|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.284B
268.78%
YoY
|
-$890.5M
28.73%
YoY
|
-$691.8M
-21.7%
YoY
|
-$883.5M
9.78%
YoY
|
-$804.8M
-5.7%
YoY
|
| Depreciation, Depletion And Amortization |
$3.217B
-9.98%
YoY
|
$3.573B
-6.24%
YoY
|
$3.811B
-7.01%
YoY
|
$4.098B
113.46%
YoY
|
$1.920B
N/A
|
| Cash From Operating Activities |
$2.286B
9.51%
YoY
|
$2.087B
-22.88%
YoY
|
$2.706B
-0.81%
YoY
|
$2.729B
53.03%
YoY
|
$1.783B
83.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.215B
6.91%
YoY
|
$1.137B
-25.93%
YoY
|
$1.535B
-95.23%
YoY
|
$32.21B
9.32%
YoY
|
$29.46B
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$97.71M
-24.36%
YoY
|
$129.2M
-295.69%
YoY
|
-$66.01M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$11.53B
3.69%
YoY
|
$11.12B
12.84%
YoY
|
$9.853B
-131.94%
YoY
|
-$30.85B
-23.96%
YoY
|
-$40.57B
404.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.146B
-8.15%
YoY
|
$1.248B
-14.38%
YoY
|
$1.457B
16.66%
YoY
|
$1.249B
75.55%
YoY
|
$711.6M
69.06%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$4.047B
-154.84%
YoY
|
$7.380B
18.78%
YoY
|
$6.213B
-188.28%
YoY
|
-$7.037B
-67.93%
YoY
|
-$21.94B
247.55%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.25B
8.59%
YoY
|
-$13.12B
8.32%
YoY
|
-$12.11B
-144.91%
YoY
|
$26.97B
-34.47%
YoY
|
$41.16B
487.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.286B
9.51%
YoY
|
$2.087B
-22.88%
YoY
|
$2.706B
-0.81%
YoY
|
$2.729B
53.03%
YoY
|
$1.783B
83.46%
YoY
|
| Cash From Investing Activities |
$11.53B
3.69%
YoY
|
$11.12B
12.84%
YoY
|
$9.853B
-131.94%
YoY
|
-$30.85B
-23.96%
YoY
|
-$40.57B
404.7%
YoY
|
| Cash From Financing Activities |
-$14.25B
8.59%
YoY
|
-$13.12B
8.32%
YoY
|
-$12.11B
-144.91%
YoY
|
$26.97B
-34.47%
YoY
|
$41.16B
487.88%
YoY
|
| Net Change In Cash |
-$435.5M
-623.49%
YoY
|
$83.19M
-81.29%
YoY
|
$444.6M
-138.72%
YoY
|
-$1.148B
-148.39%
YoY
|
$2.373B
-3740.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.286B
9.51%
YoY
|
$2.087B
-22.88%
YoY
|
$2.706B
-0.81%
YoY
|
$2.729B
53.03%
YoY
|
$1.783B
83.46%
YoY
|
| Capital Expenditures |
$1.215B
6.91%
YoY
|
$1.137B
-25.93%
YoY
|
$1.535B
-95.23%
YoY
|
$32.21B
9.32%
YoY
|
$29.46B
N/A
|
| Free Cash Flow |
$1.070B
12.61%
YoY
|
$950.5M
-18.88%
YoY
|
$1.172B
-103.97%
YoY
|
-$29.48B
6.5%
YoY
|
-$27.68B
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$357.5M
-78.93%
YoY
|
-$460.4M
-225.43%
YoY
|
-$638.7M
5.38%
YoY
|
-$488.5M
-5.79%
YoY
|
-$1.697B
1175.54%
YoY
|
$367.0M
N/A
|
-$606.1M
-203.02%
YoY
|
-$518.5M
-168.68%
YoY
|
-$133.0M
-77.87%
YoY
|
N/A
|
$588.3M
58.07%
YoY
|
$754.9M
-232.67%
YoY
|
-$601.1M
1063.3%
YoY
|
N/A
|
$372.2M
-204.16%
YoY
|
-$569.0M
225.6%
YoY
|
-$51.67M
-281.47%
YoY
|
N/A
|
-$357.3M
-394.62%
YoY
|
-$174.8M
-155.58%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$792.4M
-14.12%
YoY
|
$788.5M
-7.04%
YoY
|
$808.7M
-9.07%
YoY
|
$827.1M
-9.43%
YoY
|
$922.7M
N/A
|
$848.2M
N/A
|
$889.3M
N/A
|
$913.2M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$473.8M
-17.23%
YoY
|
$564.1M
24.09%
YoY
|
$540.0M
12.41%
YoY
|
$609.1M
-6.84%
YoY
|
$572.5M
14.84%
YoY
|
$454.6M
N/A
|
$480.4M
N/A
|
$653.8M
N/A
|
$498.5M
-11.9%
YoY
|
N/A
|
N/A
|
N/A
|
$565.8M
-9.15%
YoY
|
N/A
|
N/A
|
N/A
|
$622.8M
113.56%
YoY
|
N/A
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$363.8M
19.42%
YoY
|
$338.0M
11.71%
YoY
|
$299.9M
5.79%
YoY
|
$213.8M
-13.17%
YoY
|
$304.6M
N/A
|
$302.6M
N/A
|
$283.5M
N/A
|
$246.2M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.515M
