|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$401.9M
-163.81%
YoY
|
-$629.9M
-6338.4%
YoY
|
$10.10M
-96.01%
YoY
|
$252.9M
-39.8%
YoY
|
$420.1M
-33.12%
YoY
|
| Depreciation, Depletion And Amortization |
$440.8M
19.98%
YoY
|
$367.4M
-8.69%
YoY
|
$402.4M
4.82%
YoY
|
$383.9M
1.31%
YoY
|
$378.9M
25.67%
YoY
|
| Cash From Operating Activities |
$895.8M
2.08%
YoY
|
$877.6M
22.84%
YoY
|
$714.5M
19.92%
YoY
|
$595.8M
-17.72%
YoY
|
$724.1M
-23.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$862.8M
-6.05%
YoY
|
$918.4M
13.26%
YoY
|
$810.8M
103.7%
YoY
|
$398.1M
-231.67%
YoY
|
-$302.3M
-14.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$29.91M
-119.29%
YoY
|
$155.1M
-549.61%
YoY
|
-$34.49M
-471.54%
YoY
|
$9.284M
-42.13%
YoY
|
$16.04M
9.88%
YoY
|
| Cash From Investing Activities |
-$892.7M
16.96%
YoY
|
-$763.3M
-9.7%
YoY
|
-$845.3M
117.43%
YoY
|
-$388.8M
35.81%
YoY
|
-$286.3M
-15.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$70.15M
431.67%
YoY
|
$13.20M
2.65%
YoY
|
$12.85M
-9.96%
YoY
|
$14.28M
121.85%
YoY
|
$6.435M
-86.07%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$58.65M
-184.91%
YoY
|
-$69.07M
-64.12%
YoY
|
-$192.5M
-8.89%
YoY
|
-$211.3M
-9.8%
YoY
|
-$234.2M
-16.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$895.8M
2.08%
YoY
|
$877.6M
22.84%
YoY
|
$714.5M
19.92%
YoY
|
$595.8M
-17.72%
YoY
|
$724.1M
-23.83%
YoY
|
| Cash From Investing Activities |
-$892.7M
16.96%
YoY
|
-$763.3M
-9.7%
YoY
|
-$845.3M
117.43%
YoY
|
-$388.8M
35.81%
YoY
|
-$286.3M
-15.3%
YoY
|
| Cash From Financing Activities |
$58.65M
-184.91%
YoY
|
-$69.07M
-64.12%
YoY
|
-$192.5M
-8.89%
YoY
|
-$211.3M
-9.8%
YoY
|
-$234.2M
-16.02%
YoY
|
| Net Change In Cash |
$61.74M
36.5%
YoY
|
$45.23M
-113.99%
YoY
|
-$323.4M
7475.45%
YoY
|
-$4.269M
-102.1%
YoY
|
$203.6M
-38.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$895.8M
2.08%
YoY
|
$877.6M
22.84%
YoY
|
$714.5M
19.92%
YoY
|
$595.8M
-17.72%
YoY
|
$724.1M
-23.83%
YoY
|
| Capital Expenditures |
$862.8M
-6.05%
YoY
|
$918.4M
13.26%
YoY
|
$810.8M
103.7%
YoY
|
$398.1M
-231.67%
YoY
|
-$302.3M
-14.26%
YoY
|
| Free Cash Flow |
$33.01M
-180.93%
YoY
|
-$40.79M
-57.69%
YoY
|
-$96.39M
-148.75%
YoY
|
$197.7M
-80.74%
YoY
|
$1.026B
-21.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$199.9M
247.19%
YoY
|
$170.6M
-1535.77%
YoY
|
$19.31M
-103.05%
YoY
|
$154.4M
-743.33%
YoY
|
$57.59M
44.87%
