|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$42.33M
4.36%
YoY
|
$40.56M
16.4%
YoY
|
$34.84M
3.52%
YoY
|
$33.66M
-21.75%
YoY
|
$43.01M
21.35%
YoY
|
| Depreciation, Depletion And Amortization |
$1.900M
0.0%
YoY
|
$1.900M
-13.64%
YoY
|
$2.200M
-8.33%
YoY
|
$2.400M
-22.58%
YoY
|
$3.100M
10.71%
YoY
|
| Cash From Operating Activities |
$33.71M
-41.03%
YoY
|
$57.15M
7.34%
YoY
|
$53.25M
58.6%
YoY
|
$33.57M
-36.24%
YoY
|
$52.66M
31.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.532M
32.53%
YoY
|
$1.156M
-18.3%
YoY
|
$1.415M
11.24%
YoY
|
$1.272M
242.86%
YoY
|
$371.0K
-87.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$182.0M
-227.8%
YoY
|
$142.4M
-273.06%
YoY
|
-$82.28M
-82.85%
YoY
|
-$479.7M
-2385.49%
YoY
|
$20.99M
-103.36%
YoY
|
| Cash From Investing Activities |
-$183.5M
-229.93%
YoY
|
$141.2M
-268.75%
YoY
|
-$83.69M
-82.6%
YoY
|
-$481.0M
-2432.67%
YoY
|
$20.62M
-103.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$31.83M
100.92%
YoY
|
$15.84M
78.38%
YoY
|
$8.881M
71.05%
YoY
|
$5.192M
-0.54%
YoY
|
$5.220M
103.75%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$184.8M
-204.78%
YoY
|
-$176.3M
-652.44%
YoY
|
$31.92M
-88.05%
YoY
|
$267.0M
136.65%
YoY
|
$112.8M
-80.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$33.71M
-41.03%
YoY
|
$57.15M
7.34%
YoY
|
$53.25M
58.6%
YoY
|
$33.57M
-36.24%
YoY
|
$52.66M
31.55%
YoY
|
| Cash From Investing Activities |
-$183.5M
-229.93%
YoY
|
$141.2M
-268.75%
YoY
|
-$83.69M
-82.6%
YoY
|
-$481.0M
-2432.67%
YoY
|
$20.62M
-103.29%
YoY
|
| Cash From Financing Activities |
$184.8M
-204.78%
YoY
|
-$176.3M
-652.44%
YoY
|
$31.92M
-88.05%
YoY
|
$267.0M
136.65%
YoY
|
$112.8M
-80.5%
YoY
|
| Net Change In Cash |
$34.96M
58.48%
YoY
|
$22.06M
1399.8%
YoY
|
$1.471M
-100.82%
YoY
|
-$180.4M
-196.93%
YoY
|
$186.1M
-2249.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.71M
-41.03%
YoY
|
$57.15M
7.34%
YoY
|
$53.25M
58.6%
YoY
|
$33.57M
-36.24%
YoY
|
$52.66M
31.55%
YoY
|
| Capital Expenditures |
$1.532M
32.53%
YoY
|
$1.156M
-18.3%
YoY
|
$1.415M
11.24%
YoY
|
$1.272M
242.86%
YoY
|
$371.0K
-87.28%
YoY
|
| Free Cash Flow |
$32.17M
-42.55%
YoY
|
$56.00M
8.04%
YoY
|
$51.83M
60.46%
YoY
|
$32.30M
-38.22%
YoY
|
$52.29M
40.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$12.52M
