2023 Q2 Form 10-Q Financial Statement
#000147793223003674 Filed on May 17, 2023
Income Statement
Concept | 2023 Q2 | 2022 Q2 |
---|---|---|
Revenue | $3.071M | $2.073M |
YoY Change | 48.12% | 6.82% |
Cost Of Revenue | $2.493M | $1.329M |
YoY Change | 87.55% | 2.45% |
Gross Profit | $577.7K | $743.9K |
YoY Change | -22.34% | 15.62% |
Gross Profit Margin | 18.81% | 35.88% |
Selling, General & Admin | $783.0K | $465.7K |
YoY Change | 68.14% | 92.53% |
% of Gross Profit | 135.54% | 62.6% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $163.5K | $68.90K |
YoY Change | 137.3% | 25.64% |
% of Gross Profit | 28.3% | 9.26% |
Operating Expenses | $1.142M | $655.0K |
YoY Change | 74.38% | 55.97% |
Operating Profit | -$250.8K | $88.92K |
YoY Change | -382.0% | -60.21% |
Interest Expense | $25.53K | $28.27K |
YoY Change | -9.68% | -26.7% |
% of Operating Profit | 31.79% | |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$171.8K | $60.65K |
YoY Change | -383.24% | -67.2% |
Income Tax | -$30.00K | $18.00K |
% Of Pretax Income | 29.68% | |
Net Earnings | -$141.8K | $42.65K |
YoY Change | -432.44% | -68.39% |
Net Earnings / Revenue | -4.62% | 2.06% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$0.02 | $6.607K |
COMMON SHARES | ||
Basic Shares Outstanding | 6.396M shares | 6.461M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q2 | 2022 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $6.873M | $11.33M |
YoY Change | -39.33% | 675.82% |
Cash & Equivalents | $5.494M | $11.07M |
Short-Term Investments | $1.378M | $254.1K |
Other Short-Term Assets | $323.2K | $51.11K |
YoY Change | 532.3% | 309.21% |
Inventory | $173.0K | $97.85K |
Prepaid Expenses | ||
Receivables | $14.60K | $15.83K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $7.384M | $11.49M |
YoY Change | -35.75% | 643.98% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $3.259M | $2.412M |
YoY Change | 35.13% | 48.97% |
Goodwill | $671.2K | $200.0K |
YoY Change | 235.61% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $1.315M | $304.0K |
YoY Change | 332.5% | 305.33% |
Other Assets | $141.5K | $390.3K |
YoY Change | -63.75% | 41.96% |
Total Long-Term Assets | $7.772M | $3.922M |
YoY Change | 98.18% | 99.18% |
TOTAL ASSETS | ||
Total Short-Term Assets | $7.384M | $11.49M |
Total Long-Term Assets | $7.772M | $3.922M |
Total Assets | $15.16M | $15.41M |
YoY Change | -1.68% | 338.7% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $400.7K | $403.3K |
YoY Change | -0.65% | -10.21% |
Accrued Expenses | $410.1K | $360.1K |
YoY Change | 13.89% | 48.33% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $166.2K | $171.4K |
YoY Change | -2.99% | -59.05% |
Total Short-Term Liabilities | $1.170M | $1.168M |
YoY Change | 0.22% | -6.45% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.417M | $2.791M |
YoY Change | -13.4% | 3.19% |
Other Long-Term Liabilities | $1.772M | $582.1K |
YoY Change | 204.32% | |
Total Long-Term Liabilities | $2.417M | $2.791M |
YoY Change | -13.4% | 3.19% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.170M | $1.168M |
Total Long-Term Liabilities | $2.417M | $2.791M |
Total Liabilities | $5.359M | $4.635M |
YoY Change | 15.62% | 13.57% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$1.304M | |
YoY Change | ||
Common Stock | $12.49K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $356.8K | |
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $9.797M | $10.78M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $15.16M | $15.41M |
YoY Change | -1.68% | 338.7% |
Cashflow Statement
Concept | 2023 Q2 | 2022 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$141.8K | $42.65K |
YoY Change | -432.44% | -68.39% |
Depreciation, Depletion And Amortization | $163.5K | $68.90K |
YoY Change | 137.3% | 25.64% |
Cash From Operating Activities | -$474.3K | $337.4K |
YoY Change | -240.57% | 39.25% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $107.0K | $10.16K |
YoY Change | 952.9% | -75.03% |
Acquisitions | $0.00 | $1.150M |
YoY Change | -100.0% | |
Other Investing Activities | $5.211M | -$521.9K |
YoY Change | -1098.56% | |
Cash From Investing Activities | $5.104M | -$1.682M |
YoY Change | -403.44% | 4031.79% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $244.3K | $42.24K |
YoY Change | 478.4% | -32.67% |
Cash From Financing Activities | -$1.286M | $32.63K |
YoY Change | -4040.95% | -152.02% |
NET CHANGE | ||
Cash From Operating Activities | -$474.3K | $337.4K |
Cash From Investing Activities | $5.104M | -$1.682M |
Cash From Financing Activities | -$1.286M | $32.63K |
Net Change In Cash | $3.344M | -$1.312M |
YoY Change | -354.87% | -1044.87% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$474.3K | $337.4K |
Capital Expenditures | $107.0K | $10.16K |
Free Cash Flow | -$581.3K | $327.2K |
