|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.421M
-40.25%
YoY
|
-$14.09M
-27.85%
YoY
|
-$19.53M
-32.94%
YoY
|
-$29.13M
88.05%
YoY
|
-$15.49M
39.98%
YoY
|
| Depreciation, Depletion And Amortization |
$5.953K
0.0%
YoY
|
$5.953K
0.05%
YoY
|
$5.950K
157.8%
YoY
|
$2.308K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$2.380M
-64.44%
YoY
|
-$6.694M
-50.59%
YoY
|
-$13.55M
-10.65%
YoY
|
-$15.16M
36.84%
YoY
|
-$11.08M
40.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$29.77K
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$29.77K
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$125.2K
4.98%
YoY
|
$119.3K
-113.51%
YoY
|
-$883.1K
-453.22%
YoY
|
$250.0K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.929M
-71.38%
YoY
|
$6.742M
236.81%
YoY
|
$2.002M
-92.05%
YoY
|
$25.17M
106.24%
YoY
|
$12.20M
37.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.380M
-64.44%
YoY
|
-$6.694M
-50.59%
YoY
|
-$13.55M
-10.65%
YoY
|
-$15.16M
36.84%
YoY
|
-$11.08M
40.93%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$29.77K
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$1.929M
-71.38%
YoY
|
$6.742M
236.81%
YoY
|
$2.002M
-92.05%
YoY
|
$25.17M
106.24%
YoY
|
$12.20M
37.44%
YoY
|
| Net Change In Cash |
-$450.9K
-1043.88%
YoY
|
$47.77K
-100.41%
YoY
|
-$11.55M
-215.75%
YoY
|
$9.975M
788.53%
YoY
|
$1.123M
10.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.380M
-64.44%
YoY
|
-$6.694M
-50.59%
YoY
|
-$13.55M
-10.65%
YoY
|
-$15.16M
36.84%
YoY
|
-$11.08M
40.93%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$29.77K
N/A
|
N/A
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$13.55M
-10.83%
YoY
|
-$15.19M
37.11%
YoY
|
-$11.08M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$717.1K
-41.66%
YoY
|
-$690.9K
-55.76%
YoY
|
-$672.0K
-81.81%
YoY
|
-$2.022M
-54.04%
YoY
|
-$1.229M
-56.23%
YoY
|
-$1.562M
-57.69%
YoY
|
-$3.695M
8.25%
YoY
|
-$4.400M
-9.42%
YoY
|
-$2.808M
-37.83%
YoY
|
-$3.691M
-21.35%
YoY
|
-$3.413M
-28.54%
YoY
|
-$4.857M
-13.44%
YoY
|
-$4.517M
-36.47%
YoY
|
-$4.693M
-56.36%
YoY
|
-$4.776M
-15.56%
YoY
|
-$5.612M
2.56%
YoY
|
-$7.110M
82.29%
YoY
|
-$10.75M
263.0%
YoY
|
-$5.656M
79.15%
YoY
|
| Depreciation, Depletion And Amortization |
$1.500K
0.74%
YoY
|
$1.500K
0.0%
YoY
|
$1.488K
0.0%
YoY
|
$1.500K
1.35%
YoY
|
$1.489K
0.0%
YoY
|
$1.500K
0.74%
YoY
|
$1.488K
-0.07%
YoY
|
$1.480K
0.0%
YoY
|
$1.489K
0.13%
YoY
|
$1.489K
0.0%
YoY
|
$1.489K
0.0%
YoY
|
$1.480K
-0.67%
YoY
|
$1.487K
81.34%
YoY
|
$1.489K
N/A
|
$1.489K
N/A
|
$1.490K
N/A
|
$820.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$740.3K
740.3%
YoY
|
$415.6K
-204.66%
YoY
|
-$373.4K
-75.01%
YoY
|
-$400.8K
-65.62%
YoY
|
-$88.10K
-93.27%
YoY
|
-$397.1K
-83.38%
YoY
|
-$1.494M
-18.44%
YoY
|
-$1.166M
-37.93%
YoY
|
-$1.308M
-58.86%
YoY
|
-$2.390M
-46.3%
YoY
|
-$1.832M
-54.64%
YoY
|
-$1.878M
-60.5%
YoY
|
-$3.179M
-29.15%
YoY
|
-$4.451M
37.4%
YoY
|
-$4.039M
