$BSTT
Blackstone Real Estate Income Trust Inc

2018 Q4 Form 10-K Financial Statement

#000156459020012309 Filed on March 24, 2020

View on sec.gov

Income Statement

Concept 2018 Q4 2017 Q4 2017
Revenue $261.2M $78.25K $157.9M
YoY Change 333705.35%
Cost Of Revenue $71.53M
YoY Change
Gross Profit $86.40M
YoY Change
Gross Profit Margin 54.71%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses
YoY Change
Operating Profit $104.1M
YoY Change
Interest Expense $36.88M
YoY Change
% of Operating Profit 35.41%
Other Income/Expense, Net -$18.62M
YoY Change
Pretax Income
YoY Change
Income Tax
% Of Pretax Income
Net Earnings -$125.4M -$36.57M -$86.26M
YoY Change 242.84% 31695.65%
Net Earnings / Revenue -48.0% -46731.42% -54.62%
Basic Earnings Per Share
Diluted Earnings Per Share
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q4 2017 Q4 2017
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $68.09M $31.17M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets
YoY Change
TOTAL ASSETS
Total Short-Term Assets
Total Long-Term Assets
Total Assets $13.24B $4.625B
YoY Change 186.19% 2312554.0%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities
Total Long-Term Liabilities
Total Liabilities $9.313B $3.115B
YoY Change 198.93% 2708960.0%
SHAREHOLDERS EQUITY
Retained Earnings -$587.5M -$132.6M
YoY Change 342.99% 115233.04%
Common Stock $4.327B $1.617B
YoY Change 167.67% 808260.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.744B $1.486B
YoY Change
Total Liabilities & Shareholders Equity $13.24B $4.625B
YoY Change 186.19% 2312554.0%

Cashflow Statement

Concept 2018 Q4 2017 Q4 2017
OPERATING ACTIVITIES
Net Income -$125.4M -$36.57M -$86.26M
YoY Change 242.84% 31695.65%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities $72.29M
YoY Change
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$4.322B
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid $13.02M
YoY Change
Common Stock Issuance & Retirement, Net -$1.718B
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 4.408B
YoY Change
NET CHANGE
Cash From Operating Activities 72.29M
Cash From Investing Activities -4.322B
Cash From Financing Activities 4.408B
Net Change In Cash 157.5M
YoY Change
FREE CASH FLOW
Cash From Operating Activities $72.29M
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1686272000
CY2018 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10982000
CY2019 us-gaap Depreciation And Amortization
DepreciationAndAmortization
824039000
CY2018 us-gaap Costs And Expenses
CostsAndExpenses
837761000
CY2018Q4 us-gaap Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
301581000
CY2019Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
1692087000
CY2019Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
464398000
CY2019Q4 us-gaap Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
690143000
CY2019 dei Entity Address Address Line1
EntityAddressAddressLine1
345 Park Avenue
CY2019 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
10154
CY2019 dei City Area Code
CityAreaCode
212
CY2019 dei Local Phone Number
LocalPhoneNumber
583-5000
CY2019 dei Document Annual Report
DocumentAnnualReport
true
CY2019 dei Document Transition Report
DocumentTransitionReport
false
CY2019 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
MD
CY2019Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
26326868000
CY2019Q4 us-gaap Trading Securities Debt
TradingSecuritiesDebt
4523260000
CY2018Q4 us-gaap Trading Securities Debt
TradingSecuritiesDebt
2259913000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
204269000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
68089000
CY2019Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
905433000
CY2018Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
238524000
CY2019Q4 us-gaap Other Assets
OtherAssets
1079993000
CY2018Q4 us-gaap Other Assets
OtherAssets
410945000
CY2019Q4 us-gaap Assets
Assets
33039823000
CY2018Q4 us-gaap Assets
Assets
13237158000
CY2019Q4 us-gaap Secured Long Term Debt
SecuredLongTermDebt
16929659000
CY2018Q4 us-gaap Secured Long Term Debt
SecuredLongTermDebt
6833269000
CY2019Q4 us-gaap Secured Debt Repurchase Agreements
SecuredDebtRepurchaseAgreements
3092137000
CY2018Q4 us-gaap Secured Debt Repurchase Agreements
SecuredDebtRepurchaseAgreements
1713723000
CY2019Q4 us-gaap Liabilities
Liabilities
22404026000
CY2018Q4 us-gaap Liabilities
Liabilities
9312971000
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
21149000