-76.08%
YoY
|
$3.817B
-6.24%
YoY
|
$3.956B
2.17%
YoY
|
$3.495B
62.32%
YoY
|
$39.77M
-389.7%
YoY
|
$4.071B
N/A
|
$3.871B
N/A
|
$2.153B
N/A
|
-$13.73M
-531.87%
YoY
|
N/A
|
N/A
|
N/A
|
$3.179M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$4.274B
238.73%
YoY
|
$3.453B
-8.31%
YoY
|
$3.618B
1.37%
YoY
|
$3.195B
70.89%
YoY
|
$1.262B
-34.04%
YoY
|
$3.766B
N/A
|
$3.569B
N/A
|
$1.870B
N/A
|
$1.913B
7.54%
YoY
|
N/A
|
N/A
|
N/A
|
$1.779B
-151.51%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.454B
180.19%
YoY
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$279.2M
-4.58%
YoY
|
N/A
|
N/A
|
N/A
|
$292.6M
-11.38%
YoY
|
N/A
|
N/A
|
N/A
|
$330.2M
-9.56%
YoY
|
N/A
|
N/A
|
N/A
|
$365.1M
30.25%
YoY
|
N/A
|
N/A
|
N/A
|
$280.3M
119.69%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$452.4M
-68.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.419B
-159.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.392B
-213.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.114B
-57.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$4.986B
148.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.034B
202.67%
YoY
|
-$4.095B
3.8%
YoY
|
-$4.599B
11.22%
YoY
|
-$3.891B
13.99%
YoY
|
-$1.663B
2.16%
YoY
|
-$3.945B
N/A
|
-$4.136B
N/A
|
-$3.413B
N/A
|
-$1.628B
15.41%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.411B
-123.44%
YoY
|
N/A
|
N/A
|
N/A
|
$6.018B
226.91%
YoY
|
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$473.8M
-17.23%
YoY
|
$564.1M
24.09%
YoY
|
$540.0M
12.41%
YoY
|
$609.1M
-6.84%
YoY
|
$572.5M
14.84%
YoY
|
$454.6M
N/A
|
$480.4M
N/A
|
$653.8M
N/A
|
$498.5M
-11.9%
YoY
|
N/A
|
N/A
|
N/A
|
$565.8M
-9.15%
YoY
|
N/A
|
N/A
|
N/A
|
$622.8M
113.56%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$4.274B
238.73%
YoY
|
$3.453B
-8.31%
YoY
|
$3.618B
1.37%
YoY
|
$3.195B
70.89%
YoY
|
$1.262B
-34.04%
YoY
|
$3.766B
N/A
|
$3.569B
N/A
|
$1.870B
N/A
|
$1.913B
7.54%
YoY
|
N/A
|
N/A
|
N/A
|
$1.779B
-151.51%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.454B
180.19%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.034B
202.67%
YoY
|
-$4.095B
3.8%
YoY
|
-$4.599B
11.22%
YoY
|
-$3.891B
13.99%
YoY
|
-$1.663B
2.16%
YoY
|
-$3.945B
N/A
|
-$4.136B
N/A
|
-$3.413B
N/A
|
-$1.628B
15.41%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.411B
-123.44%
YoY
|
N/A
|
N/A
|
N/A
|
$6.018B
226.91%
YoY
|
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
$473.8M
177.22%
YoY
|
-$77.54M
-128.08%
YoY
|
-$441.9M
411.6%
YoY
|
-$86.93M
-90.23%
YoY
|
$170.9M
-78.18%
YoY
|
$276.1M
N/A
|
-$86.38M
N/A
|
-$890.0M
N/A
|
$783.4M
-16.13%
YoY
|
N/A
|
N/A
|
N/A
|
$934.1M
-70.7%
YoY
|
N/A
|
N/A
|
N/A
|
$3.188B
254.16%
YoY
|
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$473.8M
-17.23%
YoY
|
$564.1M
24.09%
YoY
|
$540.0M
12.41%
YoY
|
$609.1M
-6.84%
YoY
|
$572.5M
14.84%
YoY
|
$454.6M
N/A
|
$480.4M
N/A
|
$653.8M
N/A
|
$498.5M
-11.9%
YoY
|
N/A
|
N/A
|
N/A
|
$565.8M
-9.15%
YoY
|
N/A
|
N/A
|
N/A
|
$622.8M
113.56%
YoY
|
N/A
|
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
$363.8M
19.42%
YoY
|
$338.0M
11.71%
YoY
|
$299.9M
5.79%
YoY
|
$213.8M
-13.17%
YoY
|
$304.6M
N/A
|
$302.6M
N/A
|
$283.5M
N/A
|
$246.2M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
$200.4M
33.58%
YoY
|
$202.0M
13.61%
YoY
|
$309.2M
-16.5%
YoY
|
$358.7M
42.16%
YoY
|
$150.0M
N/A
|
$177.8M
N/A
|
$370.4M
N/A
|
$252.3M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...