|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$277.9M
18.35%
YoY
|
$234.8M
-28.15%
YoY
|
$326.8M
86.97%
YoY
|
$174.8M
87.55%
YoY
|
$93.19M
-26.34%
YoY
|
| Depreciation, Depletion And Amortization |
$65.88M
1.97%
YoY
|
$64.61M
-10.09%
YoY
|
$71.86M
0.45%
YoY
|
$71.54M
35.5%
YoY
|
$52.79M
46.17%
YoY
|
| Cash From Operating Activities |
$538.5M
23.7%
YoY
|
$435.3M
4.46%
YoY
|
$416.7M
51.9%
YoY
|
$274.3M
-4.76%
YoY
|
$288.0M
11.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.26M
29.97%
YoY
|
$14.05M
-43.82%
YoY
|
$25.00M
34.81%
YoY
|
$18.55M
5.74%
YoY
|
$17.54M
6.64%
YoY
|
| Acquisitions |
$93.25M
-28.49%
YoY
|
$130.4M
401.12%
YoY
|
$26.02M
-96.5%
YoY
|
$743.0M
-28.21%
YoY
|
$1.035B
1012.5%
YoY
|
| Other Investing Activities |
-$179.0K
-93.17%
YoY
|
-$2.621M
-92.62%
YoY
|
-$35.50M
-424.1%
YoY
|
$10.95M
168.41%
YoY
|
$4.081M
-48.04%
YoY
|
| Cash From Investing Activities |
-$112.3M
-21.61%
YoY
|
-$143.3M
136.79%
YoY
|
-$60.50M
-92.14%
YoY
|
-$770.1M
-27.11%
YoY
|
-$1.057B
800.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$84.96M
17.82%
YoY
|
$72.12M
22.74%
YoY
|
$58.76M
70.34%
YoY
|
$34.49M
3.28%
YoY
|
$33.40M
-92.1%
YoY
|
| Common Stock Issuance & Retirement, Net |
$125.1M
94.31%
YoY
|
$64.36M
N/A
|
$0.00
-100.0%
YoY
|
$28.25M
-76.56%
YoY
|
$120.5M
370.38%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$376.3M
29.83%
YoY
|
-$289.9M
-19.28%
YoY
|
-$359.1M
-247.75%
YoY
|
$243.0M
-75.27%
YoY
|
$982.6M
-819.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$538.5M
23.7%
YoY
|
$435.3M
4.46%
YoY
|
$416.7M
51.9%
YoY
|
$274.3M
-4.76%
YoY
|
$288.0M
11.49%
YoY
|
| Cash From Investing Activities |
-$112.3M
-21.61%
YoY
|
-$143.3M
136.79%
YoY
|
-$60.50M
-92.14%
YoY
|
-$770.1M
-27.11%
YoY
|
-$1.057B
800.52%
YoY
|
| Cash From Financing Activities |
-$376.3M
29.83%
YoY
|
-$289.9M
-19.28%
YoY
|
-$359.1M
-247.75%
YoY
|
$243.0M
-75.27%
YoY
|
$982.6M
-819.78%
YoY
|
| Net Change In Cash |
$59.27M
-1446.1%
YoY
|
-$4.403M
34.57%
YoY
|
-$3.272M
-98.73%
YoY
|
-$257.7M
-224.27%
YoY
|
$207.3M
22809.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$538.5M
23.7%
YoY
|
$435.3M
4.46%
YoY
|
$416.7M
51.9%
YoY
|
$274.3M
-4.76%
YoY
|
$288.0M
11.49%
YoY
|
| Capital Expenditures |
$18.26M
29.97%
YoY
|
$14.05M
-43.82%
YoY
|
$25.00M
34.81%
YoY
|
$18.55M
5.74%
YoY
|
$17.54M
6.64%
YoY
|
| Free Cash Flow |
$520.2M
23.49%
YoY
|
$421.2M
7.54%
YoY
|
$391.7M
53.14%
YoY
|
$255.8M
-5.44%
YoY