37.57%
YoY
|
$12.89M
24.41%
YoY
|
$9.699M
-8.53%
YoY
|
$10.63M
3.61%
YoY
|
$9.101M
-2.45%
YoY
|
$10.36M
64.77%
YoY
|
$10.60M
7.26%
YoY
|
$10.26M
3.47%
YoY
|
$9.330M
6.62%
YoY
|
$6.290M
-11.57%
YoY
|
$9.885M
-0.5%
YoY
|
$9.919M
7.77%
YoY
|
$8.751M
18.14%
YoY
|
$7.113M
-26.07%
YoY
|
$9.935M
-6.32%
YoY
|
$9.204M
-21.39%
YoY
|
$7.407M
-33.14%
YoY
|
$9.621M
7.15%
YoY
|
$10.61M
2.41%
YoY
|
| Depreciation, Depletion And Amortization |
$535.0K
-21.67%
YoY
|
$597.0K
-12.33%
YoY
|
$679.0K
-3.69%
YoY
|
$691.0K
-6.87%
YoY
|
$683.0K
-9.3%
YoY
|
$681.0K
-12.92%
YoY
|
$705.0K
-11.87%
YoY
|
$742.0K
-9.62%
YoY
|
$753.0K
-8.51%
YoY
|
$782.0K
-9.91%
YoY
|
$800.0K
-8.99%
YoY
|
$821.0K
-8.78%
YoY
|
$823.0K
-7.42%
YoY
|
$868.0K
-3.56%
YoY
|
$879.0K
-4.46%
YoY
|
$900.0K
-33.82%
YoY
|
$889.0K
-18.44%
YoY
|
$900.0K
-10.89%
YoY
|
$920.0K
-8.91%
YoY
|
| Cash From Operating Activities |
$11.07M
-72.76%
YoY
|
$14.00M
-36.79%
YoY
|
$14.94M
-45.48%
YoY
|
-$35.86M
-5883.87%
YoY
|
$40.63M
481.94%
YoY
|
$22.15M
406.22%
YoY
|
$27.41M
19.1%
YoY
|
$620.0K
-95.96%
YoY
|
$6.981M
-33.68%
YoY
|
$4.375M
2519.76%
YoY
|
$23.01M
20.77%
YoY
|
$15.33M
209.2%
YoY
|
$10.53M
12.06%
YoY
|
$167.0K
-100.64%
YoY
|
$19.05M
-66.83%
YoY
|
$4.959M
-25.09%
YoY
|
$9.394M
-36.0%
YoY
|
-$26.08M
-303.43%
YoY
|
$57.44M
955.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$83.00K
-78.44%
YoY
|
$452.0K
80.08%
YoY
|
$244.0K
106.78%
YoY
|
$451.0K
7.89%
YoY
|
$385.0K
4.34%
YoY
|
$251.0K
-17.7%
YoY
|
$118.0K
-69.74%
YoY
|
$418.0K
35.28%
YoY
|
$369.0K
-10.65%
YoY
|
$305.0K
-18.23%
YoY
|
$390.0K
-217.12%
YoY
|
$309.0K
-202.66%
YoY
|
$413.0K
55.85%
YoY
|
$373.0K
-1965.0%
YoY
|
-$333.0K
375.71%
YoY
|
-$301.0K
43.33%
YoY
|
$265.0K
289.71%
YoY
|
-$20.00K
-98.0%
YoY
|
-$70.00K
-46.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$93.47M
37.42%
YoY
|
-$79.12M
-284.76%
YoY
|
$21.86M
-130.66%
YoY
|
-$192.7M
285.49%
YoY
|
$68.02M
-69.2%
YoY
|
$42.82M
1.42%
YoY
|
-$71.31M
-1818.34%
YoY
|
-$49.99M
9.61%
YoY
|
$220.9M
-365.96%
YoY
|
$42.22M
-152.95%
YoY
|
$4.150M
-101.87%
YoY
|
-$45.61M
-48.87%
YoY
|
-$83.04M
-6.61%
YoY
|
-$79.74M
-24.64%
YoY
|
-$221.8M
82.92%
YoY
|
-$89.21M
-200.81%
YoY
|
-$88.93M
-155.72%
YoY
|
-$105.8M
124.65%
YoY
|
