|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$603.8M
-355.19%
YoY
|
$236.6M
-201.39%
YoY
|
-$233.4M
-127.27%
YoY
|
$855.6M
-46.98%
YoY
|
$1.614B
-166.16%
YoY
|
| Depreciation, Depletion And Amortization |
$1.265B
-8.75%
YoY
|
$1.386B
32.26%
YoY
|
$1.048B
78.5%
YoY
|
$587.1M
26.36%
YoY
|
$464.6M
-4.49%
YoY
|
| Cash From Operating Activities |
$1.486B
-22.13%
YoY
|
$1.908B
47.27%
YoY
|
$1.296B
10.48%
YoY
|
$1.173B
64.64%
YoY
|
$712.4M
101.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.240B
-5.63%
YoY
|
$1.314B
24.46%
YoY
|
$1.056B
101.53%
YoY
|
$524.0M
-265.96%
YoY
|
-$315.8M
11.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.021B
8503.26%
YoY
|
$35.12M
-107.71%
YoY
|
-$455.5M
-1399.61%
YoY
|
$35.05M
600.02%
YoY
|
$5.007M
-115.75%
YoY
|
| Cash From Investing Activities |
$1.781B
-239.22%
YoY
|
-$1.279B
-15.37%
YoY
|
-$1.512B
209.13%
YoY
|
-$489.0M
57.35%
YoY
|
-$310.8M
-1.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$29.42M
-86.76%
YoY
|
-$222.2M
0.12%
YoY
|
-$221.9M
39.6%
YoY
|
-$159.0M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.331B
248.8%
YoY
|
-$668.2M
-350.96%
YoY
|
$266.3M
-139.25%
YoY
|
-$678.4M
68.92%
YoY
|
-$401.6M
808.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.486B
-22.13%
YoY
|
$1.908B
47.27%
YoY
|
$1.296B
10.48%
YoY
|
$1.173B
64.64%
YoY
|
$712.4M
101.75%
YoY
|
| Cash From Investing Activities |
$1.781B
-239.22%
YoY
|
-$1.279B
-15.37%
YoY
|
-$1.512B
209.13%
YoY
|
-$489.0M
57.35%
YoY
|
-$310.8M
-1.19%
YoY
|
| Cash From Financing Activities |
-$2.331B
248.8%
YoY
|
-$668.2M
-350.96%
YoY
|
$266.3M
-139.25%
YoY
|
-$678.4M
68.92%
YoY
|
-$401.6M
808.65%
YoY
|
| Net Change In Cash |
$936.5M
-2488.73%
YoY
|
-$39.21M
-177.86%
YoY
|
$50.35M
821.5%
YoY
|
$5.464M
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.486B
-22.13%
YoY
|
$1.908B
47.27%
YoY
|
$1.296B
10.48%
YoY
|
$1.173B
64.64%
YoY
|
$712.4M
101.75%
YoY
|
| Capital Expenditures |
$1.240B
-5.63%
YoY
|
$1.314B
24.46%
YoY
|
$1.056B
101.53%
YoY
|
$524.0M
-265.96%
YoY
|
-$315.8M
11.74%
YoY
|
| Free Cash Flow |
$245.6M
-58.64%
YoY
|
$593.8M
147.83%
YoY
|
$239.6M
-63.07%
YoY
|
$648.8M
-36.89%
YoY
|
$1.028B
61.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$67.33M
-196.75%
YoY
|
N/A
|
$31.97M
-82.74%
YoY
|
$151.5M
45.86%
YoY
|
$69.59M
-595.56%
