|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.117B
-140.39%
YoY
|
-$5.241B
-385.4%
YoY
|
$1.836B
-51.99%
YoY
|
$3.826B
-16.4%
YoY
|
$4.576B
-43.93%
YoY
|
| Depreciation, Depletion And Amortization |
$2.186B
66.99%
YoY
|
$1.309B
35.38%
YoY
|
$966.9M
10.98%
YoY
|
$871.2M
7.39%
YoY
|
$811.3M
-16.49%
YoY
|
| Cash From Operating Activities |
$40.19B
-708.39%
YoY
|
-$6.606B
454.46%
YoY
|
-$1.191B
-94.62%
YoY
|
-$22.17B
12.45%
YoY
|
-$19.71B
39.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.779B
135.67%
YoY
|
$1.179B
68.66%
YoY
|
$699.3M
-5.69%
YoY
|
$741.5M
-9.43%
YoY
|
$818.7M
13.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.084B
178.37%
YoY
|
-$2.545B
-80.48%
YoY
|
-$13.04B
16.62%
YoY
|
-$11.18B
102.13%
YoY
|
-$5.531B
-59.74%
YoY
|
| Cash From Investing Activities |
-$9.864B
164.85%
YoY
|
-$3.724B
-72.89%
YoY
|
-$13.74B
15.23%
YoY
|
-$11.92B
87.74%
YoY
|
-$6.350B
-56.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.79B
82561.77%
YoY
|
$16.69M
97.83%
YoY
|
$8.434M
-91.97%
YoY
|
$105.1M
-34.2%
YoY
|
$159.7M
-98.87%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.898B
-146.06%
YoY
|
$6.291B
-70.17%
YoY
|
$21.09B
-38.64%
YoY
|
$34.37B
28.8%
YoY
|
$26.69B
-3.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$40.19B
-708.39%
YoY
|
-$6.606B
454.46%
YoY
|
-$1.191B
-94.62%
YoY
|
-$22.17B
12.45%
YoY
|
-$19.71B
39.73%
YoY
|
| Cash From Investing Activities |
-$9.864B
164.85%
YoY
|
-$3.724B
-72.89%
YoY
|
-$13.74B
15.23%
YoY
|
-$11.92B
87.74%
YoY
|
-$6.350B
-56.08%
YoY
|
| Cash From Financing Activities |
-$2.898B
-146.06%
YoY
|
$6.291B
-70.17%
YoY
|
$21.09B
-38.64%
YoY
|
$34.37B
28.8%
YoY
|
$26.69B
-3.14%
YoY
|
| Net Change In Cash |
$27.43B
-779.08%
YoY
|
-$4.039B
-165.55%
YoY
|
$6.162B
2080.54%
YoY
|
$282.6M
-54.66%
YoY
|
$623.3M
-161.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$40.19B
-708.39%
YoY
|
-$6.606B
454.46%
YoY
|
-$1.191B
-94.62%
YoY
|
-$22.17B
12.45%
YoY
|
-$19.71B
39.73%
YoY
|
| Capital Expenditures |
$2.779B
135.67%
YoY
|
$1.179B
68.66%
YoY
|
$699.3M
-5.69%
YoY
|
$741.5M
-9.43%
YoY
|
$818.7M
13.59%
YoY
|
| Free Cash Flow |
$37.41B
-580.53%
YoY
|
-$7.786B
311.78%
YoY
|
-$1.891B
-91.75%
YoY
|
-$22.91B
11.57%
YoY
|
-$20.53B
38.46%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$957.8M
-131.49%
YoY
|
$102.4M
-122.46%
YoY
|
-$229.6M
-39.97%
YoY
|
-$86.75M
-342.0%
YoY
|
$3.042B
-163.88%
