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>Use of Estimates</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the accompanying consolidated financial statements and accompanying notes. Significant estimates include the assumption used in the valuation of equity-based transactions, valuation of intangible assets, allowance for doubtful accounts and inventory valuation and reserves. Actual results could differ from those estimates. </p> | |
CY2023Q1 | us-gaap |
Federal Deposit Insurance Corporation Premium Expense
FederalDepositInsuranceCorporationPremiumExpense
|
250000 | usd |
CY2023Q1 | bspk |
Note Payable Related Parties Classified Current
NotePayableRelatedPartiesClassifiedCurrent
|
692500 | usd |
CY2023Q1 | us-gaap |
Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
|
0 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
|
0 | usd |
CY2023Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
13010 | usd |
CY2022Q4 | us-gaap |
Inventory Gross
InventoryGross
|
0 | usd |
CY2023Q1 | us-gaap |
Inventory Gross
InventoryGross
|
13010 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
0 | usd |
CY2022Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
0 | usd |
CY2023Q1 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
0 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Useful Life
PropertyPlantAndEquipmentUsefulLife
|
P5Y | |
CY2022 | bspk |
Total Accounts Receivable
TotalAccountsReceivable
|
0.10 | pure |
CY2023Q1 | bspk |
Numberof Customers
NumberofCustomers
|
three | |
CY2023Q1 | bspk |
Total Sales In Percentage
TotalSalesInPercentage
|
0.459 | pure |
CY2022Q1 | bspk |
Total Sales In Percentage
TotalSalesInPercentage
|
0.10 | pure |
CY2023Q1 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Reclassification</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Prior gross prepaid stock compensation and additional paid in capital presented in the 10Q for the period end March 31, 2022 have been reclassified to conform with the financials filed in the December 31, 2022 10K.</p> | |
CY2022Q1 | bspk |
Shares Warrants
SharesWarrants
|
562.967 | shares |
CY2022Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1022842 | shares |
CY2023Q1 | us-gaap |
Excess Stock Shares Issued
ExcessStockSharesIssued
|
222223 | shares |
CY2023Q1 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
50000 | usd |
CY2023Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.225 | |
CY2023Q1 | us-gaap |
Shortterm Debt Fair Value
ShorttermDebtFairValue
|
50000 | usd |
CY2023Q1 | us-gaap |
Excess Stock Shares Issued
ExcessStockSharesIssued
|
222223 | shares |
CY2023Q1 | us-gaap |
Taxes And Licenses
TaxesAndLicenses
|
10000 | usd |
CY2023Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
40000 | usd |
CY2022Q3 | bspk |
Operating Profit Sale Percentage
OperatingProfitSalePercentage
|
0.40 | pure |
CY2022Q3 | bspk |
Inventory Earn Out
InventoryEarnOut
|
75000 | usd |
CY2022Q4 | bspk |
Inventory Earn Out
InventoryEarnOut
|
90000 | usd |
CY2022Q4 | bspk |
Note Payable Related Parties Classified Current
NotePayableRelatedPartiesClassifiedCurrent
|
415500 | usd |
CY2022Q1 | us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
10000 | usd |
CY2022Q1 | us-gaap |
Investment Interest Rate
InvestmentInterestRate
|
0.05 | pure |
CY2022Q1 | us-gaap |
Investment Maturity Date
InvestmentMaturityDate
|
2023-01-18 | |
CY2022Q1 | us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
10000 | usd |
CY2022Q1 | us-gaap |
Investment Interest Rate
InvestmentInterestRate
|
0.05 | pure |
CY2022Q1 | us-gaap |
Investment Maturity Date
InvestmentMaturityDate
|
2023-02-08 | |
CY2022Q4 | us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
25000 | usd |
CY2022Q4 | us-gaap |
Investment Interest Rate
InvestmentInterestRate
|
0.05 | pure |
CY2022Q4 | us-gaap |
Investment Maturity Date
InvestmentMaturityDate
|
2023-02-08 | |
CY2022 | us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
931 | usd |
CY2022 | us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
45931 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
49947 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
9947 | usd |
CY2023Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1785 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
48162 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9947 | usd |
CY2023Q1 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
1785 | usd |