YoY
|
-$38.48M
-93.85%
YoY
|
$185.2M
45.35%
YoY
|
$103.9M
-51.36%
YoY
|
-$14.04M
-127.3%
YoY
|
-$625.8M
-277.39%
YoY
|
$127.4M
-51.91%
YoY
|
$213.6M
18.03%
YoY
|
$51.44M
-9.53%
YoY
|
$352.8M
-37.36%
YoY
|
$265.0M
709.98%
YoY
|
$181.0M
-82.81%
YoY
|
$56.86M
-260.62%
YoY
|
$563.2M
154.63%
YoY
|
$32.71M
-239.8%
YoY
|
$1.053B
-860.29%
YoY
|
| Depreciation, Depletion And Amortization |
$123.7M
-61.34%
YoY
|
$293.5M
-11.67%
YoY
|
$329.1M
-7.66%
YoY
|
$322.2M
-8.76%
YoY
|
$319.9M
-7.04%
YoY
|
$332.3M
-13.92%
YoY
|
$356.4M
11.46%
YoY
|
$353.1M
100.46%
YoY
|
$344.1M
107.31%
YoY
|
$386.0M
141.58%
YoY
|
$319.7M
121.76%
YoY
|
$176.1M
23.8%
YoY
|
$166.0M
17.9%
YoY
|
$159.8M
20.64%
YoY
|
$144.2M
13.48%
YoY
|
$142.3M
38.05%
YoY
|
$140.8M
38.03%
YoY
|
$132.5M
40.92%
YoY
|
$127.1M
19.3%
YoY
|
$103.1M
-1.37%
YoY
|
| Cash From Operating Activities |
$122.2M
-71.67%
YoY
|
$227.7M
-51.45%
YoY
|
$472.7M
-14.07%
YoY
|
$354.3M
-29.92%
YoY
|
$431.3M
12.39%
YoY
|
$468.9M
-1.18%
YoY
|
$550.0M
23.87%
YoY
|
$505.6M
162.9%
YoY
|
$383.8M
107.51%
YoY
|
$474.5M
56.36%
YoY
|
$444.0M
43.04%
YoY
|
$192.3M
-46.59%
YoY
|
$184.9M
-7.05%
YoY
|
$303.4M
26.14%
YoY
|
$310.4M
73.46%
YoY
|
$360.0M
109.5%
YoY
|
$199.0M
64.44%
YoY
|
$240.6M
371.7%
YoY
|
$179.0M
90.99%
YoY
|
$171.9M
566.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$153.5M
-62.29%
YoY
|
$144.8M
-31.64%
YoY
|
$330.7M
7.31%
YoY
|
$358.0M
4.0%
YoY
|
$406.9M
-9.62%
YoY
|
$211.9M
-10.05%
YoY
|
$308.1M
-25.71%
YoY
|
$344.2M
101.03%
YoY
|
$450.2M
91.93%
YoY
|
$235.6M
124.18%
YoY
|
$414.7M
-347.46%
YoY
|
$171.2M
-276.33%
YoY
|
$234.6M
-252.07%
YoY
|
$105.1M
-238.68%
YoY
|
-$167.6M
77.39%
YoY
|
-$97.10M
57.1%
YoY
|
-$154.3M
84.3%
YoY
|
-$75.78M
-2.85%
YoY
|
-$94.48M
490.51%
YoY
|
-$61.81M
451.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$23.77M
-72.63%
YoY
|
$2.899B
-5408.71%
YoY
|
$37.96M
-4212.35%
YoY
|
-$1.887M
-138.05%
YoY
|
$86.84M
1.35%
YoY
|
-$54.60M
-156.08%
YoY
|
-$923.0K
-101.37%
YoY
|
$4.959M
-100.77%
YoY
|
$85.68M
214.78%
YoY
|
$97.37M
-457.91%
YoY
|
$67.45M
91.53%
YoY
|
-$647.5M
8466.6%
YoY
|
$27.22M
-21.32%
YoY
|
-$27.20M
34.75%
YoY
|
$35.22M
1948.63%
YoY
|
-$7.559M
-144.53%
YoY
|
$34.60M
432.26%
YoY
|
-$20.19M
511.76%
YoY
|
$1.719M
-673.0%
YoY
|
$16.98M
-138.06%
YoY
|
| Cash From Investing Activities |
-$129.7M