-$121.3M
-16.43%
YoY
|
| Cash From Investing Activities |
$93.39M
38.07%
YoY
|
-$79.57M
-286.91%
YoY
|
$21.62M
-130.27%
YoY
|
-$193.2M
283.19%
YoY
|
$67.64M
-69.33%
YoY
|
$42.57M
1.56%
YoY
|
-$71.43M
-1994.67%
YoY
|
-$50.41M
9.78%
YoY
|
$220.5M
-364.2%
YoY
|
$41.92M
-152.33%
YoY
|
$3.770M
-101.7%
YoY
|
-$45.92M
-48.7%
YoY
|
-$83.46M
-6.43%
YoY
|
-$80.11M
-24.31%
YoY
|
-$222.2M
83.12%
YoY
|
-$89.51M
-201.41%
YoY
|
-$89.19M
-155.91%
YoY
|
-$105.8M
120.09%
YoY
|
-$121.3M
-16.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.923M
-30.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.29M
314.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.450M
27.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.716M
-44.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.883M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$83.71M
70.09%
YoY
|
$105.7M
-209.13%
YoY
|
-$71.07M
891.35%
YoY
|
$199.3M
74.03%
YoY
|
-$49.21M
-73.66%
YoY
|
-$96.85M
72.23%
YoY
|
-$7.169M
-82.82%
YoY
|
$114.5M
126.53%
YoY
|
-$186.8M
-335.59%
YoY
|
-$56.23M
-179.88%
YoY
|
-$41.72M
-132.61%
YoY
|
$50.56M
-811.45%
YoY
|
$79.31M
4.62%
YoY
|
$70.39M
-313.97%
YoY
|
$127.9M
13.87%
YoY
|
-$7.107M
-89.43%
YoY
|
$75.80M
-24.65%
YoY
|
-$32.90M
-285.14%
YoY
|
$112.4M
55.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.07M
-72.76%
YoY
|
$14.00M
-36.79%
YoY
|
$14.94M
-45.48%
YoY
|
-$35.86M
-5883.87%
YoY
|
$40.63M
481.94%
YoY
|
$22.15M
406.22%
YoY
|
$27.41M
19.1%
YoY
|
$620.0K
-95.96%
YoY
|
$6.981M
-33.68%
YoY
|
$4.375M
2519.76%
YoY
|
$23.01M
20.77%
YoY
|
$15.33M
209.2%
YoY
|
$10.53M
12.06%
YoY
|
$167.0K
-100.64%
YoY
|
$19.05M
-66.83%
YoY
|
$4.959M
-25.09%
YoY
|
$9.394M
-36.0%
YoY
|
-$26.08M
-303.43%
YoY
|
$57.44M
955.88%
YoY
|
| Cash From Investing Activities |
$93.39M
38.07%
YoY
|
-$79.57M
-286.91%
YoY
|
$21.62M
-130.27%
YoY
|
-$193.2M
283.19%
YoY
|
$67.64M
-69.33%
YoY
|
$42.57M
1.56%
YoY
|
-$71.43M
-1994.67%
YoY
|
-$50.41M
9.78%
YoY
|
$220.5M
-364.2%
YoY
|
$41.92M
-152.33%
YoY
|
$3.770M
-101.7%
YoY
|
-$45.92M
-48.7%
YoY
|
-$83.46M
-6.43%
YoY
|
-$80.11M
-24.31%
YoY
|
-$222.2M
83.12%
YoY
|
-$89.51M
-201.41%
YoY
|
-$89.19M
-155.91%
YoY
|
-$105.8M
120.09%
YoY
|
-$121.3M
-16.47%
YoY
|
| Cash From Financing Activities |
-$83.71M