YoY
|
-$455.7M
-277.28%
YoY
|
-$382.4M
-50.49%
YoY
|
$35.85M
-116.14%
YoY
|
-$4.762B
-554.12%
YoY
|
$257.0M
-45.78%
YoY
|
-$772.4M
-244.11%
YoY
|
-$222.1M
-127.35%
YoY
|
$1.049B
-0.54%
YoY
|
$474.1M
-17.7%
YoY
|
$536.0M
-61.24%
YoY
|
$812.3M
-51.71%
YoY
|
$1.054B
-37.47%
YoY
|
$576.0M
-24.68%
YoY
|
$1.383B
211.89%
YoY
|
$1.682B
-52.36%
YoY
|
| Depreciation, Depletion And Amortization |
$864.3M
-11.23%
YoY
|
$858.1M
113.95%
YoY
|
$726.9M
91.11%
YoY
|
$430.9M
-0.44%
YoY
|
$973.6M
188.16%
YoY
|
$401.1M
37.72%
YoY
|
$380.4M
53.94%
YoY
|
$432.8M
79.84%
YoY
|
$337.9M
30.95%
YoY
|
$291.2M
19.2%
YoY
|
$247.1M
10.35%
YoY
|
$240.7M
36.02%
YoY
|
$258.0M
3.78%
YoY
|
$244.3M
16.96%
YoY
|
$223.9M
-5.44%
YoY
|
$176.9M
-2.11%
YoY
|
$248.6M
11.78%
YoY
|
$208.9M
-2.72%
YoY
|
$236.8M
22.46%
YoY
|
$180.8M
-8.45%
YoY
|
| Cash From Operating Activities |
$33.03B
122.95%
YoY
|
$1.543B
282.36%
YoY
|
-$512.2M
-102.28%
YoY
|
$2.540B
992.97%
YoY
|
$14.81B
-469.7%
YoY
|
$403.6M
-339.55%
YoY
|
$22.43B
-942.42%
YoY
|
$232.4M
-6.29%
YoY
|
-$4.007B
22.53%
YoY
|
-$168.5M
-93.92%
YoY
|
-$2.663B
-156.05%
YoY
|
$247.9M
-102.67%
YoY
|
-$3.270B
-37.63%
YoY
|
-$2.773B
-31.38%
YoY
|
$4.752B
-234.4%
YoY
|
-$9.297B
134.02%
YoY
|
-$5.243B
-24.6%
YoY
|
-$4.041B
-24.56%
YoY
|
-$3.535B
3.09%
YoY
|
-$3.973B
47.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$863.3M
101.16%
YoY
|
$738.2M
292.46%
YoY
|
$896.9M
383.59%
YoY
|
$1.078B
1292.08%
YoY
|
$429.2M
29.83%
YoY
|
$188.1M
-69.09%
YoY
|
$185.5M
13.86%
YoY
|
$77.47M
-34.08%
YoY
|
$330.6M
122.53%
YoY
|
$608.5M
209.62%
YoY
|
$162.9M
-31.18%
YoY
|
$117.5M
-404.64%
YoY
|
$148.6M
-64.46%
YoY
|
$196.5M
-10.87%
YoY
|
$236.7M
67.13%
YoY
|
-$38.57M
-115.41%
YoY
|
$417.9M
159.22%
YoY
|
$220.5M
7.21%
YoY
|
$141.6M
-29.73%
YoY
|
$250.3M
78.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.08B
362.08%
YoY
|
-$7.638B
306.3%
YoY
|
-$3.982B
-715.76%
YoY
|
-$3.918B
261.69%
YoY
|
-$2.831B
-315.62%
YoY
|
-$1.880B
-329.77%
YoY
|
$646.8M
-118.0%
YoY
|
-$1.083B
-75.99%
YoY
|
$1.313B
-126.86%
YoY
|
$818.2M
-137.38%
YoY
|
-$3.593B
124.98%
YoY
|
-$4.513B
-215.37%
YoY
|
-$4.889B
-49.56%
YoY
|
-$2.189B
92.92%
YoY
|
-$1.597B
-62.98%
YoY
|
$3.911B
1146.0%
YoY
|
-$9.693B
5.65%
YoY
|
-$1.135B
-66.14%
YoY
|
-$4.314B
-164.59%
YoY
|
$313.9M
-107.52%
YoY
|
| Cash From Investing Activities |
-$13.95B
327.74%
YoY
|
-$8.376B
305.04%
YoY
|
-$4.879B
-1157.74%