-59.48%
YoY
|
$2.754B
-1133.34%
YoY
|
-$292.7M
-5.29%
YoY
|
-$359.8M
6.07%
YoY
|
-$320.1M
-12.19%
YoY
|
-$266.5M
92.82%
YoY
|
-$309.0M
-11.02%
YoY
|
-$339.2M
-58.57%
YoY
|
-$364.5M
75.8%
YoY
|
-$138.2M
4.48%
YoY
|
-$347.3M
162.34%
YoY
|
-$818.8M
682.32%
YoY
|
-$207.4M
73.29%
YoY
|
-$132.3M
37.85%
YoY
|
-$132.4M
42.71%
YoY
|
-$104.7M
133.44%
YoY
|
-$119.7M
55.0%
YoY
|
-$95.96M
17.89%
YoY
|
-$92.76M
469.1%
YoY
|
-$44.83M
-19.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$177.7M
1264.73%
YoY
|
-$12.26M
-77.18%
YoY
|
$0.00
-100.0%
YoY
|
-$4.137M
-94.89%
YoY
|
-$13.02M
333.34%
YoY
|
-$53.73M
-59.5%
YoY
|
-$84.57M
-5.26%
YoY
|
-$80.89M
N/A
|
-$3.005M
N/A
|
-$132.7M
648.55%
YoY
|
-$89.27M
13.3%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$17.72M
N/A
|
-$78.79M
N/A
|
-$62.46M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$204.0M
67.34%
YoY
|
-$2.039B
884.5%
YoY
|
-$176.7M
-30.86%
YoY
|
$6.725M
-104.21%
YoY
|
-$121.9M
165.43%
YoY
|
-$207.1M
-31.96%
YoY
|
-$255.6M
176.38%
YoY
|
-$159.6M
-124.95%
YoY
|
-$45.92M
-296.28%
YoY
|
-$304.3M
78.91%
YoY
|
-$92.47M
-46.74%
YoY
|
$639.7M
-350.48%
YoY
|
$23.40M
-129.5%
YoY
|
-$170.1M
17.63%
YoY
|
-$173.6M
98.27%
YoY
|
-$255.4M
103.25%
YoY
|
-$79.32M
81.09%
YoY
|
-$144.6M
-575.67%
YoY
|
-$87.57M
13.14%
YoY
|
-$125.6M
-520.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$122.2M
-71.67%
YoY
|
$227.7M
-51.45%
YoY
|
$472.7M
-14.07%
YoY
|
$354.3M
-29.92%
YoY
|
$431.3M
12.39%
YoY
|
$468.9M
-1.18%
YoY
|
$550.0M
23.87%
YoY
|
$505.6M
162.9%
YoY
|
$383.8M
107.51%
YoY
|
$474.5M
56.36%
YoY
|
$444.0M
43.04%
YoY
|
$192.3M
-46.59%
YoY
|
$184.9M
-7.05%
YoY
|
$303.4M
26.14%
YoY
|
$310.4M
73.46%
YoY
|
$360.0M
109.5%
YoY
|
$199.0M
64.44%
YoY
|
$240.6M
371.7%
YoY
|
$179.0M
90.99%
YoY
|
$171.9M
566.11%
YoY
|
| Cash From Investing Activities |
-$129.7M
-59.48%
YoY
|
$2.754B
-1133.34%
YoY
|
-$292.7M
-5.29%
YoY
|
-$359.8M
6.07%
YoY
|
-$320.1M
-12.19%
YoY
|
-$266.5M
92.82%
YoY
|
-$309.0M
-11.02%
YoY
|
-$339.2M
-58.57%
YoY
|
-$364.5M
75.8%
YoY
|
-$138.2M
4.48%
YoY
|
-$347.3M
162.34%
YoY
|
-$818.8M
682.32%
YoY
|
-$207.4M
73.29%
YoY
|
-$132.3M
37.85%
YoY
|
-$132.4M
42.71%
YoY
|
-$104.7M
133.44%
YoY
|
-$119.7M
55.0%
YoY
|
-$95.96M
17.89%
YoY
|
-$92.76M
469.1%
YoY
|
-$44.83M
-19.65%
YoY
|
| Cash From Financing Activities |
-$204.0M