70.09%
YoY
|
$105.7M
-209.13%
YoY
|
-$71.07M
891.35%
YoY
|
$199.3M
74.03%
YoY
|
-$49.21M
-73.66%
YoY
|
-$96.85M
72.23%
YoY
|
-$7.169M
-82.82%
YoY
|
$114.5M
126.53%
YoY
|
-$186.8M
-335.59%
YoY
|
-$56.23M
-179.88%
YoY
|
-$41.72M
-132.61%
YoY
|
$50.56M
-811.45%
YoY
|
$79.31M
4.62%
YoY
|
$70.39M
-313.97%
YoY
|
$127.9M
13.87%
YoY
|
-$7.107M
-89.43%
YoY
|
$75.80M
-24.65%
YoY
|
-$32.90M
-285.14%
YoY
|
$112.4M
55.76%
YoY
|
| Net Change In Cash |
$20.74M
-64.87%
YoY
|
$40.13M
-224.88%
YoY
|
-$34.51M
-32.59%
YoY
|
-$29.70M
-145.87%
YoY
|
$59.05M
45.29%
YoY
|
-$32.13M
223.3%
YoY
|
-$51.19M
242.66%
YoY
|
$64.75M
224.1%
YoY
|
$40.64M
537.52%
YoY
|
-$9.939M
4.05%
YoY
|
-$14.94M
-80.13%
YoY
|
$19.98M
-121.79%
YoY
|
$6.375M
-259.61%
YoY
|
-$9.552M
-94.2%
YoY
|
-$75.19M
-255.16%
YoY
|
-$91.66M
-431.14%
YoY
|
-$3.994M
-101.45%
YoY
|
-$164.8M
841.83%
YoY
|
$48.46M
-171.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.07M
-72.76%
YoY
|
$14.00M
-36.79%
YoY
|
$14.94M
-45.48%
YoY
|
-$35.86M
-5883.87%
YoY
|
$40.63M
481.94%
YoY
|
$22.15M
406.22%
YoY
|
$27.41M
19.1%
YoY
|
$620.0K
-95.96%
YoY
|
$6.981M
-33.68%
YoY
|
$4.375M
2519.76%
YoY
|
$23.01M
20.77%
YoY
|
$15.33M
209.2%
YoY
|
$10.53M
12.06%
YoY
|
$167.0K
-100.64%
YoY
|
$19.05M
-66.83%
YoY
|
$4.959M
-25.09%
YoY
|
$9.394M
-36.0%
YoY
|
-$26.08M
-303.43%
YoY
|
$57.44M
955.88%
YoY
|
| Capital Expenditures |
$83.00K
-78.44%
YoY
|
$452.0K
80.08%
YoY
|
$244.0K
106.78%
YoY
|
$451.0K
7.89%
YoY
|
$385.0K
4.34%
YoY
|
$251.0K
-17.7%
YoY
|
$118.0K
-69.74%
YoY
|
$418.0K
35.28%
YoY
|
$369.0K
-10.65%
YoY
|
$305.0K
-18.23%
YoY
|
$390.0K
-217.12%
YoY
|
$309.0K
-202.66%
YoY
|
$413.0K
55.85%
YoY
|
$373.0K
-1965.0%
YoY
|
-$333.0K
375.71%
YoY
|
-$301.0K
43.33%
YoY
|
$265.0K
289.71%
YoY
|
-$20.00K
-98.0%
YoY
|
-$70.00K
-46.15%
YoY
|
| Free Cash Flow |
$10.98M
-72.71%
YoY
|
$13.55M
-38.13%
YoY
|
$14.70M
-46.14%
YoY
|
-$36.31M
-18075.74%
YoY
|
$40.24M
508.59%
YoY
|
$21.90M
437.99%
YoY
|
$27.29M
20.63%
YoY
|
$202.0K
-98.66%
YoY
|
$6.612M
-34.63%
YoY
|
$4.070M
-2075.73%
YoY
|
$22.62M
16.69%
YoY
|
$15.02M
185.63%
YoY
|
$10.11M
10.79%
YoY
|
-$206.0K
-99.21%
YoY
|
$19.39M
-66.29%
YoY
|
$5.260M
-22.99%
YoY
|
$9.129M
-37.52%
YoY
|
-$26.06M
-288.57%
YoY
|
$57.51M
932.5%
YoY
|
Loading...