|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$65.60M
-110.95%
YoY
|
-$599.2M
957.52%
YoY
|
-$56.66M
-6.15%
YoY
|
-$60.37M
-173.04%
YoY
|
$82.64M
-248.04%
YoY
|
| Depreciation, Depletion And Amortization |
$20.30M
-74.97%
YoY
|
$81.10M
7.35%
YoY
|
$75.54M
13.73%
YoY
|
$66.42M
5.34%
YoY
|
$63.06M
-43.72%
YoY
|
| Cash From Operating Activities |
-$1.739B
179.5%
YoY
|
-$622.1M
128.88%
YoY
|
-$271.8M
1.4%
YoY
|
-$268.0M
410.88%
YoY
|
-$52.47M
-57.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$232.2M
94.37%
YoY
|
$119.5M
88.75%
YoY
|
$63.31M
0.17%
YoY
|
$63.20M
0.51%
YoY
|
$62.88M
216.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$271.1M
16.76%
YoY
|
$232.2M
-11.77%
YoY
|
$263.2M
33.59%
YoY
|
$197.0M
-56.94%
YoY
|
$457.5M
367.68%
YoY
|
| Cash From Investing Activities |
$38.86M
-65.52%
YoY
|
$112.7M
-43.61%
YoY
|
$199.9M
49.38%
YoY
|
$133.8M
-66.09%
YoY
|
$394.6M
406.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.369B
62.15%
YoY
|
$844.3M
-6357.07%
YoY
|
-$13.49M
247.4%
YoY
|
-$3.884M
-73.08%
YoY
|
-$14.43M
-146.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.739B
179.5%
YoY
|
-$622.1M
128.88%
YoY
|
-$271.8M
1.4%
YoY
|
-$268.0M
410.88%
YoY
|
-$52.47M
-57.82%
YoY
|
| Cash From Investing Activities |
$38.86M
-65.52%
YoY
|
$112.7M
-43.61%
YoY
|
$199.9M
49.38%
YoY
|
$133.8M
-66.09%
YoY
|
$394.6M
406.11%
YoY
|
| Cash From Financing Activities |
$1.369B
62.15%
YoY
|
$844.3M
-6357.07%
YoY
|
-$13.49M
247.4%
YoY
|
-$3.884M
-73.08%
YoY
|
-$14.43M
-146.87%
YoY
|
| Net Change In Cash |
-$330.8M
-198.78%
YoY
|
$334.9M
-492.03%
YoY
|
-$85.43M
-38.15%
YoY
|
-$138.1M
-142.15%
YoY
|
$327.7M
-2192.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.739B
179.5%
YoY
|
-$622.1M
128.88%
YoY
|
-$271.8M
1.4%
YoY
|
-$268.0M
410.88%
YoY
|
-$52.47M
-57.82%
YoY
|
| Capital Expenditures |
$232.2M
94.37%
YoY
|
$119.5M
88.75%
YoY
|
$63.31M
0.17%
YoY
|
$63.20M
0.51%
YoY
|
$62.88M
216.77%
YoY
|
| Free Cash Flow |
-$1.971B
165.78%
YoY
|
-$741.6M
121.3%
YoY
|
-$335.1M
1.16%
YoY
|
-$331.2M
187.16%
YoY
|
-$115.3M
-20.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$159.5M
-138.96%
YoY
|
$70.54M
-113.26%
YoY
|
-$266.7M
432.34%
YoY
|
-$147.7M
732.63%
YoY
|
$409.5M
67469.8%
YoY
|
-$531.9M
10472.79%
YoY
|
-$50.10M
2683.17%
YoY
|
-$17.74M
-56.04%
YoY
|
$606.0K
-106.4%
YoY
|
-$5.031M
-91.67%
YoY
|
-$1.800M
-91.87%
YoY
|
-$40.36M
60.2%
YoY
|
-$9.467M
-1.28%
YoY
|
-$60.37M
N/A
|
-$25.19M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$168.1M
107.31%
YoY
|
N/A
|
N/A
|
N/A
|
$81.10M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$37.17M
-41.05%
YoY
|
$29.25M
-32.45%
YoY
|
| Cash From Operating Activities |
N/A
|
-$599.5M
84.44%
YoY
|
-$520.3M
473.5%
YoY
|
-$334.9M
62.33%
YoY
|
-$284.0M
N/A
|
-$325.1M
N/A
|
-$90.72M
N/A
|
-$206.3M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$116.2M
121.46%
YoY
|
-$151.8M