YoY
|
-$4.996B
330.45%
YoY
|
-$3.261B
-431.85%
YoY
|
-$2.068B
-1086.22%
YoY
|
$461.3M
-112.28%
YoY
|
-$1.161B
-74.93%
YoY
|
$982.6M
-119.51%
YoY
|
$209.7M
-108.79%
YoY
|
-$3.756B
104.82%
YoY
|
-$4.630B
-217.22%
YoY
|
-$5.037B
-50.18%
YoY
|
-$2.385B
76.03%
YoY
|
-$1.834B
-58.84%
YoY
|
$3.950B
6106.16%
YoY
|
-$10.11B
8.3%
YoY
|
-$1.355B
-61.9%
YoY
|
-$4.456B
-168.78%
YoY
|
$63.64M
-101.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.000K
-100.0%
YoY
|
$600.2M
N/A
|
$5.361M
310.49%
YoY
|
$10.78M
-11.91%
YoY
|
$13.78B
309926.75%
YoY
|
$0.00
N/A
|
$1.306M
N/A
|
$12.24M
4713.53%
YoY
|
$4.445M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$254.3K
-99.13%
YoY
|
$0.00
-100.0%
YoY
|
-$6.248B
-10179.1%
YoY
|
$6.256B
184228.55%
YoY
|
$29.15M
-36.7%
YoY
|
$10.57M
-28659.46%
YoY
|
$61.99M
487.8%
YoY
|
$3.394M
-96.71%
YoY
|
$46.04M
1780.54%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.057B
-104.44%
YoY
|
$1.599B
-118.98%
YoY
|
-$1.438B
-89.04%
YoY
|
-$5.183B
158.91%
YoY
|
$23.82B
428.95%
YoY
|
-$8.424B
-760.16%
YoY
|
-$13.12B
-621.94%
YoY
|
-$2.002B
67.45%
YoY
|
$4.504B
-72.83%
YoY
|
$1.276B
-45.31%
YoY
|
$2.513B
-25.55%
YoY
|
-$1.195B
-121.43%
YoY
|
$16.58B
24.35%
YoY
|
$2.333B
-40.97%
YoY
|
$3.375B
-70.67%
YoY
|
$5.580B
104.69%
YoY
|
$13.33B
-21.46%
YoY
|
$3.952B
-57.81%
YoY
|
$11.51B
-582.88%
YoY
|
$2.726B
-55.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$33.03B
122.95%
YoY
|
$1.543B
282.36%
YoY
|
-$512.2M
-102.28%
YoY
|
$2.540B
992.97%
YoY
|
$14.81B
-469.7%
YoY
|
$403.6M
-339.55%
YoY
|
$22.43B
-942.42%
YoY
|
$232.4M
-6.29%
YoY
|
-$4.007B
22.53%
YoY
|
-$168.5M
-93.92%
YoY
|
-$2.663B
-156.05%
YoY
|
$247.9M
-102.67%
YoY
|
-$3.270B
-37.63%
YoY
|
-$2.773B
-31.38%
YoY
|
$4.752B
-234.4%
YoY
|
-$9.297B
134.02%
YoY
|
-$5.243B
-24.6%
YoY
|
-$4.041B
-24.56%
YoY
|
-$3.535B
3.09%
YoY
|
-$3.973B
47.55%
YoY
|
| Cash From Investing Activities |
-$13.95B
327.74%
YoY
|
-$8.376B
305.04%
YoY
|
-$4.879B
-1157.74%
YoY
|
-$4.996B
330.45%
YoY
|
-$3.261B
-431.85%
YoY
|
-$2.068B
-1086.22%
YoY
|
$461.3M
-112.28%
YoY
|
-$1.161B
-74.93%
YoY
|
$982.6M
-119.51%
YoY
|
$209.7M
-108.79%
YoY
|
-$3.756B
104.82%
YoY
|
-$4.630B
-217.22%
YoY
|
-$5.037B
-50.18%
YoY
|
-$2.385B
76.03%
YoY
|
-$1.834B
-58.84%
YoY
|
$3.950B
6106.16%
YoY
|
-$10.11B
8.3%
YoY
|
-$1.355B
-61.9%
YoY
|
-$4.456B
-168.78%
YoY
|
$63.64M
-101.48%
YoY
|
| Cash From Financing Activities |
