|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.892B
56.66%
YoY
|
$1.846B
17.58%
YoY
|
$1.570B
144.55%
YoY
|
$642.0M
-38.33%
YoY
|
$1.041B
-1369.51%
YoY
|
| Depreciation, Depletion And Amortization |
$1.368B
7.8%
YoY
|
$1.269B
53.26%
YoY
|
$828.0M
3.11%
YoY
|
$803.0M
-26.53%
YoY
|
$1.093B
-2.67%
YoY
|
| Cash From Operating Activities |
$4.534B
31.99%
YoY
|
$3.435B
37.24%
YoY
|
$2.503B
64.02%
YoY
|
$1.526B
-18.4%
YoY
|
$1.870B
24.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$876.0M
10.89%
YoY
|
$790.0M
11.11%
YoY
|
$711.0M
20.92%
YoY
|
$588.0M
6.14%
YoY
|
$554.0M
47.34%
YoY
|
| Acquisitions |
$1.593B
-65.67%
YoY
|
$4.640B
156.21%
YoY
|
$1.811B
17.44%
YoY
|
$1.542B
-31.71%
YoY
|
$2.258B
75166.67%
YoY
|
| Other Investing Activities |
-$84.00M
320.0%
YoY
|
-$20.00M
-33.33%
YoY
|
-$30.00M
-57.14%
YoY
|
-$70.00M
-14.63%
YoY
|
-$82.00M
-5.75%
YoY
|
| Cash From Investing Activities |
-$2.640B
-53.58%
YoY
|
-$5.687B
120.94%
YoY
|
-$2.574B
28.0%
YoY
|
-$2.011B
25.92%
YoY
|
-$1.597B
288.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$0.00
-100.0%
YoY
|
$28.00M
-49.09%
YoY
|
$55.00M
0.0%
YoY
|
$55.00M
96.43%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$395.0M
-121.78%
YoY
|
$1.814B
36180.0%
YoY
|
$5.000M
-100.91%
YoY
|
-$548.0M
476.84%
YoY
|
-$95.00M
-132.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.534B
31.99%
YoY
|
$3.435B
37.24%
YoY
|
$2.503B
64.02%
YoY
|
$1.526B
-18.4%
YoY
|
$1.870B
24.01%
YoY
|
| Cash From Investing Activities |
-$2.640B
-53.58%
YoY
|
-$5.687B
120.94%
YoY
|
-$2.574B
28.0%
YoY
|
-$2.011B
25.92%
YoY
|
-$1.597B
288.56%
YoY
|
| Cash From Financing Activities |
-$395.0M
-121.78%
YoY
|
$1.814B
36180.0%
YoY
|
$5.000M
-100.91%
YoY
|
-$548.0M
476.84%
YoY
|
-$95.00M
-132.42%
YoY
|
| Net Change In Cash |
$1.541B
-442.44%
YoY
|
-$450.0M
542.86%
YoY
|
-$70.00M
-93.28%
YoY
|
-$1.042B
-702.31%
YoY
|
$173.0M
-87.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.534B
31.99%
YoY
|
$3.435B
37.24%
YoY
|
$2.503B
64.02%
YoY
|
$1.526B
-18.4%
YoY
|
$1.870B
24.01%
YoY
|
| Capital Expenditures |
$876.0M
10.89%
YoY
|
$790.0M
11.11%
YoY
|
$711.0M
20.92%
YoY
|
$588.0M
6.14%
YoY
|
$554.0M
47.34%
YoY
|
| Free Cash Flow |
$3.658B
38.3%
YoY
|
$2.645B
47.6%
YoY
|
$1.792B
91.04%
YoY
|
$938.0M