CY2022Q1 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
0 | usd |
CY2023Q1 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
227000 | usd |
CY2023Q1 | us-gaap |
Lessee Finance Lease Remaining Lease Term
LesseeFinanceLeaseRemainingLeaseTerm
|
P5Y | |
CY2023Q1 | us-gaap |
Lessee Finance Lease Renewal Term1
LesseeFinanceLeaseRenewalTerm1
|
P5Y | |
CY2023Q1 | us-gaap |
Payments For Rent
PaymentsForRent
|
6000 | usd |
CY2023Q1 | us-gaap |
Purchase Obligation
PurchaseObligation
|
600000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y8M8D | |
CY2023Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.04 | pure |
CY2023Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
19093 | usd |
CY2023Q1 | us-gaap |
Lease Cost
LeaseCost
|
20143 | usd |
CY2023Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
56700 | usd |
CY2023Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
75915 | usd |
CY2023Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
79380 | usd |
CY2023Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
72765 | usd |
CY2023Q1 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
284760 | usd |
CY2023Q1 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
23291 | usd |
CY2023Q1 | bspk |
Total Present Value Of Lease Liabilities
TotalPresentValueOfLeaseLiabilities
|
264219 | usd |
CY2023Q1 | bspk |
Rightofuse Assets Classification
RightofuseAssetsClassification
|
Right of use assets | |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
259564 | usd |
CY2023Q1 | bspk |
Current Lease Liabilities Classification
CurrentLeaseLiabilitiesClassification
|
Current operating lease liabilities | |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
64330 | usd |
CY2023Q1 | bspk |
Noncurrent Lease Liabilities Classification
NoncurrentLeaseLiabilitiesClassification
|
Long-term operating lease liabilities | |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
199889 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
264219 | usd |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
222223 | shares |
CY2023Q1 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
50000 | usd |
CY2023Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.225 | |
CY2022Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
675000 | usd |
CY2021Q4 | bspk |
Stock Based Compensation Description
StockBasedCompensationDescription
|
the Company entered into an employment agreement with Michael Feinsod, the Company’s chief executive officer and chairman. Pursuant to the employment agreement, Mr. Feinsod will continue to serve as the Company’s chief executive officer and chairman and will receive a base monthly salary of $10,000. The Company also granted to Mr. Feinsod, pursuant to the Company’s 2021 Equity Incentive Plan, 1,000,000 shares of restricted common stock valued at $1,350,000 ($1.35 per share), which vested one year from the date of grant. During the year ended December 31, 2022 the Company recorded $1,350,000 of prepaid expenses associated with the stock based compensation. | |
CY2022 | bspk |
Shares Issued To Investors
SharesIssuedToInvestors
|
1530897 | shares |
CY2022 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
1530897 | shares |
CY2022 | us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
344450 | usd |
CY2022 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2023-06-30 | |
CY2022 | us-gaap |
Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
|
2.25 | |
CY2022Q3 | bspk |
Shares Of Common Stock
SharesOfCommonStock
|
266667 | shares |
CY2022Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
155556 | shares |
CY2022 | us-gaap |
Other Expenses
OtherExpenses
|
1104928 | usd |
CY2023Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
|
21544 | usd |
CY2023Q1 | us-gaap |
Restricted Stock Award Forfeitures
RestrictedStockAwardForfeitures
|
58569 | usd |
CY2022 | us-gaap |
Restricted Stock Award Forfeitures
RestrictedStockAwardForfeitures
|
80113 | usd |
bspk |
Shares Issued To Investors
SharesIssuedToInvestors
|
50000000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
|
12500000 | shares | |
us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
250000 | usd | |
us-gaap |
Legal Fees
LegalFees
|
10000 | usd | |
CY2021Q4 | us-gaap |
Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
|
P1Y | |
us-gaap |
Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
|
2.25 | ||
CY2023Q1 | us-gaap |
Fair Value Option Credit Risk Gains Losses On Assets