YoY Change | -277.64% | 62.33% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | us-gaap |
Cash
Cash
|
2150578 | usd |
CY2023Q2 | btbd |
Occupancy Costs Expenses
OccupancyCostsExpenses
|
357125 | usd |
CY2022Q2 | btbd |
Occupancy Costs Expenses
OccupancyCostsExpenses
|
174638 | usd |
CY2023Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
195614 | usd |
CY2022Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
119867 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
88921 | usd |
CY2022Q2 | us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
0 | usd |
CY2023Q2 | us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
89048 | usd |
CY2023Q2 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001718224 | |
CY2023Q2 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q2 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--01-01 | |
CY2023Q2 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q2 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2022Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.002 | |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.002 | |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2023Q2 | btbd |
Aggregate Intrinsic Value Granted
AggregateIntrinsicValueGranted
|
0 | usd |
CY2023Q2 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q2 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q2 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-04-02 | |
CY2023Q2 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q2 | dei |
Entity File Number
EntityFileNumber
|
333-233233 | |
CY2023Q2 | dei |
Entity Registrant Name
EntityRegistrantName
|
BT BRANDS, INC. | |
CY2023Q2 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
WY | |
CY2023Q2 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
90-1495764 | |
CY2023Q2 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
405 Main Avenue West | |
CY2023Q2 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 2D | |
CY2023Q2 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
West Fargo | |
CY2023Q2 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
ND | |
CY2023Q2 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
58078 | |
CY2023Q2 | dei |
City Area Code
CityAreaCode
|
307 | |
CY2023Q2 | dei |
Local Phone Number
LocalPhoneNumber
|
274-3055 | |
CY2023Q2 | dei |
Security12b Title
Security12bTitle
|
Common stock, $0.002 per share | |
CY2023Q2 | dei |
Trading Symbol
TradingSymbol
|
BTBD | |
CY2023Q2 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2023Q2 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q2 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q2 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q2 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q2 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023Q2 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
6246118 | shares |
CY2023Q2 | us-gaap |
Cash
Cash
|
5494401 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6461118 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6246118 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6461118 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6396118 | shares |
CY2023Q1 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
215000 | shares |
CY2022Q1 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
65000 | shares |
CY2023Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
356807 | usd |
CY2023Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
106882 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
3070798 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
2073195 | usd |
CY2023Q2 | btbd |
Food And Paper Costs
FoodAndPaperCosts
|
1290323 | usd |
CY2022Q2 | btbd |
Food And Paper Costs
FoodAndPaperCosts
|
721583 | usd |
CY2023Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1202760 | usd |
CY2022Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
607710 | usd |
CY2023Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
163507 | usd |
CY2022Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
69415 | usd |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
425915 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
291062 | usd |
CY2023Q2 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
313688 | usd |
CY2022Q2 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
0 | usd |
CY2023Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
3321556 | usd |
CY2022Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1984274 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-250758 | usd |
CY2023Q2 | us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
69856 | usd |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
25533 | usd |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
28271 | usd |
CY2022Q2 | us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