|
$270.5M
11.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$95.39M
4.4%
YoY
|
$58.62M
17.08%
YoY
|
$57.37M
35.51%
YoY
|
$70.48M
-2.17%
YoY
|
$91.37M
29.95%
YoY
|
$50.07M
-72.12%
YoY
|
$42.34M
-20.16%
YoY
|
$72.05M
47.98%
YoY
|
$70.31M
54.56%
YoY
|
$179.6M
598.41%
YoY
|
$53.03M
43.33%
YoY
|
$48.69M
-12.55%
YoY
|
$45.49M
-19.33%
YoY
|
$25.71M
-37.9%
YoY
|
$37.00M
-173.81%
YoY
|
$55.67M
23.97%
YoY
|
$56.39M
-1.08%
YoY
|
$41.40M
-20.27%
YoY
|
-$50.13M
-957.77%
YoY
|
$44.91M
14.93%
YoY
|
| Depreciation, Depletion And Amortization |
$16.14M
3.2%
YoY
|
$15.76M
-2.81%
YoY
|
$18.74M
16.88%
YoY
|
$15.75M
-1.46%
YoY
|
$15.64M
-4.55%
YoY
|
$16.21M
-15.01%
YoY
|
$16.03M
-8.4%
YoY
|
$15.98M
-7.33%
YoY
|
$16.39M
-9.26%
YoY
|
$19.07M
6.6%
YoY
|
$17.50M
-2.31%
YoY
|
$17.25M
-6.86%
YoY
|
$18.06M
4.91%
YoY
|
$17.89M
6.21%
YoY
|
$17.91M
7.49%
YoY
|
$18.52M
80.14%
YoY
|
$17.21M
91.39%
YoY
|
$16.85M
63.56%
YoY
|
$16.67M
83.14%
YoY
|
$10.28M
19.53%
YoY
|
| Cash From Operating Activities |
$193.4M
-11.85%
YoY
|
$141.6M
73.45%
YoY
|
$116.4M
35.16%
YoY
|
$61.09M
-2.4%
YoY
|
$219.4M
7.05%
YoY
|
$81.63M
-6.23%
YoY
|
$86.11M
18.28%
YoY
|
$62.59M
-22.35%
YoY
|
$205.0M
16.31%
YoY
|
$87.05M
140.97%
YoY
|
$72.80M
4.8%
YoY
|
$80.60M
20.29%
YoY
|
$176.2M
73.22%
YoY
|
$36.13M
-55.18%
YoY
|
$69.47M
18.96%
YoY
|
$67.00M
313.01%
YoY
|
$101.7M
-23.39%
YoY
|
$80.61M
-2.06%
YoY
|
$58.40M
46.72%
YoY
|
$16.22M
-74.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.551M
82.36%
YoY
|
$5.419M
-2.31%
YoY
|
$5.701M
214.97%
YoY
|
$4.091M
32.39%
YoY
|
$3.044M
-15.42%
YoY
|
$5.547M
-9.01%
YoY
|
$1.810M
-76.18%
YoY
|
$3.090M
-55.66%
YoY
|
$3.599M
-15.99%
YoY
|
$6.096M
9.56%
YoY
|
$7.600M
-218.88%
YoY
|
$6.969M
-388.81%
YoY
|
$4.284M
2.59%
YoY
|
$5.564M
-187.11%
YoY
|
-$6.393M
-0.14%
YoY
|
-$2.413M
17.71%
YoY
|
$4.176M
57.29%
YoY
|
-$6.387M
120.24%
YoY
|
-$6.402M
82.91%
YoY
|
-$2.050M
-62.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.30M
-98.52%
YoY
|
N/A
|
N/A
|
N/A
|
$696.0M
1100.46%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$93.12M
4464.51%
YoY
|
-$938.0K
-99.24%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.040M
-35.5%
YoY
|
-$122.9M
790.75%
YoY
|
-$4.007M
98.17%
YoY
|
-$250.0K
-98.48%
YoY
|
-$3.163M
-86.89%
YoY
|
-$13.80M
36.84%
YoY
|
-$2.022M
-90.36%
YoY
|
-$16.48M
-686.16%
YoY
|
-$24.12M
918.07%
YoY
|
-$10.08M
-69.85%
YoY
|
-$20.98M
-97.78%
YoY
|
$2.811M
N/A
|
-$2.369M
-90.75%
YoY
|