FairValueOptionCreditRiskGainsLossesOnAssets
|
450000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
|
30811 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
|
97797 | usd |
CY2021Q4 | us-gaap |
Option Indexed To Issuers Equity Shares
OptionIndexedToIssuersEquityShares
|
22222 | shares |
CY2021Q4 | us-gaap |
Stock Option Exercise Price Increase
StockOptionExercisePriceIncrease
|
1.35 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P10Y | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
|
30000 | usd |
CY2023Q1 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
0 | usd |
CY2022Q1 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
24900 | usd |
CY2023Q1 | us-gaap |
Present Value Of Future Insurance Profits Amortization Expense1
PresentValueOfFutureInsuranceProfitsAmortizationExpense1
|
420381 | usd |
CY2022 | bspk |
Advance Amount
AdvanceAmount
|
415500 | usd |
CY2023Q1 | bspk |
Advance Amount
AdvanceAmount
|
277000 | usd |
CY2023Q1 | us-gaap |
Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
|
105000 | usd |
CY2023Q1 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
78936 | usd |
CY2021Q3 | bspk |
Principal Amounts
PrincipalAmounts
|
400000 | usd |
CY2022Q3 | bspk |
Operating Profit Percentage
OperatingProfitPercentage
|
0.40 | pure |
CY2022Q3 | us-gaap |
Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
|
75000 | usd |
CY2022Q4 | us-gaap |
Progress Payments Netted Against Inventory For Long Term Contracts Or Programs
ProgressPaymentsNettedAgainstInventoryForLongTermContractsOrPrograms
|
90000 | usd |
CY2022Q4 | us-gaap |
Purchase Obligation Due In Third Year
PurchaseObligationDueInThirdYear
|
3 | usd |
CY2021Q4 | bspk |
Executive Officer Salary
ExecutiveOfficerSalary
|
8000 | usd |
CY2021Q4 | bspk |
Stock Issued During Period Shares Others
StockIssuedDuringPeriodSharesOthers
|
666667 | shares |
CY2021Q4 | us-gaap |
Stock Option Exercise Price Decrease
StockOptionExercisePriceDecrease
|
0.06 | |
CY2021Q4 | bspk |
Premium Percentage
PremiumPercentage
|
1.20 | pure |
CY2022Q3 | us-gaap |
Excess Stock Shares Issued
ExcessStockSharesIssued
|
2777778 | shares |
CY2023Q1 | us-gaap |
Securities Loaned
SecuritiesLoaned
|
157000 | usd |
CY2023Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Bespoke Extracts, Inc. | |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
usd | |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
usd | |
CY2023Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
usd | |
CY2023Q1 | bspk |
Common Stock Value1
CommonStockValue1
|
usd | |
CY2022Q4 | bspk |
Common Stock Value1
CommonStockValue1
|
usd | |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
usd | |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
usd | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10107108 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6992070 | shares |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.14 | |
CY2022Q1 | bspk |
Inventory Reserve
InventoryReserve
|
usd | |
CY2022Q1 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
usd | |
CY2023Q1 | bspk |
Interest Receivable Wonder Leaf
InterestReceivableWonderLeaf
|
usd | |
CY2023Q1 | us-gaap |
Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
|
usd | |
CY2023Q1 | us-gaap |
Origination Of Notes Receivable From Related Parties
OriginationOfNotesReceivableFromRelatedParties
|
usd | |
CY2023Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
usd | |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | |
CY2023Q1 | us-gaap |
Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
|
usd | |
CY2022Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
usd | |
CY2022Q1 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
usd | |
CY2023Q1 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
usd | |
CY2023Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
usd | |
CY2023Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
CY2022Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
CY2023Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | |
CY2022Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | |
CY2022Q1 | us-gaap |
Stock Issued1
StockIssued1
|
usd | |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
usd | |
CY2023Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
usd | |
CY2023Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
usd | |
CY2023Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001409197 |