-28.72%
YoY
|
$1.316B
16.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.341B
99.55%
YoY
|
$672.0M
18.73%
YoY
|
$755.0M
60.98%
YoY
|
$797.0M
145.99%
YoY
|
$672.0M
36.31%
YoY
|
$566.0M
12.3%
YoY
|
$469.0M
-6.94%
YoY
|
$324.0M
24.14%
YoY
|
$493.0M
64.33%
YoY
|
$504.0M
300.0%
YoY
|
$504.0M
168.09%
YoY
|
$261.0M
0.38%
YoY
|
$300.0M
172.73%
YoY
|
$126.0M
35.48%
YoY
|
$188.0M
-55.13%
YoY
|
$260.0M
39.78%
YoY
|
$110.0M
-67.74%
YoY
|
$93.00M
-55.92%
YoY
|
$419.0M
-370.32%
YoY
|
| Depreciation, Depletion And Amortization |
$232.0M
-28.62%
YoY
|
$365.0M
4.89%
YoY
|
$225.0M
9.76%
YoY
|
$225.0M
5.63%
YoY
|
$325.0M
6.91%
YoY
|
$348.0M
67.31%
YoY
|
$205.0M
120.43%
YoY
|
$213.0M
-28.52%
YoY
|
$304.0M
49.75%
YoY
|
$208.0M
4.52%
YoY
|
$93.00M
-53.96%
YoY
|
$298.0M
272.5%
YoY
|
$203.0M
-25.91%
YoY
|
$199.0M
-31.38%
YoY
|
$202.0M
129.55%
YoY
|
$80.00M
-3.61%
YoY
|
$274.0M
2.24%
YoY
|
$290.0M
49.48%
YoY
|
$88.00M
4.76%
YoY
|
| Cash From Operating Activities |
$348.0M
-35.67%
YoY
|
$1.364B
-6.25%
YoY
|
$1.343B
34.03%
YoY
|
$1.285B
58.06%
YoY
|
$541.0M
229.88%
YoY
|
$1.455B
52.04%
YoY
|
$1.002B
43.35%
YoY
|
$813.0M
23.74%
YoY
|
$164.0M
-13.68%
YoY
|
$957.0M
18.44%
YoY
|
$699.0M
49.04%
YoY
|
$657.0M
113.31%
YoY
|
$190.0M
-427.59%
YoY
|
$808.0M
68.68%
YoY
|
$469.0M
0.86%
YoY
|
$308.0M
-52.02%
YoY
|
-$58.00M
-120.42%
YoY
|
$479.0M
-28.83%
YoY
|
$465.0M
-27.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$177.0M
-5.35%
YoY
|
$351.0M
26.71%
YoY
|
$181.0M
1.12%
YoY
|
$157.0M
1.29%
YoY
|
$187.0M
4.47%
YoY
|
$277.0M
3.75%
YoY
|
$179.0M
-5.79%
YoY
|
$155.0M
8.39%
YoY
|
$179.0M
61.26%
YoY
|
$267.0M
25.94%
YoY
|
$190.0M
-226.67%
YoY
|
$143.0M
-236.19%
YoY
|
$111.0M
-8.26%
YoY
|
$212.0M
-198.6%
YoY
|
-$150.0M
17.19%
YoY
|
-$105.0M
-14.63%
YoY
|
$121.0M
61.33%
YoY
|
-$215.0M
22.86%
YoY
|
-$128.0M
-14.67%
YoY
|
| Acquisitions |
$523.0M
118.83%
YoY
|
N/A
|
N/A
|
N/A
|
$239.0M
408.51%
YoY
|
N/A
|
N/A
|
N/A
|
$47.00M
-87.47%
YoY
|
N/A
|
N/A
|
N/A
|
$375.0M
-74.51%
YoY
|
N/A
|
N/A
|
N/A
|
$1.471B
108.36%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$48.00M
1500.0%
YoY
|
-$161.0M
-95.3%
YoY
|
-$321.0M
-74.28%
YoY
|
-$969.0M
735.34%
YoY
|
-$3.000M
-57.14%
YoY
|
-$3.427B
336.01%
YoY
|
-$1.248B
17728.57%
YoY
|
-$116.0M
-83.36%
YoY
|
-$7.000M
