|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$80.32M
-383.75%
YoY
|
$28.31M
-303.74%
YoY
|
-$13.89M
-86.81%
YoY
|
-$105.3M
-2264.82%
YoY
|
$4.864M
-354.66%
YoY
|
| Depreciation, Depletion And Amortization |
$36.82M
14.46%
YoY
|
$32.17M
145.29%
YoY
|
$13.11M
-52.88%
YoY
|
$27.83M
112.21%
YoY
|
$13.11M
295.0%
YoY
|
| Cash From Operating Activities |
-$288.9M
2124.72%
YoY
|
-$12.99M
-1274.67%
YoY
|
$1.106M
-113.01%
YoY
|
-$8.496M
-63.47%
YoY
|
-$23.26M
580.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$285.9M
204.17%
YoY
|
$94.00M
41.02%
YoY
|
$66.66M
244.79%
YoY
|
$19.33M
-141.27%
YoY
|
-$46.84M
938.61%
YoY
|
| Acquisitions |
$1.594M
-95.91%
YoY
|
$38.97M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Other Investing Activities |
-$1.490M
-97.29%
YoY
|
-$55.02M
2101.26%
YoY
|
-$2.499M
-443.31%
YoY
|
$728.1K
-87.67%
YoY
|
$5.907M
140.11%
YoY
|
| Cash From Investing Activities |
-$287.4M
92.87%
YoY
|
-$149.0M
115.48%
YoY
|
-$69.16M
271.72%
YoY
|
-$18.61M
-54.55%
YoY
|
-$40.93M
1896.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$800.0K
N/A
|
N/A
N/A
|
$1.600M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$45.25M
-316.17%
YoY
|
-$20.93M
-119.17%
YoY
|
$109.2M
1980.25%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$599.1M
146.68%
YoY
|
$242.9M
365.04%
YoY
|
$52.22M
179.06%
YoY
|
$18.71M
-82.38%
YoY
|
$106.2M
1918.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$288.9M
2124.72%
YoY
|
-$12.99M
-1274.67%
YoY
|
$1.106M
-113.01%
YoY
|
-$8.496M
-63.47%
YoY
|
-$23.26M
580.08%
YoY
|
| Cash From Investing Activities |
-$287.4M
92.87%
YoY
|
-$149.0M
115.48%
YoY
|
-$69.16M
271.72%
YoY
|
-$18.61M
-54.55%
YoY
|
-$40.93M
1896.8%
YoY
|
| Cash From Financing Activities |
$599.1M
146.68%
YoY
|
$242.9M
365.04%
YoY
|
$52.22M
179.06%
YoY
|
$18.71M
-82.38%
YoY
|
$106.2M
1918.75%
YoY
|
| Net Change In Cash |
$22.74M
-71.87%
YoY
|
$80.85M
-610.73%
YoY
|
-$15.83M
88.74%
YoY
|
-$8.387M
-119.97%
YoY
|
$41.99M
-20096.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$288.9M
2124.72%
YoY
|
-$12.99M
-1274.67%
YoY
|
$1.106M
-113.01%
YoY
|
-$8.496M
-63.47%
YoY
|
-$23.26M
580.08%
YoY
|
| Capital Expenditures |
$285.9M
204.17%
YoY
|
$94.00M
41.02%
YoY
|
$66.66M
244.79%
YoY
|
$19.33M
-141.27%
YoY
|
-$46.84M
938.61%
YoY
|
| Free Cash Flow |
-$574.9M
437.3%
YoY
|
-$107.0M
63.21%
YoY
|
-$65.55M