CY2018Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
9233000
CY2019Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
11716721000
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
4327444000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1422885000
CY2019 us-gaap Costs And Expenses
CostsAndExpenses
1866396000
CY2017 us-gaap Costs And Expenses
CostsAndExpenses
226858000
CY2019 breit Income From Investment In Real Estate Debt
IncomeFromInvestmentInRealEstateDebt
213062000
CY2018 breit Income From Investment In Real Estate Debt
IncomeFromInvestmentInRealEstateDebt
55323000
CY2017 breit Income From Investment In Real Estate Debt
IncomeFromInvestmentInRealEstateDebt
17749000
CY2019 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
35035000
CY2019 us-gaap Interest And Other Income
InterestAndOtherIncome
3041000
CY2018 us-gaap Interest And Other Income
InterestAndOtherIncome
410000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-587548000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
10305132000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
3744286000
CY2019Q4 us-gaap Minority Interest In Joint Ventures
MinorityInterestInJointVentures
157795000
CY2018Q4 us-gaap Minority Interest In Joint Ventures
MinorityInterestInJointVentures
75592000
CY2019Q4 us-gaap Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
151721000
CY2018Q4 us-gaap Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
95076000
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10614648000
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3914954000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
33039823000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13237158000
CY2019Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000
CY2019Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
723258000
CY2019 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
18170000
CY2019 us-gaap Management Fee Expense
ManagementFeeExpense
108115000
CY2018 us-gaap Management Fee Expense
ManagementFeeExpense
42659000
CY2019 breit Performance Participation Allocation
PerformanceParticipationAllocation
141396000
CY2018 breit Performance Participation Allocation
PerformanceParticipationAllocation
37484000
CY2018 us-gaap Depreciation And Amortization
DepreciationAndAmortization
406295000
CY2017 us-gaap Depreciation And Amortization
DepreciationAndAmortization
121793000
CY2017 us-gaap Interest And Other Income
InterestAndOtherIncome
454000
CY2019 us-gaap Interest Expense
InterestExpense
487517000
CY2018 us-gaap Interest Expense
InterestExpense
233184000
CY2017 us-gaap Interest Expense
InterestExpense
36884000
CY2019 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2260000
CY2018 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
489000
CY2017 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
57000
CY2019 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-234119000
CY2018 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-176962000
CY2017 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-18624000
CY2019 us-gaap Profit Loss
ProfitLoss
-414243000
CY2018 us-gaap Profit Loss
ProfitLoss
-291465000
CY2017 us-gaap Profit Loss
ProfitLoss
-87550000
CY2019 us-gaap Noncontrolling Interest In Net Income Loss Joint Venture Partners Redeemable
NoncontrollingInterestInNetIncomeLossJointVenturePartnersRedeemable
-5671000
CY2018 us-gaap Noncontrolling Interest In Net Income Loss Joint Venture Partners Redeemable
NoncontrollingInterestInNetIncomeLossJointVenturePartnersRedeemable
-6188000
CY2017 us-gaap Noncontrolling Interest In Net Income Loss Joint Venture Partners Redeemable
NoncontrollingInterestInNetIncomeLossJointVenturePartnersRedeemable
-1292000
CY2019 us-gaap Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
-6801000
CY2018 us-gaap Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
-4221000
CY2019 us-gaap Net Income Loss
NetIncomeLoss
-401771000
CY2018 us-gaap Net Income Loss
NetIncomeLoss
-281056000
CY2017 us-gaap Net Income Loss
NetIncomeLoss
-86258000
CY2019 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.54
CY2018 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.91
CY2017 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.90
CY2019 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
748841
CY2018 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
309686
CY2017 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
95586
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