-$33.44M
430.86%
YoY
|
-$945.3M
3240.11%
YoY
|
| Cash From Investing Activities |
-$5.551M
82.36%
YoY
|
-$98.54M
1198.73%
YoY
|
-$6.639M
-94.68%
YoY
|
-$4.091M
-42.36%
YoY
|
-$3.044M
-20.91%
YoY
|
-$7.587M
-18.06%
YoY
|
-$124.7M
482.87%
YoY
|
-$7.097M
-21.07%
YoY
|
-$3.849M
-81.46%
YoY
|
-$9.259M
-68.81%
YoY
|
-$21.40M
29.87%
YoY
|
-$8.991M
-61.56%
YoY
|
-$20.76M
-97.04%
YoY
|
-$29.68M
238.99%
YoY
|
-$16.48M
-58.65%
YoY
|
-$23.39M
-97.53%
YoY
|
-$700.6M
1055.49%
YoY
|
-$8.756M
-69.28%
YoY
|
-$39.85M
306.59%
YoY
|
-$947.4M
2702.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$21.23M
0.13%
YoY
|
N/A
|
N/A
|
N/A
|
$21.20M
18.62%
YoY
|
N/A
|
N/A
|
N/A
|
$17.87M
23.06%
YoY
|
N/A
|
N/A
|
N/A
|
$14.52M
70.29%
YoY
|
N/A
|
N/A
|
N/A
|
$8.528M
3.76%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$40.02M
33.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.01M
100.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.01M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$10.15M
N/A
|
$35.12M
87.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$204.4M
1.81%
YoY
|
-$85.09M
11.04%
YoY
|
-$33.70M
-158.32%
YoY
|
-$56.70M
-60.78%
YoY
|
-$200.8M
58.82%
YoY
|
-$76.63M
-3.06%
YoY
|
$57.78M
-190.28%
YoY
|
-$144.6M
76.87%
YoY
|
-$126.4M
-5.81%
YoY
|
-$79.06M
578.12%
YoY
|
-$64.00M
-9.96%
YoY
|
-$81.73M
10.22%
YoY
|
-$134.2M
-133.57%
YoY
|
-$11.66M
-110.32%
YoY
|
-$71.08M
-2364.45%
YoY
|
-$74.16M
-115.0%
YoY
|
$399.9M
7.47%
YoY
|
$112.9M
-270.08%
YoY
|
$3.139M
-117.94%
YoY
|
$494.4M
1384.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$193.4M
-11.85%
YoY
|
$141.6M
73.45%
YoY
|
$116.4M
35.16%
YoY
|
$61.09M
-2.4%
YoY
|
$219.4M
7.05%
YoY
|
$81.63M
-6.23%
YoY
|
$86.11M
18.28%
YoY
|
$62.59M
-22.35%
YoY
|
$205.0M
16.31%
YoY
|
$87.05M
140.97%
YoY
|
$72.80M
4.8%
YoY
|
$80.60M
20.29%
YoY
|
$176.2M
73.22%
YoY
|
$36.13M
-55.18%
YoY
|
$69.47M
18.96%
YoY
|
$67.00M
313.01%
YoY
|
$101.7M
-23.39%
YoY
|
$80.61M
-2.06%
YoY
|
$58.40M
46.72%
YoY
|
$16.22M
-74.49%
YoY
|
| Cash From Investing Activities |
-$5.551M
82.36%
YoY
|
-$98.54M
1198.73%
YoY
|
-$6.639M
-94.68%
YoY
|
-$4.091M
-42.36%
YoY
|
-$3.044M
-20.91%
YoY
|
-$7.587M
-18.06%
YoY
|
-$124.7M
482.87%
YoY
|
-$7.097M
-21.07%
YoY
|
-$3.849M
-81.46%
YoY
|
-$9.259M
-68.81%
YoY
|
-$21.40M
29.87%
YoY
|
-$8.991M
-61.56%
YoY
|
-$20.76M
-97.04%
YoY
|
-$29.68M
238.99%
YoY
|
-$16.48M
-58.65%
YoY
|
-$23.39M
-97.53%
YoY
|
-$700.6M
1055.49%
YoY
|
-$8.756M