YoY
|
-$11.88M
-89.51%
YoY
|
-$633.8M
1371.46%
YoY
|
-$24.00M
-129.85%
YoY
|
$39.75M
-53.76%
YoY
|
-$113.2M
-171.77%
YoY
|
-$43.07M
83.98%
YoY
|
$80.42M
112.72%
YoY
|
$85.97M
6.5%
YoY
|
$157.8M
15.2%
YoY
|
-$23.41M
-119.02%
YoY
|
$37.80M
-76.37%
YoY
|
$80.72M
-11.87%
YoY
|
$136.9M
-18.73%
YoY
|
$123.1M
-53.17%
YoY
|
$160.0M
28.63%
YoY
|
| Depreciation, Depletion And Amortization |
$161.2M
80.04%
YoY
|
$143.9M
53.25%
YoY
|
$104.7M
18.87%
YoY
|
$102.7M
8.1%
YoY
|
$89.56M
-0.98%
YoY
|
$93.90M
-13.84%
YoY
|
$88.05M
-13.31%
YoY
|
$95.01M
0.37%
YoY
|
$90.45M
-6.91%
YoY
|
$109.0M
-16.49%
YoY
|
$101.6M
7.81%
YoY
|
$94.66M
15.62%
YoY
|
$97.16M
25.75%
YoY
|
$130.5M
6.46%
YoY
|
$94.21M
-15.71%
YoY
|
$81.87M
5.19%
YoY
|
$77.26M
15.84%
YoY
|
$122.6M
56.76%
YoY
|
$111.8M
44.96%
YoY
|
$77.84M
2.96%
YoY
|
| Cash From Operating Activities |
$539.5M
201.74%
YoY
|
$290.6M
141.05%
YoY
|
$171.4M
-1164.6%
YoY
|
$255.1M
308.57%
YoY
|
$178.8M
-74.84%
YoY
|
$120.5M
-41.32%
YoY
|
-$16.10M
-114.61%
YoY
|
$62.43M
-67.98%
YoY
|
$710.7M
248.7%
YoY
|
$205.4M
-24.05%
YoY
|
$110.2M
18.35%
YoY
|
$195.0M
56.14%
YoY
|
$203.8M
89.94%
YoY
|
$270.5M
1.58%
YoY
|
$93.12M
-70.93%
YoY
|
$124.9M
-1593.41%
YoY
|
$107.3M
-26.45%
YoY
|
$266.3M
36.21%
YoY
|
$320.3M
6.48%
YoY
|
-$8.362M
-103.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$177.7M
-4.32%
YoY
|
$174.7M
-28.67%
YoY
|
$259.3M
19.32%
YoY
|
$243.1M
10.93%
YoY
|
$185.7M
-21.64%
YoY
|
$244.9M
-8.83%
YoY
|
$217.3M
-3.66%
YoY
|
$219.2M
6.76%
YoY
|
$237.0M
112.81%
YoY
|
$268.6M
136.84%
YoY
|
$225.6M
-394.9%
YoY
|
$205.3M
-254.94%
YoY
|
$111.4M
-247.19%
YoY
|
$113.4M
-200.81%
YoY
|
-$76.50M
-1.29%
YoY
|
-$132.5M
137.37%
YoY
|
-$75.66M
33.92%
YoY
|
-$112.5M
28.28%
YoY
|
-$77.50M
7.49%
YoY
|
-$55.82M
-30.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.644M
-117.56%
YoY
|
-$9.089M
28.45%
YoY
|
-$18.12M
-133.56%
YoY
|
$6.662M
-93.98%
YoY
|
-$9.363M
264.32%
YoY
|
-$7.076M
-62.4%
YoY
|
$54.00M
-677.24%
YoY
|
$110.7M
726.6%
YoY
|
-$2.570M
-86.97%
YoY
|
-$18.82M
160.76%
YoY
|
-$9.354M
-144.63%
YoY
|
$13.40M
-688.88%
YoY
|
-$19.72M
804.08%
YoY
|
-$7.217M
-125.77%
YoY
|
$20.96M
1995.7%
YoY
|
-$2.275M
-77.4%
YoY
|
-$2.181M
-24.79%
YoY
|
$28.01M
359.16%
YoY
|
$1.000M
-162.5%
YoY
|
-$10.07M
-199.67%
YoY
|
| Cash From Investing Activities |
-$176.0M
-9.76%
YoY
|
-$183.8M
-27.07%
YoY
|
-$277.5M
69.86%
YoY
|
-$236.4M