-$1.057B
-104.44%
YoY
|
$1.599B
-118.98%
YoY
|
-$1.438B
-89.04%
YoY
|
-$5.183B
158.91%
YoY
|
$23.82B
428.95%
YoY
|
-$8.424B
-760.16%
YoY
|
-$13.12B
-621.94%
YoY
|
-$2.002B
67.45%
YoY
|
$4.504B
-72.83%
YoY
|
$1.276B
-45.31%
YoY
|
$2.513B
-25.55%
YoY
|
-$1.195B
-121.43%
YoY
|
$16.58B
24.35%
YoY
|
$2.333B
-40.97%
YoY
|
$3.375B
-70.67%
YoY
|
$5.580B
104.69%
YoY
|
$13.33B
-21.46%
YoY
|
$3.952B
-57.81%
YoY
|
$11.51B
-582.88%
YoY
|
$2.726B
-55.62%
YoY
|
| Net Change In Cash |
$18.02B
-49.05%
YoY
|
-$5.234B
-48.12%
YoY
|
-$6.830B
-169.84%
YoY
|
-$7.640B
160.72%
YoY
|
$35.38B
2290.98%
YoY
|
-$10.09B
-865.87%
YoY
|
$9.779B
-350.37%
YoY
|
-$2.930B
-47.47%
YoY
|
$1.480B
-82.11%
YoY
|
$1.317B
-146.63%
YoY
|
-$3.906B
-162.07%
YoY
|
-$5.578B
-2499.65%
YoY
|
$8.271B
-508.98%
YoY
|
-$2.825B
95.75%
YoY
|
$6.293B
79.0%
YoY
|
$232.4M
-119.65%
YoY
|
-$2.022B
-395.59%
YoY
|
-$1.443B
-415.89%
YoY
|
$3.516B
428.37%
YoY
|
-$1.183B
37.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.03B
122.95%
YoY
|
$1.543B
282.36%
YoY
|
-$512.2M
-102.28%
YoY
|
$2.540B
992.97%
YoY
|
$14.81B
-469.7%
YoY
|
$403.6M
-339.55%
YoY
|
$22.43B
-942.42%
YoY
|
$232.4M
-6.29%
YoY
|
-$4.007B
22.53%
YoY
|
-$168.5M
-93.92%
YoY
|
-$2.663B
-156.05%
YoY
|
$247.9M
-102.67%
YoY
|
-$3.270B
-37.63%
YoY
|
-$2.773B
-31.38%
YoY
|
$4.752B
-234.4%
YoY
|
-$9.297B
134.02%
YoY
|
-$5.243B
-24.6%
YoY
|
-$4.041B
-24.56%
YoY
|
-$3.535B
3.09%
YoY
|
-$3.973B
47.55%
YoY
|
| Capital Expenditures |
$863.3M
101.16%
YoY
|
$738.2M
292.46%
YoY
|
$896.9M
383.59%
YoY
|
$1.078B
1292.08%
YoY
|
$429.2M
29.83%
YoY
|
$188.1M
-69.09%
YoY
|
$185.5M
13.86%
YoY
|
$77.47M
-34.08%
YoY
|
$330.6M
122.53%
YoY
|
$608.5M
209.62%
YoY
|
$162.9M
-31.18%
YoY
|
$117.5M
-404.64%
YoY
|
$148.6M
-64.46%
YoY
|
$196.5M
-10.87%
YoY
|
$236.7M
67.13%
YoY
|
-$38.57M
-115.41%
YoY
|
$417.9M
159.22%
YoY
|
$220.5M
7.21%
YoY
|
$141.6M
-29.73%
YoY
|
$250.3M
78.16%
YoY
|
| Free Cash Flow |
$32.16B
123.6%
YoY
|
$805.0M
273.54%
YoY
|
-$1.409B
-106.33%
YoY
|
$1.461B
843.38%
YoY
|
$14.38B
-431.63%
YoY
|
$215.5M
-127.74%
YoY
|
$22.25B
-887.3%
YoY
|
$154.9M
18.75%
YoY
|
-$4.338B
26.88%
YoY
|
-$777.0M
-73.83%
YoY
|
-$2.826B
-162.59%
YoY
|
$130.4M
-101.41%
YoY
|
-$3.419B
-39.61%
YoY
|
-$2.969B
-30.31%
YoY
|
$4.515B
-222.78%
YoY
|
-$9.258B
119.24%
YoY
|
-$5.661B
-20.44%
YoY
|
-$4.261B
-23.38%
YoY
|
-$3.677B
1.27%
YoY
|
-$4.223B
49.06%
YoY
|
Loading...