85000
CY2017 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1725955000
CY2017 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
132691000
CY2017 us-gaap Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
25527000
CY2017 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
669000
CY2017 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
102000
CY2017 breit Profit Loss Net Of Redeemable Non Controlling Interest
ProfitLossNetOfRedeemableNonControllingInterest
-87550000
CY2017 us-gaap Dividends Common Stock
DividendsCommonStock
46260000
CY2017 us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
25336000
CY2017 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
196000
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1509639000
CY2018 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2848663000
CY2018 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
178833000
CY2018 us-gaap Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
101985000
CY2018 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
56427000
CY2018 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
214000
CY2018 breit Profit Loss Net Of Redeemable Non Controlling Interest
ProfitLossNetOfRedeemableNonControllingInterest
-290430000
CY2018 us-gaap Dividends Common Stock
DividendsCommonStock
173859000
CY2018 us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
147593000
CY2018 us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
12802000
CY2018 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
4201000
CY2018 us-gaap Adjustments To Additional Paid In Capital Increase In Carrying Amount Of Redeemable Preferred Stock
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
2192000
CY2019 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
7709170000
CY2019 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
315523000
CY2019 us-gaap Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
245335000
CY2019 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
237087000
CY2019 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
2400000
CY2019 breit Profit Loss Net Of Redeemable Non Controlling Interest
ProfitLossNetOfRedeemableNonControllingInterest
-412580000
CY2019 us-gaap Dividends Common Stock
DividendsCommonStock
433566000
CY2019 us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
178957000
CY2019 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
30582000
CY2019 us-gaap Adjustments To Additional Paid In Capital Increase In Carrying Amount Of Redeemable Preferred Stock
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
6830000
CY2017 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.4782
CY2018 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.6286
CY2019 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.6363
CY2018 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
1035000
CY2019 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
1663000
CY2017 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
0
CY2019 us-gaap Marketable Securities Unrealized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesUnrealizedGainLossExcludingOtherThanTemporaryImpairments
47651000
CY2018 us-gaap Marketable Securities Unrealized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesUnrealizedGainLossExcludingOtherThanTemporaryImpairments
-24746000
CY2017 us-gaap Marketable Securities Unrealized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesUnrealizedGainLossExcludingOtherThanTemporaryImpairments
2366000
CY2019 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-8812000
CY2018 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
5495000
CY2017 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
228000
CY2019 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
117527000
CY2018 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
67540000
CY2017 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
19002000
CY2019 us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
3893000
CY2018 us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
2099000
CY2017 us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
3833000
CY2019 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
146752000
CY2018 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
92909000
CY2017 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
29508000
CY2019 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
600927000
CY2018 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
