|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$14.78M
-109.44%
YoY
|
$156.6M
-7491.6%
YoY
|
-$2.118M
-100.05%
YoY
|
| Depreciation, Depletion And Amortization |
$4.026M
25.19%
YoY
|
$3.216M
182.35%
YoY
|
$1.139M
-62.3%
YoY
|
| Cash From Operating Activities |
$29.97M
180.55%
YoY
|
$10.68M
-120.9%
YoY
|
-$51.11M
103.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$12.47M
499.66%
YoY
|
$2.079M
107.28%
YoY
|
$1.003M
0.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$101.9M
79.21%
YoY
|
-$56.84M
67.96%
YoY
|
-$33.84M
-114.62%
YoY
|
| Cash From Investing Activities |
-$114.3M
94.04%
YoY
|
-$58.92M
69.09%
YoY
|
-$34.84M
-115.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.546M
-111.68%
YoY
|
-$13.24M
-126.37%
YoY
|
$50.20M
8510.29%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.417B
3718.73%
YoY
|
$89.47M
78.24%
YoY
|
$50.20M
-133.6%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$29.97M
180.55%
YoY
|
$10.68M
-120.9%
YoY
|
-$51.11M
103.76%
YoY
|
| Cash From Investing Activities |
-$114.3M
94.04%
YoY
|
-$58.92M
69.09%
YoY
|
-$34.84M
-115.12%
YoY
|
| Cash From Financing Activities |
$3.417B
3718.73%
YoY
|
$89.47M
78.24%
YoY
|
$50.20M
-133.6%
YoY
|
| Net Change In Cash |
$3.332B
7980.65%
YoY
|
$41.24M
-215.33%
YoY
|
-$35.76M
-163.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.97M
180.55%
YoY
|
$10.68M
-120.9%
YoY
|
-$51.11M
103.76%
YoY
|
| Capital Expenditures |
$12.47M
499.66%
YoY
|
$2.079M
107.28%
YoY
|
$1.003M
0.91%
YoY
|
| Free Cash Flow |
$17.50M
103.44%
YoY
|
$8.604M
-116.51%
YoY
|
-$52.11M
99.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$60.67M
135.77%
YoY
|
-$50.04M
-138.67%
YoY
|
$35.25M
29.83%
YoY
|
| Depreciation, Depletion And Amortization |
$1.300M
333.33%
YoY
|
$1.277M
61.03%
YoY
|
$2.749M
13.45%
YoY
|
| Cash From Operating Activities |
-$29.48M
-458.64%
YoY
|
$26.35M
19.19%
YoY
|
$3.625M
-131.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$2.308M
-9.17%
YoY
|
$5.446M
668.12%
YoY
|
$7.021M
412.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.029M
N/A
|
-$25.84M
-50.41%
YoY
|
-$76.02M
1505.47%
YoY
|
| Cash From Investing Activities |
-$11.34M
1124.3%
YoY
|
-$31.29M
-40.76%
YoY
|
-$83.04M
1260.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$175.3M
N/A
|
$299.0K
196.04%
YoY
|
$1.247M
-109.35%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.200B
5974.48%
YoY
|
$658.9M
678.64%
YoY
|
$2.758B
56681.57%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$29.48M
-458.64%
YoY
|
$26.35M
19.19%
YoY
|
$3.625M
-131.74%
YoY
|
| Cash From Investing Activities |
-$11.34M
1124.3%
YoY
|
-$31.29M
-40.76%
YoY
|
-$83.04M
1260.2%
YoY
|
| Cash From Financing Activities |
$1.200B
5974.48%
YoY
|
$658.9M
678.64%
YoY
|
$2.758B
56681.57%
YoY
|
| Net Change In Cash |
$1.160B
4186.17%
YoY
|
$653.9M
1112.99%
YoY
|
$2.678B
-21240.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.48M
-458.64%
YoY
|
$26.35M
19.19%
YoY
|
$3.625M
-131.74%
YoY
|
| Capital Expenditures |
$2.308M
-9.17%
YoY
|
$5.446M
668.12%
YoY
|
$7.021M
412.48%
YoY
|
| Free Cash Flow |
-$31.79M
-659.79%
YoY
|
$20.90M
-2.32%
YoY
|
-$3.396M
-73.45%
YoY
|
Loading...