-69.28%
YoY
|
-$39.85M
306.59%
YoY
|
-$947.4M
2702.96%
YoY
|
| Cash From Financing Activities |
-$204.4M
1.81%
YoY
|
-$85.09M
11.04%
YoY
|
-$33.70M
-158.32%
YoY
|
-$56.70M
-60.78%
YoY
|
-$200.8M
58.82%
YoY
|
-$76.63M
-3.06%
YoY
|
$57.78M
-190.28%
YoY
|
-$144.6M
76.87%
YoY
|
-$126.4M
-5.81%
YoY
|
-$79.06M
578.12%
YoY
|
-$64.00M
-9.96%
YoY
|
-$81.73M
10.22%
YoY
|
-$134.2M
-133.57%
YoY
|
-$11.66M
-110.32%
YoY
|
-$71.08M
-2364.45%
YoY
|
-$74.16M
-115.0%
YoY
|
$399.9M
7.47%
YoY
|
$112.9M
-270.08%
YoY
|
$3.139M
-117.94%
YoY
|
$494.4M
1384.71%
YoY
|
| Net Change In Cash |
-$18.12M
-192.31%
YoY
|
-$42.04M
1524.97%
YoY
|
$76.04M
297.03%
YoY
|
$293.0K
-100.33%
YoY
|
$19.63M
-73.18%
YoY
|
-$2.587M
105.15%
YoY
|
$19.15M
-252.0%
YoY
|
-$89.08M
779.32%
YoY
|
$73.19M
234.46%
YoY
|
-$1.261M
-75.82%
YoY
|
-$12.60M
-30.35%
YoY
|
-$10.13M
-66.84%
YoY
|
$21.88M
-110.96%
YoY
|
-$5.214M
-102.82%
YoY
|
-$18.09M
-183.41%
YoY
|
-$30.55M
-93.01%
YoY
|
-$199.7M
-144.63%
YoY
|
$184.8M
-1566.54%
YoY
|
$21.69M
73.5%
YoY
|
-$436.8M
-792.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$193.4M
-11.85%
YoY
|
$141.6M
73.45%
YoY
|
$116.4M
35.16%
YoY
|
$61.09M
-2.4%
YoY
|
$219.4M
7.05%
YoY
|
$81.63M
-6.23%
YoY
|
$86.11M
18.28%
YoY
|
$62.59M
-22.35%
YoY
|
$205.0M
16.31%
YoY
|
$87.05M
140.97%
YoY
|
$72.80M
4.8%
YoY
|
$80.60M
20.29%
YoY
|
$176.2M
73.22%
YoY
|
$36.13M
-55.18%
YoY
|
$69.47M
18.96%
YoY
|
$67.00M
313.01%
YoY
|
$101.7M
-23.39%
YoY
|
$80.61M
-2.06%
YoY
|
$58.40M
46.72%
YoY
|
$16.22M
-74.49%
YoY
|
| Capital Expenditures |
$5.551M
82.36%
YoY
|
$5.419M
-2.31%
YoY
|
$5.701M
214.97%
YoY
|
$4.091M
32.39%
YoY
|
$3.044M
-15.42%
YoY
|
$5.547M
-9.01%
YoY
|
$1.810M
-76.18%
YoY
|
$3.090M
-55.66%
YoY
|
$3.599M
-15.99%
YoY
|
$6.096M
9.56%
YoY
|
$7.600M
-218.88%
YoY
|
$6.969M
-388.81%
YoY
|
$4.284M
2.59%
YoY
|
$5.564M
-187.11%
YoY
|
-$6.393M
-0.14%
YoY
|
-$2.413M
17.71%
YoY
|
$4.176M
57.29%
YoY
|
-$6.387M
120.24%
YoY
|
-$6.402M
82.91%
YoY
|
-$2.050M
-62.73%
YoY
|
| Free Cash Flow |
$187.9M
-13.18%
YoY
|
$136.2M
78.97%
YoY
|
$110.7M
31.29%
YoY
|
$56.99M
-4.21%
YoY
|
$216.4M
7.45%
YoY
|
$76.09M
-6.02%
YoY
|
$84.30M
29.29%
YoY
|
$59.50M
-19.19%
YoY
|
$201.4M
17.12%
YoY
|
$80.96M
164.89%
YoY
|
$65.20M
-14.05%
YoY
|
$73.63M
6.07%
YoY
|
$171.9M
76.25%
YoY
|
$30.56M
-64.87%
YoY
|
$75.86M
17.07%
YoY
|
$69.41M
279.88%
YoY
|
$97.56M
-25.04%
YoY
|
$86.99M
2.11%
YoY
|
$64.80M
49.65%
YoY
|
$18.27M
-73.56%
YoY
|
Loading...