252682000
CY2017 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
72285000
CY2019 breit Payments To Acquire Real Estate Excluding Capital Improvements
PaymentsToAcquireRealEstateExcludingCapitalImprovements
15669598000
CY2018 breit Payments To Acquire Real Estate Excluding Capital Improvements
PaymentsToAcquireRealEstateExcludingCapitalImprovements
7005983000
CY2017 breit Payments To Acquire Real Estate Excluding Capital Improvements
PaymentsToAcquireRealEstateExcludingCapitalImprovements
3393674000
CY2019 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
199768000
CY2018 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
102273000
CY2017 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
9953000
CY2019 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
79118000
CY2017 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
0
CY2018 breit Payments For Pre Acquisition Cost
PaymentsForPreAcquisitionCost
8331000
CY2017 breit Payments For Pre Acquisition Cost
PaymentsForPreAcquisitionCost
5166000
CY2019 breit Payments To Acquire Real Estate Related Debt
PaymentsToAcquireRealEstateRelatedDebt
2944340000
CY2018 breit Payments To Acquire Real Estate Related Debt
PaymentsToAcquireRealEstateRelatedDebt
1561772000
CY2017 breit Payments To Acquire Real Estate Related Debt
PaymentsToAcquireRealEstateRelatedDebt
930147000
CY2019 breit Proceeds From Settlement Of Real Estate Related
ProceedsFromSettlementOfRealEstateRelated
739591000
CY2018 breit Proceeds From Settlement Of Real Estate Related
ProceedsFromSettlementOfRealEstateRelated
193932000
CY2017 breit Proceeds From Settlement Of Real Estate Related
ProceedsFromSettlementOfRealEstateRelated
16596000
CY2019 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-17994997000
CY2018 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8484427000
CY2017 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4322344000
CY2019 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
7431641000
CY2018 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2701651000
CY2017 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1718992000
CY2019 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
77156000
CY2018 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
44066000
CY2017 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
22293000
CY2019 breit Proceeds From Subscriptions Received In Advance
ProceedsFromSubscriptionsReceivedInAdvance
796729000
CY2018 breit Proceeds From Subscriptions Received In Advance
ProceedsFromSubscriptionsReceivedInAdvance
166542000
CY2017 breit Proceeds From Subscriptions Received In Advance
ProceedsFromSubscriptionsReceivedInAdvance
107576000
CY2019 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
75279000
CY2018 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
49466000
CY2017 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
669000
CY2019 breit Payment For Repurchase Of Management Fee Shares
PaymentForRepurchaseOfManagementFeeShares
114843000
CY2017 breit Payment For Repurchase Of Management Fee Shares
PaymentForRepurchaseOfManagementFeeShares
0
CY2019 us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
35435000
CY2018 us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
8400000
CY2017 us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
0
CY2019 breit Payment For Repurchase Of Affiliate Service Provider Incentive Compensation Awards
PaymentForRepurchaseOfAffiliateServiceProviderIncentiveCompensationAwards
718000
CY2017 breit Payment For Repurchase Of Affiliate Service Provider Incentive Compensation Awards
PaymentForRepurchaseOfAffiliateServiceProviderIncentiveCompensationAwards
0
CY2019 breit Borrowings From Mortgage Notes Term Loans And Secured Revolving Credit Facilities
BorrowingsFromMortgageNotesTermLoansAndSecuredRevolvingCreditFacilities
17399268000
CY2018 breit Borrowings From Mortgage Notes Term Loans And Secured Revolving Credit Facilities
BorrowingsFromMortgageNotesTermLoansAndSecuredRevolvingCreditFacilities
7318059000
CY2017 breit Borrowings From Mortgage Notes Term Loans And Secured Revolving Credit Facilities
BorrowingsFromMortgageNotesTermLoansAndSecuredRevolvingCreditFacilities
2174030000
CY2019 breit Repayments Of Mortgage Notes Term Loans And Secured Revolving Credit Facilities
RepaymentsOfMortgageNotesTermLoansAndSecuredRevolvingCreditFacilities
8328912000
CY2018 breit Repayments Of Mortgage Notes Term Loans And Secured Revolving Credit Facilities