50.65%
YoY
|
-$4.755M
32.84%
YoY
|
-$4.488M
51.0%
YoY
|
-$3.239M
51.64%
YoY
|
-$2.681M
12.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$29.77K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$29.77K
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$125.2K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$721.3K
69.72%
YoY
|
-$507.8K
-207.79%
YoY
|
$435.7K
-49.81%
YoY
|
$165.0K
-90.77%
YoY
|
$425.0K
120.0%
YoY
|
$471.1K
-86.27%
YoY
|
$868.2K
-34.68%
YoY
|
$1.789M
-10.46%
YoY
|
$193.2K
-82.6%
YoY
|
$3.430M
-1357.42%
YoY
|
$1.329M
-259.52%
YoY
|
$1.997M
1187.2%
YoY
|
$1.110M
-88.46%
YoY
|
-$272.8K
-101.84%
YoY
|
-$833.2K
-243.39%
YoY
|
$155.2K
-94.0%
YoY
|
$9.619M
76.84%
YoY
|
$14.81M
468.84%
YoY
|
$581.1K
-63.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$740.3K
740.3%
YoY
|
$415.6K
-204.66%
YoY
|
-$373.4K
-75.01%
YoY
|
-$400.8K
-65.62%
YoY
|
-$88.10K
-93.27%
YoY
|
-$397.1K
-83.38%
YoY
|
-$1.494M
-18.44%
YoY
|
-$1.166M
-37.93%
YoY
|
-$1.308M
-58.86%
YoY
|
-$2.390M
-46.3%
YoY
|
-$1.832M
-54.64%
YoY
|
-$1.878M
-60.5%
YoY
|
-$3.179M
-29.15%
YoY
|
-$4.451M
37.4%
YoY
|
-$4.039M
50.65%
YoY
|
-$4.755M
32.84%
YoY
|
-$4.488M
51.0%
YoY
|
-$3.239M
51.64%
YoY
|
-$2.681M
12.05%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$29.77K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$721.3K
69.72%
YoY
|
-$507.8K
-207.79%
YoY
|
$435.7K
-49.81%
YoY
|
$165.0K
-90.77%
YoY
|
$425.0K
120.0%
YoY
|
$471.1K
-86.27%
YoY
|
$868.2K
-34.68%
YoY
|
$1.789M
-10.46%
YoY
|
$193.2K
-82.6%
YoY
|
$3.430M
-1357.42%
YoY
|
$1.329M
-259.52%
YoY
|
$1.997M
1187.2%
YoY
|
$1.110M
-88.46%
YoY
|
-$272.8K
-101.84%
YoY
|
-$833.2K
-243.39%
YoY
|
$155.2K
-94.0%
YoY
|
$9.619M
76.84%
YoY
|
$14.81M
468.84%
YoY
|
$581.1K
-63.08%
YoY
|
| Net Change In Cash |
-$19.00K
-105.64%
YoY
|
-$92.20K
-224.59%
YoY
|
$62.32K
-109.95%
YoY
|
-$235.8K
-137.87%
YoY
|
$336.9K
-130.22%
YoY
|
$74.00K
-92.88%
YoY
|
-$626.1K
24.47%
YoY
|
$622.7K
422.37%
YoY
|
-$1.115M
-46.12%
YoY
|
$1.040M
-122.02%
YoY
|
-$503.0K
-89.65%
YoY
|
$119.2K
-102.59%
YoY
|
-$2.069M
-140.57%
YoY
|
-$4.724M
-140.81%
YoY
|
-$4.859M
142.95%
YoY
|
-$4.600M
363.05%
YoY
|
$5.101M
106.76%
YoY
|
$11.57M
2373.31%
YoY
|
-$2.000M
144.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$740.3K
740.3%
YoY
|
$415.6K
-204.66%
YoY
|
-$373.4K
-75.01%
YoY
|
-$400.8K
-65.62%
YoY
|
-$88.10K
-93.27%
YoY
|
-$397.1K
-83.38%
YoY
|
-$1.494M
-18.44%
YoY
|
-$1.166M
-37.93%
YoY
|
-$1.308M
-58.86%
YoY
|
-$2.390M
-46.3%
YoY
|
-$1.832M
-54.64%
YoY
|
-$1.878M
-60.5%
YoY
|
-$3.179M
-29.15%
YoY
|
-$4.451M
37.4%
YoY
|
-$4.039M
50.65%
YoY
|
-$4.755M
32.84%
YoY
|
-$4.488M
51.0%
YoY
|
-$3.239M
51.64%
YoY
|
-$2.681M
12.05%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$29.77K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.878M
-60.5%
YoY
|
-$3.179M
-28.68%
YoY
|
N/A
|
N/A
|
-$4.755M
N/A
|
-$4.458M
N/A
|
N/A
|
N/A
|
Loading...