|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Bad debt allowance (recovery) | |||||
| Depreciation, amortization, and impairment | |||||
| Deferred income taxes | |||||
| Stock-based compensation expense | |||||
| Deferred compensation plan | |||||
| Amortization of deferred debt issuance costs | |||||
| Change in fair value of derivative | |||||
| Change in fair value of contingent consideration | |||||
| Foreign currency remeasurement loss (gain) | |||||
| Loss from investment accounted for using the equity method, net of tax | |||||
| Other | |||||
| Changes in assets and liabilities, net of effect from acquisitions: | |||||
| Accounts receivable | |||||
| Prepaid and other assets | |||||
| Accounts payable, accruals, and other liabilities | |||||
| Cloud Services Subscription deposits | |||||
| Deferred revenues | |||||
| Income taxes payable, net of prepaid income taxes | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment and investment in capitalized software | |||||
| Proceeds from sale of aircraft | |||||
| Acquisitions, net of cash acquired | |||||
| Purchases of investments | |||||
| Proceeds from investments | |||||
| Other | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from credit facilities | |||||
| Payments of credit facilities | |||||
| Proceeds from convertible senior notes, net of discounts and commissions | |||||
| Repayments of term loan | |||||
| Repurchase of convertible senior notes | |||||
| Proceeds from term loan | |||||
| Payments of debt issuance costs | |||||
| Purchase of capped call options | |||||
| Payments of contingent and non-contingent consideration | |||||
| Payments of dividends | |||||
| Proceeds from stock purchases under employee stock purchase plan | |||||
| Proceeds from exercise of stock options | |||||
| Payments for shares acquired including shares withheld for taxes | |||||
| Repurchases of Class B common stock under approved program | |||||
| Other | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Supplemental information: | |||||
| Cash paid for income taxes | |||||
| Income tax refunds | |||||
| Cash paid for interest | |||||
| Non-cash investing and financing activities: | |||||
| Shares issued related to acquisition | |||||
| Contingent acquisition consideration | |||||
| Non-marketable equity investment | |||||
| Deferred, non-contingent consideration, net | |||||
| Term loan expenses included in Accruals and other current liabilities | |||||
| Share-settled Bonus Plan awards | |||||
| DCP elective participant deferrals | |||||
Loading...