-22.22%
YoY
|
-$786.0M
-2810.34%
YoY
|
-$7.000M
-90.67%
YoY
|
-$697.0M
-1017.11%
YoY
|
-$9.000M
-52.63%
YoY
|
$29.00M
-111.79%
YoY
|
-$75.00M
-93.05%
YoY
|
$76.00M
-38.21%
YoY
|
-$19.00M
-13.64%
YoY
|
-$246.0M
-978.57%
YoY
|
-$1.079B
-5238.1%
YoY
|
| Cash From Investing Activities |
-$591.0M
18.2%
YoY
|
-$512.0M
-86.18%
YoY
|
-$502.0M
-64.82%
YoY
|
-$1.126B
315.5%
YoY
|
-$500.0M
75.44%
YoY
|
-$3.704B
251.76%
YoY
|
-$1.427B
624.37%
YoY
|
-$271.0M
-67.74%
YoY
|
-$285.0M
-41.12%
YoY
|
-$1.053B
475.41%
YoY
|
-$197.0M
-12.44%
YoY
|
-$840.0M
2796.55%
YoY
|
-$484.0M
-69.25%
YoY
|
-$183.0M
-60.3%
YoY
|
-$225.0M
-81.36%
YoY
|
-$29.00M
N/A
|
-$1.574B
-2316.9%
YoY
|
-$461.0M
213.61%
YoY
|
-$1.207B
835.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$14.00M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$14.00M
0.0%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$260.0M
-211.59%
YoY
|
-$184.0M
-185.98%
YoY
|
-$104.0M
-1585.71%
YoY
|
-$340.0M
-1516.67%
YoY
|
$233.0M
-85.15%
YoY
|
$214.0M
1326.67%
YoY
|
$7.000M
-56.25%
YoY
|
$24.00M
-44.19%
YoY
|
$1.569B
-2373.91%
YoY
|
$15.00M
1400.0%
YoY
|
$16.00M
-108.04%
YoY
|
$43.00M
-112.5%
YoY
|
-$69.00M
1050.0%
YoY
|
$1.000M
-112.5%
YoY
|
-$199.0M
-3416.67%
YoY
|
-$344.0M
-17300.0%
YoY
|
-$6.000M
-93.68%
YoY
|
-$8.000M
-99.02%
YoY
|
$6.000M
-102.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$348.0M
-35.67%
YoY
|
$1.364B
-6.25%
YoY
|
$1.343B
34.03%
YoY
|
$1.285B
58.06%
YoY
|
$541.0M
229.88%
YoY
|
$1.455B
52.04%
YoY
|
$1.002B
43.35%
YoY
|
$813.0M
23.74%
YoY
|
$164.0M
-13.68%
YoY
|
$957.0M
18.44%
YoY
|
$699.0M
49.04%
YoY
|
$657.0M
113.31%
YoY
|
$190.0M
-427.59%
YoY
|
$808.0M
68.68%
YoY
|
$469.0M
0.86%
YoY
|
$308.0M
-52.02%
YoY
|
-$58.00M
-120.42%
YoY
|
$479.0M
-28.83%
YoY
|
$465.0M
-27.68%
YoY
|
| Cash From Investing Activities |
-$591.0M
18.2%
YoY
|
-$512.0M
-86.18%
YoY
|
-$502.0M
-64.82%
YoY
|
-$1.126B
315.5%
YoY
|
-$500.0M
75.44%
YoY
|
-$3.704B
251.76%
YoY
|
-$1.427B
624.37%
YoY
|
-$271.0M
-67.74%
YoY
|
-$285.0M
-41.12%
YoY
|
-$1.053B
475.41%
YoY
|
-$197.0M
-12.44%
YoY
|
-$840.0M
2796.55%
YoY
|
-$484.0M
-69.25%
YoY
|
-$183.0M
-60.3%
YoY
|
-$225.0M
-81.36%
YoY
|
-$29.00M
N/A
|
-$1.574B
-2316.9%
YoY
|
-$461.0M
213.61%
YoY
|
-$1.207B
835.66%
YoY
|
| Cash From Financing Activities |