118.1%
YoY
|
-$195.1M
-18.57%
YoY
|
-$252.0M
-12.33%
YoY
|
-$163.3M
-30.48%
YoY
|
-$108.4M
-43.5%
YoY
|
-$239.6M
82.76%
YoY
|
-$287.4M
138.27%
YoY
|
-$234.9M
323.01%
YoY
|
-$191.9M
42.38%
YoY
|
-$131.1M
68.4%
YoY
|
-$120.6M
42.77%
YoY
|
-$55.54M
-27.4%
YoY
|
-$134.8M
104.24%
YoY
|
-$77.84M
31.27%
YoY
|
-$84.49M
3.55%
YoY
|
-$76.50M
3.8%
YoY
|
-$65.99M
-5.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$52.61M
-2458.05%
YoY
|
$44.67M
338.73%
YoY
|
$19.32M
3295.43%
YoY
|
$3.936M
190.05%
YoY
|
$2.231M
105.06%
YoY
|
$10.18M
2113.26%
YoY
|
$569.0K
-91.23%
YoY
|
$1.357M
-60.83%
YoY
|
$1.088M
-55.48%
YoY
|
$460.0K
-64.89%
YoY
|
$6.486M
1836.12%
YoY
|
$3.464M
-59.72%
YoY
|
$2.444M
-39.37%
YoY
|
$1.310M
-50.71%
YoY
|
$335.0K
-82.76%
YoY
|
$8.600M
731.72%
YoY
|
$4.031M
403.87%
YoY
|
$2.658M
-14.26%
YoY
|
$1.943M
-87.54%
YoY
|
$1.034M
-90.77%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$253.0M
-3160.75%
YoY
|
-$83.80M
-274.04%
YoY
|
$176.1M
24.27%
YoY
|
-$41.89M
-19.87%
YoY
|
$8.265M
-104.0%
YoY
|
$48.15M
-41.39%
YoY
|
$141.7M
-339.0%
YoY
|
-$52.28M
-68.8%
YoY
|
-$206.6M
332.09%
YoY
|
$82.16M
-271.07%
YoY
|
-$59.28M
-12.58%
YoY
|
-$167.6M
277.17%
YoY
|
-$47.82M
-6.28%
YoY
|
-$48.02M
-4.16%
YoY
|
-$67.81M
-10.22%
YoY
|
-$44.43M
-21.36%
YoY
|
-$51.03M
-2.06%
YoY
|
-$50.11M
659.17%
YoY
|
-$75.53M
-84.63%
YoY
|
-$56.50M
-122.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$539.5M
201.74%
YoY
|
$290.6M
141.05%
YoY
|
$171.4M
-1164.6%
YoY
|
$255.1M
308.57%
YoY
|
$178.8M
-74.84%
YoY
|
$120.5M
-41.32%
YoY
|
-$16.10M
-114.61%
YoY
|
$62.43M
-67.98%
YoY
|
$710.7M
248.7%
YoY
|
$205.4M
-24.05%
YoY
|
$110.2M
18.35%
YoY
|
$195.0M
56.14%
YoY
|
$203.8M
89.94%
YoY
|
$270.5M
1.58%
YoY
|
$93.12M
-70.93%
YoY
|
$124.9M
-1593.41%
YoY
|
$107.3M
-26.45%
YoY
|
$266.3M
36.21%
YoY
|
$320.3M
6.48%
YoY
|
-$8.362M
-103.51%
YoY
|
| Cash From Investing Activities |
-$176.0M
-9.76%
YoY
|
-$183.8M
-27.07%
YoY
|
-$277.5M
69.86%
YoY
|
-$236.4M
118.1%
YoY
|
-$195.1M
-18.57%
YoY
|
-$252.0M
-12.33%
YoY
|
-$163.3M
-30.48%
YoY
|
-$108.4M
-43.5%
YoY
|
-$239.6M
82.76%
YoY
|
-$287.4M
138.27%
YoY
|
-$234.9M
323.01%
YoY
|
-$191.9M
42.38%
YoY
|
-$131.1M
68.4%
YoY
|
-$120.6M
42.77%
YoY
|
-$55.54M
-27.4%
YoY
|
-$134.8M
104.24%
YoY
|
-$77.84M
31.27%
YoY
|
-$84.49M
3.55%
YoY
|
-$76.50M
3.8%
YoY
|
-$65.99M
-5.74%
YoY
|
| Cash From Financing Activities |