310.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$34.60M
-18.82%
YoY
|
$46.33M
54.82%
YoY
|
$106.5M
126.95%
YoY
|
$44.77M
N/A
|
$42.62M
N/A
|
$29.92M
N/A
|
$46.95M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$13.40M
-78.69%
YoY
|
$49.80M
192.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$132.5M
305.66%
YoY
|
$73.53M
83.36%
YoY
|
$93.93M
-41.09%
YoY
|
-$28.83M
N/A
|
$32.66M
N/A
|
$40.10M
N/A
|
$159.4M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$32.31M
-92.94%
YoY
|
$164.7M
-20.11%
YoY
|
| Cash From Investing Activities |
N/A
|
$97.88M
-1082.73%
YoY
|
$27.20M
167.25%
YoY
|
-$12.62M
-111.22%
YoY
|
-$73.60M
N/A
|
-$9.960M
N/A
|
$10.18M
N/A
|
$112.5M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$18.91M
-95.21%
YoY
|
$114.9M
-39.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$326.3M
N/A
|
$7.035M
N/A
|
$156.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$454.5M
-13.07%
YoY
|
$388.2M
130.98%
YoY
|
$431.5M
181.24%
YoY
|
$94.86M
N/A
|
$522.8M
N/A
|
$168.1M
N/A
|
$153.4M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.261M
-84.33%
YoY
|
-$1.623M
-90.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$599.5M
84.44%
YoY
|
-$520.3M
473.5%
YoY
|
-$334.9M
62.33%
YoY
|
-$284.0M
N/A
|
-$325.1M
N/A
|
-$90.72M
N/A
|
-$206.3M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$116.2M
121.46%
YoY
|
-$151.8M
310.06%
YoY
|
| Cash From Investing Activities |
N/A
|
$97.88M
-1082.73%
YoY
|
$27.20M
167.25%
YoY
|
-$12.62M
-111.22%
YoY
|
-$73.60M
N/A
|
-$9.960M
N/A
|
$10.18M
N/A
|
$112.5M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$18.91M
-95.21%
YoY
|
$114.9M
-39.25%
YoY
|
| Cash From Financing Activities |
N/A
|
$454.5M
-13.07%
YoY
|
$388.2M
130.98%
YoY
|
$431.5M
181.24%
YoY
|
$94.86M
N/A
|
$522.8M
N/A
|
$168.1M
N/A
|
$153.4M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.261M
-84.33%
YoY
|
-$1.623M
-90.15%
YoY
|
| Net Change In Cash |
N/A
|
-$47.20M
-125.14%
YoY
|
-$104.9M
-219.83%
YoY
|
$84.00M
40.91%
YoY
|
-$262.7M
N/A
|
$187.8M
N/A
|
$87.53M
N/A
|
$59.61M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$99.54M
-130.38%
YoY
|
-$38.58M
-128.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$599.5M
84.44%
YoY
|
-$520.3M
473.5%
YoY
|
-$334.9M
62.33%
YoY
|
-$284.0M
N/A
|
-$325.1M
N/A
|
-$90.72M
N/A
|
-$206.3M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$116.2M
121.46%
YoY
|
-$151.8M
310.06%
YoY
|
| Capital Expenditures |
N/A
|
$34.60M
-18.82%
YoY
|
$46.33M
54.82%
YoY
|
$106.5M
126.95%
YoY
|
$44.77M
N/A
|
$42.62M
N/A
|
$29.92M
N/A
|
$46.95M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$13.40M
-78.69%
YoY
|
$49.80M
192.6%
YoY
|
| Free Cash Flow |
N/A
|
-$634.1M
72.47%
YoY
|
-$566.6M
369.66%
YoY
|
-$441.4M
74.31%
YoY
|
-$328.8M
N/A
|
-$367.7M
N/A
|
-$120.6M
N/A
|
-$253.2M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$129.6M
12.35%
YoY
|
-$201.6M
273.07%
YoY
|
Loading...