67.34%
YoY
|
-$2.039B
884.5%
YoY
|
-$176.7M
-30.86%
YoY
|
$6.725M
-104.21%
YoY
|
-$121.9M
165.43%
YoY
|
-$207.1M
-31.96%
YoY
|
-$255.6M
176.38%
YoY
|
-$159.6M
-124.95%
YoY
|
-$45.92M
-296.28%
YoY
|
-$304.3M
78.91%
YoY
|
-$92.47M
-46.74%
YoY
|
$639.7M
-350.48%
YoY
|
$23.40M
-129.5%
YoY
|
-$170.1M
17.63%
YoY
|
-$173.6M
98.27%
YoY
|
-$255.4M
103.25%
YoY
|
-$79.32M
81.09%
YoY
|
-$144.6M
-575.67%
YoY
|
-$87.57M
13.14%
YoY
|
-$125.6M
-520.23%
YoY
|
| Net Change In Cash |
-$211.5M
1886.6%
YoY
|
$942.7M
-20153.1%
YoY
|
$3.261M
-122.37%
YoY
|
$1.190M
-82.36%
YoY
|
-$10.64M
-60.1%
YoY
|
-$4.701M
-114.73%
YoY
|
-$14.58M
-442.0%
YoY
|
$6.747M
-48.86%
YoY
|
-$26.68M
-2819.16%
YoY
|
$31.92M
2928.08%
YoY
|
$4.262M
-3.36%
YoY
|
$13.19M
N/A
|
$981.0K
N/A
|
$1.054M
N/A
|
$4.410M
-420.73%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.375M
-2.73406482962973e+15%
YoY
|
$1.375M
-1475.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$122.2M
-71.67%
YoY
|
$227.7M
-51.45%
YoY
|
$472.7M
-14.07%
YoY
|
$354.3M
-29.92%
YoY
|
$431.3M
12.39%
YoY
|
$468.9M
-1.18%
YoY
|
$550.0M
23.87%
YoY
|
$505.6M
162.9%
YoY
|
$383.8M
107.51%
YoY
|
$474.5M
56.36%
YoY
|
$444.0M
43.04%
YoY
|
$192.3M
-46.59%
YoY
|
$184.9M
-7.05%
YoY
|
$303.4M
26.14%
YoY
|
$310.4M
73.46%
YoY
|
$360.0M
109.5%
YoY
|
$199.0M
64.44%
YoY
|
$240.6M
371.7%
YoY
|
$179.0M
90.99%
YoY
|
$171.9M
566.11%
YoY
|
| Capital Expenditures |
$153.5M
-62.29%
YoY
|
$144.8M
-31.64%
YoY
|
$330.7M
7.31%
YoY
|
$358.0M
4.0%
YoY
|
$406.9M
-9.62%
YoY
|
$211.9M
-10.05%
YoY
|
$308.1M
-25.71%
YoY
|
$344.2M
101.03%
YoY
|
$450.2M
91.93%
YoY
|
$235.6M
124.18%
YoY
|
$414.7M
-347.46%
YoY
|
$171.2M
-276.33%
YoY
|
$234.6M
-252.07%
YoY
|
$105.1M
-238.68%
YoY
|
-$167.6M
77.39%
YoY
|
-$97.10M
57.1%
YoY
|
-$154.3M
84.3%
YoY
|
-$75.78M
-2.85%
YoY
|
-$94.48M
490.51%
YoY
|
-$61.81M
451.87%
YoY
|
| Free Cash Flow |
-$31.26M
-228.08%
YoY
|
$82.81M
-67.77%
YoY
|
$142.0M
-41.29%
YoY
|
-$3.648M
-102.26%
YoY
|
$24.40M
-136.73%
YoY
|
$257.0M
7.58%
YoY
|
$241.9M
726.07%
YoY
|
$161.4M
665.36%
YoY
|
-$66.44M
33.85%
YoY
|
$238.9M
20.43%
YoY
|
$29.29M
-93.87%
YoY
|
$21.09M
-95.39%
YoY
|
-$49.64M
-114.05%
YoY
|
$198.4M
-37.3%
YoY
|
$478.0M
74.82%
YoY
|
$457.1M
95.64%
YoY
|
$353.2M
72.56%
YoY
|
$316.3M
145.23%
YoY
|
$273.4M
149.26%
YoY
|
$233.7M
531.53%
YoY
|
Loading...