-$253.0M
-3160.75%
YoY
|
-$83.80M
-274.04%
YoY
|
$176.1M
24.27%
YoY
|
-$41.89M
-19.87%
YoY
|
$8.265M
-104.0%
YoY
|
$48.15M
-41.39%
YoY
|
$141.7M
-339.0%
YoY
|
-$52.28M
-68.8%
YoY
|
-$206.6M
332.09%
YoY
|
$82.16M
-271.07%
YoY
|
-$59.28M
-12.58%
YoY
|
-$167.6M
277.17%
YoY
|
-$47.82M
-6.28%
YoY
|
-$48.02M
-4.16%
YoY
|
-$67.81M
-10.22%
YoY
|
-$44.43M
-21.36%
YoY
|
-$51.03M
-2.06%
YoY
|
-$50.11M
659.17%
YoY
|
-$75.53M
-84.63%
YoY
|
-$56.50M
-122.47%
YoY
|
| Net Change In Cash |
$110.5M
-1476.95%
YoY
|
$23.01M
-127.64%
YoY
|
$70.00M
-285.38%
YoY
|
-$23.25M
-76.33%
YoY
|
-$8.023M
-103.03%
YoY
|
-$83.27M
-46621.79%
YoY
|
-$37.76M
-79.48%
YoY
|
-$98.26M
-40.26%
YoY
|
$264.5M
961.71%
YoY
|
$179.0K
-99.82%
YoY
|
-$184.0M
508.67%
YoY
|
-$164.5M
202.79%
YoY
|
$24.92M
-215.57%
YoY
|
$101.8M
-22.67%
YoY
|
-$30.23M
-117.97%
YoY
|
-$54.32M
-58.49%
YoY
|
-$21.56M
-162.49%
YoY
|
$131.7M
22.73%
YoY
|
$168.3M
-163.66%
YoY
|
-$130.8M
-131.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$539.5M
201.74%
YoY
|
$290.6M
141.05%
YoY
|
$171.4M
-1164.6%
YoY
|
$255.1M
308.57%
YoY
|
$178.8M
-74.84%
YoY
|
$120.5M
-41.32%
YoY
|
-$16.10M
-114.61%
YoY
|
$62.43M
-67.98%
YoY
|
$710.7M
248.7%
YoY
|
$205.4M
-24.05%
YoY
|
$110.2M
18.35%
YoY
|
$195.0M
56.14%
YoY
|
$203.8M
89.94%
YoY
|
$270.5M
1.58%
YoY
|
$93.12M
-70.93%
YoY
|
$124.9M
-1593.41%
YoY
|
$107.3M
-26.45%
YoY
|
$266.3M
36.21%
YoY
|
$320.3M
6.48%
YoY
|
-$8.362M
-103.51%
YoY
|
| Capital Expenditures |
$177.7M
-4.32%
YoY
|
$174.7M
-28.67%
YoY
|
$259.3M
19.32%
YoY
|
$243.1M
10.93%
YoY
|
$185.7M
-21.64%
YoY
|
$244.9M
-8.83%
YoY
|
$217.3M
-3.66%
YoY
|
$219.2M
6.76%
YoY
|
$237.0M
112.81%
YoY
|
$268.6M
136.84%
YoY
|
$225.6M
-394.9%
YoY
|
$205.3M
-254.94%
YoY
|
$111.4M
-247.19%
YoY
|
$113.4M
-200.81%
YoY
|
-$76.50M
-1.29%
YoY
|
-$132.5M
137.37%
YoY
|
-$75.66M
33.92%
YoY
|
-$112.5M
28.28%
YoY
|
-$77.50M
7.49%
YoY
|
-$55.82M
-30.31%
YoY
|
| Free Cash Flow |
$361.8M
-5324.55%
YoY
|
$115.9M
-193.21%
YoY
|
-$87.95M
-62.33%
YoY
|
$11.98M
-107.64%
YoY
|
-$6.925M
-101.46%
YoY
|
-$124.3M
96.89%
YoY
|
-$233.4M
102.31%
YoY
|
-$156.7M
1421.7%
YoY
|
$473.7M
412.39%
YoY
|
-$63.16M
-140.21%
YoY
|
-$115.4M
-168.03%
YoY
|
-$10.30M
-104.0%
YoY
|
$92.45M
-49.47%
YoY
|
$157.1M
-58.53%
YoY
|
$169.6M
-57.36%
YoY
|
$257.4M
442.34%
YoY
|
$183.0M
-9.6%
YoY
|
$378.8M
33.75%
YoY
|
$397.8M
6.67%
YoY
|
$47.46M
-85.09%
YoY
|
Loading...