-$260.0M
-211.59%
YoY
|
-$184.0M
-185.98%
YoY
|
-$104.0M
-1585.71%
YoY
|
-$340.0M
-1516.67%
YoY
|
$233.0M
-85.15%
YoY
|
$214.0M
1326.67%
YoY
|
$7.000M
-56.25%
YoY
|
$24.00M
-44.19%
YoY
|
$1.569B
-2373.91%
YoY
|
$15.00M
1400.0%
YoY
|
$16.00M
-108.04%
YoY
|
$43.00M
-112.5%
YoY
|
-$69.00M
1050.0%
YoY
|
$1.000M
-112.5%
YoY
|
-$199.0M
-3416.67%
YoY
|
-$344.0M
-17300.0%
YoY
|
-$6.000M
-93.68%
YoY
|
-$8.000M
-99.02%
YoY
|
$6.000M
-102.41%
YoY
|
| Net Change In Cash |
-$504.0M
-260.51%
YoY
|
$668.0M
-132.83%
YoY
|
$737.0M
-276.32%
YoY
|
-$181.0M
-131.98%
YoY
|
$314.0M
-78.21%
YoY
|
-$2.035B
2412.35%
YoY
|
-$418.0M
-180.69%
YoY
|
$566.0M
-504.29%
YoY
|
$1.441B
-496.97%
YoY
|
-$81.00M
-112.94%
YoY
|
$518.0M
1051.11%
YoY
|
-$140.0M
115.38%
YoY
|
-$363.0M
-77.85%
YoY
|
$626.0M
6160.0%
YoY
|
$45.00M
-106.11%
YoY
|
-$65.00M
-110.09%
YoY
|
-$1.639B
-735.27%
YoY
|
$10.00M
-103.41%
YoY
|
-$736.0M
-377.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$348.0M
-35.67%
YoY
|
$1.364B
-6.25%
YoY
|
$1.343B
34.03%
YoY
|
$1.285B
58.06%
YoY
|
$541.0M
229.88%
YoY
|
$1.455B
52.04%
YoY
|
$1.002B
43.35%
YoY
|
$813.0M
23.74%
YoY
|
$164.0M
-13.68%
YoY
|
$957.0M
18.44%
YoY
|
$699.0M
49.04%
YoY
|
$657.0M
113.31%
YoY
|
$190.0M
-427.59%
YoY
|
$808.0M
68.68%
YoY
|
$469.0M
0.86%
YoY
|
$308.0M
-52.02%
YoY
|
-$58.00M
-120.42%
YoY
|
$479.0M
-28.83%
YoY
|
$465.0M
-27.68%
YoY
|
| Capital Expenditures |
$177.0M
-5.35%
YoY
|
$351.0M
26.71%
YoY
|
$181.0M
1.12%
YoY
|
$157.0M
1.29%
YoY
|
$187.0M
4.47%
YoY
|
$277.0M
3.75%
YoY
|
$179.0M
-5.79%
YoY
|
$155.0M
8.39%
YoY
|
$179.0M
61.26%
YoY
|
$267.0M
25.94%
YoY
|
$190.0M
-226.67%
YoY
|
$143.0M
-236.19%
YoY
|
$111.0M
-8.26%
YoY
|
$212.0M
-198.6%
YoY
|
-$150.0M
17.19%
YoY
|
-$105.0M
-14.63%
YoY
|
$121.0M
61.33%
YoY
|
-$215.0M
22.86%
YoY
|
-$128.0M
-14.67%
YoY
|
| Free Cash Flow |
$171.0M
-51.69%
YoY
|
$1.013B
-14.01%
YoY
|
$1.162B
41.19%
YoY
|
$1.128B
71.43%
YoY
|
$354.0M
-2460.0%
YoY
|
$1.178B
70.72%
YoY
|
$823.0M
61.69%
YoY
|
$658.0M
28.02%
YoY
|
-$15.00M
-118.99%
YoY
|
$690.0M
15.77%
YoY
|
$509.0M
-17.77%
YoY
|
$514.0M
24.46%
YoY
|
$79.00M
-144.13%
YoY
|
$596.0M
-14.12%
YoY
|
$619.0M
4.38%
YoY
|
$413.0M
-46.01%
YoY
|
-$179.0M
-185.65%
YoY
|
$694.0M
-18.16%
YoY
|
$593.0M
-25.22%
YoY
|
Loading...