RepaymentsOfMortgageNotesTermLoansAndSecuredRevolvingCreditFacilities
2767093000
CY2017 breit Repayments Of Mortgage Notes Term Loans And Secured Revolving Credit Facilities
RepaymentsOfMortgageNotesTermLoansAndSecuredRevolvingCreditFacilities
247570000
CY2019 breit Proceeds From Securities Sold Under Agreements To Repurchase
ProceedsFromSecuritiesSoldUnderAgreementsToRepurchase
1831464000
CY2018 breit Proceeds From Securities Sold Under Agreements To Repurchase
ProceedsFromSecuritiesSoldUnderAgreementsToRepurchase
1156189000
CY2017 breit Proceeds From Securities Sold Under Agreements To Repurchase
ProceedsFromSecuritiesSoldUnderAgreementsToRepurchase
695419000
CY2019 breit Payments Of Securities Sold Under Agreements To Repurchase
PaymentsOfSecuritiesSoldUnderAgreementsToRepurchase
453050000
CY2018 breit Payments Of Securities Sold Under Agreements To Repurchase
PaymentsOfSecuritiesSoldUnderAgreementsToRepurchase
125314000
CY2017 breit Payments Of Securities Sold Under Agreements To Repurchase
PaymentsOfSecuritiesSoldUnderAgreementsToRepurchase
12571000
CY2019 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
2105500000
CY2018 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
1239400000
CY2017 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
1089350000
CY2019 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
2105500000
CY2018 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
1244650000
CY2017 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
1084100000
CY2019 breit Proceeds From Unsecured Credit Facilities
ProceedsFromUnsecuredCreditFacilities
240000000
CY2017 breit Proceeds From Unsecured Credit Facilities
ProceedsFromUnsecuredCreditFacilities
0
CY2019 breit Repayments Of Unsecured Lines Of Credit
RepaymentsOfUnsecuredLinesOfCredit
240000000
CY2017 breit Repayments Of Unsecured Lines Of Credit
RepaymentsOfUnsecuredLinesOfCredit
0
CY2019 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
116126000
CY2018 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
46634000
CY2017 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
22949000
CY2019 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
132852000
CY2018 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
147593000
CY2017 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
25586000
CY2019 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
39607000
CY2018 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
4413000
CY2017 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
196000
CY2019 us-gaap Payments Of Dividends
PaymentsOfDividends
153669000
CY2018 us-gaap Payments Of Dividends
PaymentsOfDividends
58769000
CY2017 us-gaap Payments Of Dividends
PaymentsOfDividends
13017000
CY2019 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
18197159000
CY2018 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
8380629000
CY2017 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4407588000
CY2019 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
803089000
CY2018 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
148884000
CY2017 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
157529000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
306613000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
157729000
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
200000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1109702000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
31166000
CY2017Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
126563000
CY2019 us-gaap Interest Paid Net
InterestPaidNet
461354000
CY2018 us-gaap Interest Paid Net
InterestPaidNet
208042000
CY2017 us-gaap Interest Paid Net
InterestPaidNet
27073000
CY2019 us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
1202713000
CY2018 us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
208480000
CY2017 us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
199365000
CY2019 us-gaap Noncash Or Part Noncash Acquisition Other Liabilities Assumed1
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
71784000
CY2018 us-gaap Noncash Or Part Noncash Acquisition Other Liabilities Assumed1
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
66525000
CY2017 us-gaap Noncash Or Part Noncash Acquisition Other Liabilities Assumed1
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
23008000
CY2019 breit Stock Issued For Acquisition Of Real Estate
StockIssuedForAcquisitionOfRealEstate