0 | usd |
CY2023Q2 | btbd |
Equity In Loss Of Affiliate
EquityInLossOfAffiliate
|
-54399 | usd |
CY2022Q2 | btbd |
Equity In Loss Of Affiliate
EquityInLossOfAffiliate
|
0 | usd |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-171786 | usd |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
60650 | usd |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-30000 | usd |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-141786 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
42650 | usd |
CY2023Q2 | btbd |
Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
|
-0.02 | |
CY2022Q2 | btbd |
Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
|
0.01 | |
CY2023Q2 | btbd |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
6280729 | shares |
CY2022Q2 | btbd |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
6455434 | shares |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10628353 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
42650 | usd |
CY2022Q2 | btbd |
Adjustment To Additional Paid In Capital Income Los Tax Effect From Share Based Compensation
AdjustmentToAdditionalPaidInCapitalIncomeLosTaxEffectFromShareBasedCompensation
|
33500 | usd |
CY2022Q2 | btbd |
Shares Issued For Exercise Of Warrants Amount
SharesIssuedForExerciseOfWarrantsAmount
|
74866 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10779369 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10152622 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-141786 | usd |
CY2023Q2 | btbd |
Adjustment To Additional Paid In Capital Income Los Tax Effect From Share Based Compensation
AdjustmentToAdditionalPaidInCapitalIncomeLosTaxEffectFromShareBasedCompensation
|
35900 | usd |
CY2023Q2 | btbd |
Treasury Stock Purchase Amount
TreasuryStockPurchaseAmount
|
-250225 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9796511 | usd |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-141786 | usd |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
42650 | usd |
CY2023Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
163507 | usd |
CY2022Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
69415 | usd |
CY2023Q2 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1350 | usd |
CY2022Q2 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1350 | usd |
CY2023Q2 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-30000 | usd |
CY2022Q2 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-25000 | usd |
CY2023Q2 | btbd |
Share Based Compensations
ShareBasedCompensations
|
35900 | usd |
CY2022Q2 | btbd |
Share Based Compensations
ShareBasedCompensations
|
33500 | usd |
CY2023Q2 | btbd |
Unrealized Gain Loss On Marketable Securities
UnrealizedGainLossOnMarketableSecurities
|
-69856 | usd |
CY2022Q2 | btbd |
Unrealized Gain Loss On Marketable Securities
UnrealizedGainLossOnMarketableSecurities
|
6746 | usd |
CY2023Q2 | us-gaap |
Gain On Sale Of Investments
GainOnSaleOfInvestments
|
29177 | usd |
CY2022Q2 | us-gaap |
Gain On Sale Of Investments
GainOnSaleOfInvestments
|
0 | usd |
CY2023Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
54399 | usd |
CY2022Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | usd |
CY2023Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
4736 | usd |
CY2022Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
0 | usd |
CY2023Q2 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
313688 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
62352 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
56421 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-14656 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-8291 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-27027 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-23924 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
0 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-10000 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-47894 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
111355 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-122419 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
93511 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
0 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-10339 | usd |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-474259 | usd |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
337394 | usd |
CY2023Q2 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | usd |
CY2022Q2 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
1150000 | usd |
CY2023Q2 | btbd |
Proceeds From Sale Of Assets Held For Sale
ProceedsFromSaleOfAssetsHeldForSale
|
496000 | usd |
CY2023Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
107017 | usd |
CY2022Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
10164 | usd |
CY2023Q2 | btbd |
Investment In Related Company
InvestmentInRelatedCompany
|
0 | usd |
CY2022Q2 | btbd |
Investment In Related Company
InvestmentInRelatedCompany
|
229000 | usd |
CY2023Q2 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
1026917 | usd |
CY2022Q2 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
260846 | usd |
CY2023Q2 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
5741908 | usd |
CY2022Q2 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
0 | usd |
CY2023Q2 | btbd |
Payments For Proceeds From Other Assets
PaymentsForProceedsFromOtherAssets
|
0 | usd |
CY2022Q2 | btbd |
Payments For Proceeds From Other Assets
PaymentsForProceedsFromOtherAssets
|
-32000 | usd |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
5103974 | usd |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1682010 | usd |
CY2023Q2 | btbd |
Payment On Margin Loan To Finance The Purchase Of Marketable Secutities
PaymentOnMarginLoanToFinanceThePurchaseOfMarketableSecutities
|
791370 | usd |
CY2022Q2 | btbd |
Payment On Margin Loan To Finance The Purchase Of Marketable Secutities
PaymentOnMarginLoanToFinanceThePurchaseOfMarketableSecutities
|
0 | usd |
CY2023Q2 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | usd |
CY2022Q2 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
74866 | usd |
CY2023Q2 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
244297 | usd |
CY2022Q2 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
42237 | usd |
CY2023Q2 | us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
250225 | usd |
CY2022Q2 | us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
0 | usd |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1285892 | usd |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
32629 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
3343823 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1311987 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2150578 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
12385632 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5494401 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
11073645 | usd |
CY2023Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
24183 | usd |
CY2022Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
26291 | usd |
CY2023Q2 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates, and the differences could be material.</p> | |
CY2018Q3 | btbd |
Equity Method Investments Ownership Percentage
EquityMethodInvestmentsOwnershipPercentage
|
1 | pure |
CY2023Q2 | us-gaap |
Fiscal Period
FiscalPeriod
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Our fiscal year is a 52/53-week year, ending on Sunday, closest to December 31. Most years consist of four 13-week accounting periods comprising the 52-week year. All references to years in this report refer to the 13-week periods in the respective fiscal year periods. The fiscal year 2023 is 52 weeks ending December 31, 2023.</p> | |
CY2023Q2 | btbd |
Cost Of Bond Fund
CostOfBondFund
|
416570 | usd |
CY2023Q2 | btbd |
Cost Of Common Stock
CostOfCommonStock
|
978333 | usd |
CY2023Q2 | btbd |
Total Cost Of Marketable Securities
TotalCostOfMarketableSecurities
|
1394903 | usd |
CY2023Q2 | btbd |
Market Reduction
MarketReduction
|
16566 | usd |
CY2023Q2 | btbd |
Marketable Securities Current Amount
MarketableSecuritiesCurrentAmount
|
1378337 | usd |
CY2023Q1 | us-gaap |
Common Stock Issued Employee Trust Deferred
CommonStockIssuedEmployeeTrustDeferred
|
713900 | usd |
CY2023Q1 | btbd |
Corporate Bond
CorporateBond
|
316000 | usd |
CY2023Q1 | btbd |
Total Carrying Value Of Investment
TotalCarryingValueOfInvestment
|
1029900 | usd |
CY2023 | us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
86422 | usd |
CY2023Q1 | btbd |
Marketable Securities Current Amount
MarketableSecuritiesCurrentAmount
|
5000000 | usd |
CY2023 | btbd |
Investment Description
InvestmentDescription
|
Treasury Bills maturing March 16, 2023, purchased for $4,907,378 in August 2023 | |
CY2023Q1 | btbd |
Treasury Bill Amortization Cost
TreasuryBillAmortizationCost
|
4964395 | usd |
CY2023Q2 | us-gaap |
Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
|
313688 | usd |
CY2023Q3 | btbd |
Gain On Reversal Of Accrued Property Taxes
GainOnReversalOfAccruedPropertyTaxes
|
180000 | usd |
CY2023Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
532520 | usd |
CY2023Q2 | btbd |
Weighted Average Exercise Price Ending Balance
WeightedAverageExercisePriceEndingBalance
|
2.74 | |
CY2023Q2 | btbd |
Remaining Contract Term Ending
RemainingContractTermEnding
|
P8Y10M24D | |
CY2023Q2 | btbd |
Aggregate Intrinsic Value Ending
AggregateIntrinsicValueEnding
|
0 | usd |
CY2023Q2 | btbd |
Numbeer Of Options Exercisable
NumbeerOfOptionsExercisable
|
94950 | shares |
CY2023Q2 | btbd |
Business Acquisition Percentage Of Voting Interests Granted As Consideration To Related Party
BusinessAcquisitionPercentageOfVotingInterestsGrantedAsConsiderationToRelatedParty
|
0.275 | pure |
CY2023Q2 | btbd |
Estimated Useful Life Of The Acquired Dairy Queen
EstimatedUsefulLifeOfTheAcquiredDairyQueen
|
P14Y | |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
491000 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
51740 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
439260 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
491000 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-37022 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
453978 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P15Y | |
CY2022 | us-gaap |
Exploration Expense
ExplorationExpense
|
26000 | usd |
CY2023Q2 | us-gaap |
Exploration Expense
ExplorationExpense
|
14718 | usd |
CY2023Q2 | us-gaap |
Land
Land
|
435239 | usd |
CY2023Q1 | us-gaap |
Land
Land
|
485239 | usd |
CY2023Q2 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
3754748 | usd |
CY2023Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
3893274 | usd |
CY2023Q2 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
2367557 | usd |
CY2023Q1 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
2402157 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
6557544 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
6780670 | usd |
CY2023Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3040034 | usd |
CY2023Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3039500 | usd |
CY2023Q2 | btbd |
Less Property Held For Sale
LessPropertyHeldForSale
|
-258751 | usd |
CY2023Q1 | btbd |
Less Property Held For Sale
LessPropertyHeldForSale
|
-446526 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3258759 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3294644 | usd |
CY2023Q2 | us-gaap |
Depreciation
Depreciation
|
148364 | usd |
CY2022Q2 | us-gaap |
Depreciation
Depreciation
|
68902 | usd |
CY2023Q2 | btbd |
Accrued Real Estate Taxes
AccruedRealEstateTaxes
|
195093 | usd |
CY2023Q1 | btbd |
Accrued Real Estate Taxes
AccruedRealEstateTaxes
|
202436 | usd |
CY2023Q2 | btbd |
Accrued Bonus Compensation
AccruedBonusCompensation
|
59139 | usd |
CY2023Q1 | btbd |
Accrued Bonus Compensation
AccruedBonusCompensation
|
59139 | usd |
CY2023Q2 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
25286 | usd |
CY2023Q1 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
156245 | usd |
CY2023Q2 | btbd |
Accrued Sales Taxes Payable
AccruedSalesTaxesPayable
|
91172 | usd |
CY2023Q1 | btbd |
Accrued Sales Taxes Payable
AccruedSalesTaxesPayable
|
70270 | usd |
CY2023Q2 | us-gaap |
Accrued Vacation Current
AccruedVacationCurrent
|
17663 | usd |
CY2023Q1 | us-gaap |
Accrued Vacation Current
AccruedVacationCurrent
|
17663 | usd |
CY2023Q2 | btbd |
Accured Gift Card Liability
AccuredGiftCardLiability
|
21748 | usd |
CY2023Q1 | btbd |
Accured Gift Card Liability
AccuredGiftCardLiability
|
25965 | usd |
CY2023Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
0 | usd |
CY2023Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
802 | usd |
CY2023Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
410101 | usd |
CY2023Q2 | btbd |
Summary Of Long Term Debt Obligationstabletextblock
SummaryOfLongTermDebtObligationstabletextblock
|
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>April 2, 2023</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>January 1, 2023</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Three notes payable to a bank dated June 28, 2021, due in monthly installments totaling $22,213, including principal and interest at a fixed rate of 3.45% through June 28, 2031. Beginning in July 2031, the interest rate will be equal to the greater of the “prime rate” plus .75%, or 3.45%. These notes mature on June 28, 2036. The notes are secured by mortgages covering ten BTND operating locations. BT Brands, Inc. and a shareholder of the Company guarantee the notes.</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,621,668</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,864,484</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Minnesota Small Business Emergency Loan dated April 29, 2020, payable in monthly installments of $458.33 beginning December 15, 2020, including principal and interest at 0%. This note is secured by the personal guarantee of a shareholder of the Company. Pursuant to the terms of the loan, $13,750 of the loan was forgiven on June 22, 2022</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">1,727</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">3,208</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Total</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,623,501</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,867,692</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Less - unamortized debt issuance costs</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(40,249 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(41,599 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Current maturities </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(166,241 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(167,616 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">2,416,905</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">2,658,477</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> | |
CY2023Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
2623501 | usd |
CY2023Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
2867692 | usd |
CY2023Q2 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
-40249 | usd |
CY2023Q1 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
-41599 | usd |
CY2023Q2 | btbd |
Current Maturities Notes Payable
CurrentMaturitiesNotesPayable
|
-166241 | usd |
CY2023Q1 | btbd |
Current Maturities Notes Payable
CurrentMaturitiesNotesPayable
|
-167616 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2416905 | usd |
CY2023Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2658477 | usd |
CY2023Q2 | btbd |
Shares Available For A Grant
SharesAvailableForAGrant
|
529750 | shares |
CY2023Q2 | btbd |
Number Of Options Begining Balance
NumberOfOptionsBeginingBalance
|
220250 | shares |
CY2023Q2 | btbd |
Weighted Average Exercise Price Begining
WeightedAverageExercisePriceBegining
|
2.74 | |
CY2023Q2 | btbd |
Remaining Contract Term Begining
RemainingContractTermBegining
|
P9Y | |
CY2023Q2 | btbd |
Aggregate Intrinsic Value Begining
AggregateIntrinsicValueBegining
|
0 | usd |
CY2023Q2 | btbd |
Number Of Options Granted
NumberOfOptionsGranted
|
0 | shares |
CY2023Q2 | btbd |
Weighted Average Exercise Price Granted
WeightedAverageExercisePriceGranted
|
0 | |
CY2023Q2 | btbd |
Number Of Options Exercised
NumberOfOptionsExercised
|
0 | shares |
CY2023Q2 | btbd |
Weighted Average Exercise Price Exercised
WeightedAverageExercisePriceExercised
|
0 | |
CY2023Q2 | btbd |
Number Of Options Canceled Forfeited Or Expired
NumberOfOptionsCanceledForfeitedOrExpired
|
0 | shares |
CY2023Q2 | btbd |
Weighted Average Exercise Price Canceled Forfeited Or Expired
WeightedAverageExercisePriceCanceledForfeitedOrExpired
|
0 | |
CY2023Q2 | btbd |
Number Of Options Ending Balance
NumberOfOptionsEndingBalance
|
220250 | shares |
CY2023Q2 | btbd |
Long Term Debt Noncurrent E835 F90 Dc0 D7
LongTermDebtNoncurrentE835F90DC0D7
|
3.18 | |
CY2023Q2 | btbd |
Remaining Contract Term Exercisable
RemainingContractTermExercisable
|
P8Y10M24D | |
CY2023Q2 | btbd |
Aggregate Intrinsic Value Exercisable
AggregateIntrinsicValueExercisable
|
0 | usd |
CY2023Q2 | btbd |
Common Shares Reserved For Issuance
CommonSharesReservedForIssuance
|
250000 | shares |
CY2023Q1 | btbd |
Purchase Price Per Shares
PurchasePricePerShares
|
8.50 | |
CY2023Q1 | btbd |
Trading Days
TradingDays
|
20 consecutive | |
CY2023Q2 | btbd |
Fair Value Of Options Granted During The Period
FairValueOfOptionsGrantedDuringThePeriod
|
1.00 | |
CY2023Q1 | btbd |
Granted Options To Purchase
GrantedOptionsToPurchase
|
250000 | shares |
CY2023Q2 | btbd |
Expected Life In Years
ExpectedLifeInYears
|
P2M3D | |
CY2023Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9500 | usd |
CY2023Q2 | btbd |
Risk Free Interest Rate
RiskFreeInterestRate
|
0.044 | pure |
CY2023Q2 | btbd |
Expected Stock Volatility
ExpectedStockVolatility
|
0.63 | pure |
CY2023Q2 | btbd |
Incremental Borrowing Rate
IncrementalBorrowingRate
|
0.045 | pure |
CY2023Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
211380 | usd |
CY2023Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
289076 | usd |
CY2023Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
297745 | usd |
CY2023Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
306674 | usd |
CY2023Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
268437 | usd |
CY2023Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
1039438 | usd |
CY2023Q2 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
2412750 | usd |
CY2023Q2 | btbd |
Operating Leases Future Minimum Interest
OperatingLeasesFutureMinimumInterest
|
-447806 | usd |
CY2023Q2 | btbd |
Present Value Of Lease Payments
PresentValueOfLeasePayments
|
1964944 | usd |
CY2023Q2 | us-gaap |
Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
|
P5Y10M24D | |
CY2023Q2 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
93151 | usd |
CY2023Q2 | us-gaap |
Short Term Lease Payments
ShortTermLeasePayments
|
97887 | usd |
CY2023Q2 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
14196 | usd |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.65 |