Financial Snapshot

Revenue
$9.327M
TTM
Gross Margin
-20.38%
TTM
Net Earnings
-$3.715M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
213.62%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$20.43M
Q3 2024
Cash
Q3 2024
P/E
-17.86
Nov 29, 2024 EST
Free Cash Flow
$73.00K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018
Revenue $9.073M $11.83M $729.0M $897.0M $0.00 $0.00
YoY Change -23.31% -98.38% -18.73%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018
Revenue $9.073M $11.83M $729.0M $897.0M $0.00 $0.00
Cost Of Revenue $10.21M $10.06M $483.7M $607.1M
Gross Profit -$1.135M $1.768M $245.3M $290.0M
Gross Profit Margin -12.51% 14.94% 33.65% 32.33%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018
Selling, General & Admin $1.346M $4.971M $592.3M $658.9M $5.400M $1.400M
YoY Change -72.92% -99.16% -10.11% 12101.85% 285.71%
% of Gross Profit 281.17% 241.47% 227.21%
Research & Development $18.41M $31.90M
YoY Change -42.28%
% of Gross Profit 7.51% 11.0%
Depreciation & Amortization $3.151M 12.53M cnies $37.88M $55.95M $640.0K
YoY Change -74.85% -66.93% -32.29% 8642.19%
% of Gross Profit 708.6% 15.44% 19.29%
Operating Expenses $1.346M $4.971M $610.7M $690.7M $5.400M $1.400M
YoY Change -72.92% -99.19% -11.58% 12690.74% 285.71%
Operating Profit -$2.481M $1.047M -$365.4M -$400.7M
YoY Change -336.96% -100.29% -8.8%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018
Interest Expense $63.00K $20.00K -$11.89M -$7.100M $10.00M $2.100M
YoY Change 215.0% -100.17% 67.42% -171.0% 376.19%
% of Operating Profit 1.91%
Other Income/Expense, Net -$327.0K $28.00K $8.603M $32.80M
YoY Change -1267.86% -99.67% -73.77%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018
Pretax Income -$2.824M $967.0K -$406.5M -$407.0M $4.600M $700.0K
YoY Change -392.04% -100.24% -0.11% -8947.83% 557.14%
Income Tax -$20.24M $5.800M $2.000M $400.0K
% Of Pretax Income 43.48% 57.14%
Net Earnings -$2.824M $5.637M -$384.3M -$411.0M $2.600M $300.0K
YoY Change -150.1% -101.47% -6.5% -15907.69% 766.67%
Net Earnings / Revenue -31.13% 47.65% -52.72% -45.82%
Basic Earnings Per Share $3.39 -$818.90 -$6.455K
Diluted Earnings Per Share -$1.89 $3.39 -$28.19M -$7.379M $1.182M $187.5K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018
Cash & Short-Term Investments $300.0K $168.4M $90.10M $2.700M $4.600M
YoY Change -99.82% 86.91% 3237.04% -41.3%
Cash & Equivalents $300.0K $168.4M $90.10M
Short-Term Investments
Other Short-Term Assets $35.20M $132.2M $65.10M $100.0K $400.0K
YoY Change -73.38% 103.09% 65000.0% -75.0%
Inventory
Prepaid Expenses
Receivables $61.40M $81.86M $80.30M
Other Receivables $0.00 $7.265M $8.000M
Total Short-Term Assets $96.90M $389.7M $243.5M $2.800M $5.000M
YoY Change -75.14% 60.06% 8596.43% -44.0%
Property, Plant & Equipment $92.40M $191.4M $469.5M
YoY Change -51.71% -59.24%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $19.90M $24.40M $24.60M $457.2M $443.6M
YoY Change -18.45% -0.8% -94.62% 3.07%
Other Assets $0.00 $61.09M $58.10M
YoY Change -100.0% 5.14%
Total Long-Term Assets $112.4M $495.6M $855.3M $457.2M $443.6M
YoY Change -77.32% -42.05% 87.07% 3.07%
Total Assets $209.3M $885.4M $1.099B $460.0M $448.6M
YoY Change
Accounts Payable $23.80M $16.16M $17.00M $700.0K $300.0K
YoY Change 47.24% -4.92% 2328.57% 133.33%
Accrued Expenses $78.21M $227.3M $100.0K
YoY Change -65.59% 227200.0%
Deferred Revenue
YoY Change
Short-Term Debt $6.000M $6.000M $133.9M $2.500M $600.0K
YoY Change 0.0% -95.52% 5256.0% 316.67%
Long-Term Debt Due $337.9M $384.6M
YoY Change -12.13%
Total Short-Term Liabilities $76.30M $714.9M $1.173B $4.000M $1.600M
YoY Change -89.33% -39.04% 29217.5% 150.0%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00 $129.5M $281.1M $8.500M $8.400M
YoY Change -100.0% -53.93% 3207.06% 1.19%
Total Long-Term Liabilities $0.00 $129.5M $281.1M $8.500M $8.400M
YoY Change -100.0% -53.93% 3207.06% 1.19%
Total Liabilities $76.30M $862.9M $1.478B $13.20M $10.00M
YoY Change -91.16% -41.6% 11093.18% 32.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018
Basic Shares Outstanding 1.494M shares 13.66M shares 454.5K shares 61.85K shares
Diluted Shares Outstanding 1.494M shares 13.66M shares 401.3K shares 73.16K shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $66.365 Million

About BTC Digital Ltd.

BTC Digital Ltd. is a blockchain technology company, with a long-term strategy to create value across the metaverse, blockchain and cryptocurrency mining industry. The company is headquartered in Shenzhen, Guangdong and currently employs 20 full-time employees. The company went IPO on 2018-10-17. The firm is also involved in mining machines resale and rental business operations.

Industry: Finance Services Peers: Ambow Education Holding Ltd. Zhangmen Education Inc. LAIX Inc. Puxin Ltd Mynd.ai, Inc. Wah Fu Education Group Ltd