135.56%
YoY
|
-$27.83M
-218.01%
YoY
|
$23.58M
2063.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$146.7M
154.14%
YoY
|
-$188.4M
-750.14%
YoY
|
$150.9M
-488.92%
YoY
|
$14.87M
-224.44%
YoY
|
-$57.71M
-215.23%
YoY
|
$28.97M
-1531.57%
YoY
|
-$38.80M
440.33%
YoY
|
-$11.95M
392.5%
YoY
|
$50.08M
-2315.71%
YoY
|
-$2.024M
-96.77%
YoY
|
-$7.180M
-49.92%
YoY
|
-$2.427M
-86.61%
YoY
|
-$2.260M
-77.8%
YoY
|
-$62.65M
564.12%
YoY
|
-$14.34M
-28.84%
YoY
|
-$18.12M
1253.2%
YoY
|
-$10.18M
-128.44%
YoY
|
-$9.434M
-530.78%
YoY
|
-$20.15M
N/A
|
| Depreciation, Depletion And Amortization |
$10.04M
38.57%
YoY
|
$11.72M
34.12%
YoY
|
$9.60
-100.0%
YoY
|
$8.224M
-1.48%
YoY
|
$7.242M
5.79%
YoY
|
$8.735M
154.18%
YoY
|
$8.383M
131.58%
YoY
|
$8.347M
124.06%
YoY
|
$6.846M
87.76%
YoY
|
$3.437M
-63.42%
YoY
|
$3.620M
-61.13%
YoY
|
$3.725M
-30.01%
YoY
|
$3.646M
-4.04%
YoY
|
$9.396M
183.15%
YoY
|
$9.312M
145.27%
YoY
|
$5.322M
126.57%
YoY
|
$3.800M
4.1%
YoY
|
$3.318M
59.18%
YoY
|
$3.797M
224.64%
YoY
|
| Cash From Operating Activities |
-$1.095M
-106.29%
YoY
|
-$84.06M
-1247.71%
YoY
|
-$240.0M
-2485.45%
YoY
|
$17.69M
-286.19%
YoY
|
$17.40M
-183.39%
YoY
|
$7.324M
-69.9%
YoY
|
$10.06M
-172.32%
YoY
|
-$9.503M
21.19%
YoY
|
-$20.87M
1309.96%
YoY
|
$24.34M
-1780.03%
YoY
|
-$13.91M
-269.25%
YoY
|
-$7.842M
-8.85%
YoY
|
-$1.480M
-77.79%
YoY
|
-$1.449M
-88.0%
YoY
|
$8.219M
-229.03%
YoY
|
-$8.603M
276.99%
YoY
|
-$6.663M
162.34%
YoY
|
-$12.07M
-330.68%
YoY
|
-$6.370M
-17.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$169.2M
160.41%
YoY
|
$121.9M
40.39%
YoY
|
$16.87M
949.06%
YoY
|
$82.18M
1515.93%
YoY
|
$64.96M
13593.06%
YoY
|
$86.83M
48.79%
YoY
|
$1.608M
39.86%
YoY
|
$5.086M
-28.75%
YoY
|
$474.4K
3098.99%
YoY
|
$58.36M
-3092.31%
YoY
|
$1.150M
4542.71%
YoY
|
$7.138M
-169.6%
YoY
|
$14.83K
-100.13%
YoY
|
-$1.950M
-95.76%
YoY
|
$24.77K
-122.84%
YoY
|
-$10.26M
-296513.29%
YoY
|
-$11.05M
1501.81%
YoY
|
-$46.05M
-422.13%
YoY
|
-$108.5K
-98.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$26.48M
N/A
|
-$1.447M
-96.21%
YoY
|
$1.053M
-106.7%
YoY
|
-$1.096M
-0.4%
YoY
|
N/A
|
-$38.20M
-7073359.26%
YoY
|
-$15.72M
-1555.93%
YoY
|
-$1.100M
0.62%
YoY
|
$0.00
-100.0%
YoY
|
$540.00
N/A
|
$1.080M
-105.33%
YoY
|
-$1.093M
-107.78%
YoY
|
-$2.489M
-135.85%
YoY
|
$0.00
-100.0%
YoY
|
-$20.27M
N/A
|
$14.06M
694.46%
YoY
|
$6.943M
292.28%
YoY
|
$2.367M
-143.11%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$142.7M
119.65%
YoY
|
-$123.4M
-1.34%
YoY
|
-$15.82M
-8.72%
YoY
|
-$83.28M
1246.28%
YoY
|
-$64.96M
13593.06%
YoY
|
-$125.0M
114.24%
YoY
|
-$17.33M
28787.37%
YoY
|
-$6.186M
-24.85%
YoY
|
-$474.4K
-81.05%
YoY
|
-$58.36M
-3092.3%
YoY
|
-$60.00K
-99.7%
YoY
|
-$8.231M
-316.52%
YoY
|
-$2.504M
-39.07%
YoY
|
$1.950M
-104.47%
YoY
|
-$20.25M
18568.67%
YoY
|
$3.802M
114.43%
YoY
|
-$4.109M
-480.48%
YoY
|
-$43.68M
-596.17%
YoY
|
-$108.5K
-35.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$800.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$800.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$141.6M
240.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
$51.44M
216.33%
YoY
|
$41.62M
N/A
|
$38.65M
N/A
|
N/A
N/A
|
$16.26M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$21.01M
-26.41%
YoY
|
N/A
N/A
|
$75.98M
-622.11%
YoY
|
$4.685M
-72.76%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$105.1M
1021.3%
YoY
|
$146.4M
31.7%
YoY
|
$253.4M
392.62%
YoY
|
$189.9M
356.34%
YoY
|
$9.377M
-75.74%
YoY
|
$111.1M
269.59%
YoY
|
$51.44M
216.33%
YoY
|
$41.62M
522.61%
YoY
|
$38.65M
-4931.55%
YoY
|
$30.07M
-39247.81%
YoY
|
$16.26M
N/A
|
$6.685M
-68.18%
YoY
|
-$800.0K
-63.95%
YoY
|
-$76.82K
-100.11%
YoY
|
$0.00
-100.0%
YoY
|
$21.01M
-26.38%
YoY
|
-$2.219M
-273.39%
YoY
|
$71.68M
-586.15%
YoY
|
$4.685M
-27.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.095M
-106.29%
YoY
|
-$84.06M
-1247.71%
YoY
|
-$240.0M
-2485.45%
YoY
|
$17.69M
-286.19%
YoY
|
$17.40M
-183.39%
YoY
|
$7.324M
-69.9%
YoY
|
$10.06M
-172.32%
YoY
|
-$9.503M
21.19%
YoY
|
-$20.87M
1309.96%
YoY
|
$24.34M
-1780.03%
YoY
|
-$13.91M
-269.25%
YoY
|
-$7.842M
-8.85%
YoY
|
-$1.480M
-77.79%
YoY
|
-$1.449M
-88.0%
YoY
|
$8.219M
-229.03%
YoY
|
-$8.603M
276.99%
YoY
|
-$6.663M
162.34%
YoY
|
-$12.07M
-330.68%
YoY
|
-$6.370M
-17.14%
YoY
|
| Cash From Investing Activities |
-$142.7M
119.65%
YoY
|
-$123.4M
-1.34%
YoY
|
-$15.82M
-8.72%
YoY
|
-$83.28M
1246.28%
YoY
|
-$64.96M
13593.06%
YoY
|
-$125.0M
114.24%
YoY
|
-$17.33M
28787.37%
YoY
|
-$6.186M
-24.85%
YoY
|
-$474.4K
-81.05%
YoY
|
-$58.36M
-3092.3%
YoY
|
-$60.00K
-99.7%
YoY
|
-$8.231M
-316.52%
YoY
|
-$2.504M
-39.07%
YoY
|
$1.950M
-104.47%
YoY
|
-$20.25M
18568.67%
YoY
|
$3.802M
114.43%
YoY
|
-$4.109M
-480.48%
YoY
|
-$43.68M
-596.17%
YoY
|
-$108.5K
-35.52%
YoY
|
| Cash From Financing Activities |
$105.1M
1021.3%
YoY
|
$146.4M
31.7%
YoY
|
$253.4M
392.62%
YoY
|
$189.9M
356.34%
YoY
|
$9.377M
-75.74%
YoY
|
$111.1M
269.59%
YoY
|
$51.44M
216.33%
YoY
|
$41.62M
522.61%
YoY
|
$38.65M
-4931.55%
YoY
|
$30.07M
-39247.81%
YoY
|
$16.26M
N/A
|
$6.685M
-68.18%
YoY
|
-$800.0K
-63.95%
YoY
|
-$76.82K
-100.11%
YoY
|
$0.00
-100.0%
YoY
|
$21.01M
-26.38%
YoY
|
-$2.219M
-273.39%
YoY
|
$71.68M
-586.15%
YoY
|
$4.685M
-27.47%
YoY
|
| Net Change In Cash |
-$38.63M
1.18%
YoY
|
-$61.03M
830.75%
YoY
|
-$2.399M
-105.43%
YoY
|
$124.4M
379.51%
YoY
|
-$38.18M
-320.57%
YoY
|
-$6.557M
66.0%
YoY
|
$44.16M
1828.49%
YoY
|
$25.93M
-376.24%
YoY
|
$17.31M
-461.85%
YoY
|
-$3.950M
-1029.51%
YoY
|
$2.290M
-119.04%
YoY
|
-$9.388M
-157.92%
YoY
|
-$4.784M
-63.18%
YoY
|
$425.0K
-97.33%
YoY
|
-$12.03M
570.91%
YoY
|
$16.21M
-42.17%
YoY
|
-$12.99M
7117.77%
YoY
|
$15.94M
-2341.99%
YoY
|
-$1.793M
28.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.095M
-106.29%
YoY
|
-$84.06M
-1247.71%
YoY
|
-$240.0M
-2485.45%
YoY
|
$17.69M
-286.19%
YoY
|
$17.40M
-183.39%
YoY
|
$7.324M
-69.9%
YoY
|
$10.06M
-172.32%
YoY
|
-$9.503M
21.19%
YoY
|
-$20.87M
1309.96%
YoY
|
$24.34M
-1780.03%
YoY
|
-$13.91M
-269.25%
YoY
|
-$7.842M
-8.85%
YoY
|
-$1.480M
-77.79%
YoY
|
-$1.449M
-88.0%
YoY
|
$8.219M
-229.03%
YoY
|
-$8.603M
276.99%
YoY
|
-$6.663M
162.34%
YoY
|
-$12.07M
-330.68%
YoY
|
-$6.370M
-17.14%
YoY
|
| Capital Expenditures |
$169.2M
160.41%
YoY
|
$121.9M
40.39%
YoY
|
$16.87M
949.06%
YoY
|
$82.18M
1515.93%
YoY
|
$64.96M
13593.06%
YoY
|
$86.83M
48.79%
YoY
|
$1.608M
39.86%
YoY
|
$5.086M
-28.75%
YoY
|
$474.4K
3098.99%
YoY
|
$58.36M
-3092.31%
YoY
|
$1.150M
4542.71%
YoY
|
$7.138M
-169.6%
YoY
|
$14.83K
-100.13%
YoY
|
-$1.950M
-95.76%
YoY
|
$24.77K
-122.84%
YoY
|
-$10.26M
-296513.29%
YoY
|
-$11.05M
1501.81%
YoY
|
-$46.05M
-422.13%
YoY
|
-$108.5K
-98.56%
YoY
|
| Free Cash Flow |
-$170.3M
258.0%
YoY
|
-$206.0M
159.05%
YoY
|
-$256.8M
-3139.12%
YoY
|
-$64.49M
342.06%
YoY
|
-$47.56M
122.84%
YoY
|
-$79.51M
133.69%
YoY
|
$8.451M
-156.11%
YoY
|
-$14.59M
-2.61%
YoY
|
-$21.34M
1327.71%
YoY
|
-$34.02M
-6880.39%
YoY
|
-$15.06M
-283.79%
YoY
|
-$14.98M
-1006.22%
YoY
|
-$1.495M
-134.06%
YoY
|
$501.8K
-98.52%
YoY
|
$8.194M
-230.87%
YoY
|
$1.653M
-172.33%
YoY
|
$4.389M
-337.25%
YoY
|
$33.98M
-474.9%
YoY
|
-$6.261M
4645.68%
YoY
|
Loading...