64698000
CY2019 breit Noncash Or Part Noncash Recognition Of Financing Lease Liability
NoncashOrPartNoncashRecognitionOfFinancingLeaseLiability
56008000
CY2019 breit Noncash Or Part Noncash Assumed Operating Ground Lease Liabilities
NoncashOrPartNoncashAssumedOperatingGroundLeaseLiabilities
50612000
CY2018 breit Non Cash Or Part Non Cash Acquired Non Controlling Interests
NonCashOrPartNonCashAcquiredNonControllingInterests
12802000
CY2019 breit Capital Expenditures And Acquisition Related Costs Incurred But Not Yet Paid
CapitalExpendituresAndAcquisitionRelatedCostsIncurredButNotYetPaid
17589000
CY2018 breit Capital Expenditures And Acquisition Related Costs Incurred But Not Yet Paid
CapitalExpendituresAndAcquisitionRelatedCostsIncurredButNotYetPaid
2452000
CY2017 breit Capital Expenditures And Acquisition Related Costs Incurred But Not Yet Paid
CapitalExpendituresAndAcquisitionRelatedCostsIncurredButNotYetPaid
2109000
CY2019 breit Noncash Contributions From Non Controlling Interests
NoncashContributionsFromNonControllingInterests
2520000
CY2019 breit Accrued Distributions To Stockholders And Non Controlling Interests
AccruedDistributionsToStockholdersAndNonControllingInterests
34849000
CY2018 breit Accrued Distributions To Stockholders And Non Controlling Interests
AccruedDistributionsToStockholdersAndNonControllingInterests
13644000
CY2017 breit Accrued Distributions To Stockholders And Non Controlling Interests
AccruedDistributionsToStockholdersAndNonControllingInterests
7716000
CY2019 breit Accrued Stockholder Servicing Fee Due To Affiliate
AccruedStockholderServicingFeeDueToAffiliate
240043000
CY2018 breit Accrued Stockholder Servicing Fee Due To Affiliate
AccruedStockholderServicingFeeDueToAffiliate
136420000
CY2017 breit Accrued Stockholder Servicing Fee Due To Affiliate
AccruedStockholderServicingFeeDueToAffiliate
102076000
CY2017 breit Accrued Offering Costs Due To Affiliate
AccruedOfferingCostsDueToAffiliate
8322000
CY2019 breit Redeemable Non Controlling Interest Issued As Settlement Of Performance Allocation
RedeemableNonControllingInterestIssuedAsSettlementOfPerformanceAllocation
37484000
CY2018 breit Redeemable Non Controlling Interest Issued As Settlement Of Performance Allocation
RedeemableNonControllingInterestIssuedAsSettlementOfPerformanceAllocation
16974000
CY2019 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
11620000
CY2019 breit Allocation To Redeemable Non Controlling Interests
AllocationToRedeemableNonControllingInterests
6830000
CY2018 breit Allocation To Redeemable Non Controlling Interests
AllocationToRedeemableNonControllingInterests
2192000
CY2019 breit Distribution Reinvestment
DistributionReinvestment
245335000
CY2018 breit Distribution Reinvestment
DistributionReinvestment
101985000
CY2017 breit Distribution Reinvestment
DistributionReinvestment
25527000
CY2019 breit Accrued Common Stock Repurchases
AccruedCommonStockRepurchases
46247000
CY2018 breit Accrued Common Stock Repurchases
AccruedCommonStockRepurchases
6961000
CY2019 breit Payable For Investment Real Estate Debts
PayableForInvestmentRealEstateDebts
362000
CY2019 us-gaap Stock Issued1
StockIssued1
4714000

Files In Submission

Name View Source Status
0001564590-20-012309-index-headers.html Edgar Link pending
0001564590-20-012309-index.html Edgar Link pending
0001564590-20-012309.txt Edgar Link pending
0001564590-20-012309-xbrl.zip Edgar Link pending
breit-10k_20191231.htm Edgar Link pending
breit-20191231.xml Edgar Link completed
breit-20191231.xsd Edgar Link pending
breit-20191231_cal.xml Edgar Link unprocessable
breit-20191231_def.xml Edgar Link unprocessable
breit-20191231_lab.xml Edgar Link unprocessable
breit-20191231_pre.xml Edgar Link unprocessable
breit-ex1012_1324.htm Edgar Link pending
breit-ex211_1325.htm Edgar Link pending
breit-ex311_1322.htm Edgar Link pending
breit-ex312_1321.htm Edgar Link pending
breit-ex321_1320.htm Edgar Link pending
breit-ex322_1319.htm Edgar Link pending
breit-ex43_1323.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gj5mu42sa5jk000001.jpg Edgar Link pending
gj5mu42sa5jk000002.jpg Edgar Link pending
gj5mu42sa5jk000003.jpg Edgar Link pending
gj5mu42sa5jk000004.jpg Edgar Link pending
gj5mu42sa5jk000005.jpg Edgar Link pending
gj5mu42sa5jk000006.jpg Edgar Link pending
gj5mu42sa5jk000007.jpg Edgar Link pending
gj5mu42sa5jk000008.jpg Edgar Link pending
gj5mu42sa5jk000009.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending