2024 Q3 Form 10-Q Financial Statement

#000095017024127097 Filed on November 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q3
Revenue $135.3M
YoY Change -24.63%
Cost Of Revenue $110.4M
YoY Change -26.79%
Gross Profit $24.91M
YoY Change -13.32%
Gross Profit Margin 18.41%
Selling, General & Admin $14.69M
YoY Change -9.53%
% of Gross Profit 59.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.900M
YoY Change -34.48%
% of Gross Profit 7.63%
Operating Expenses $16.94M
YoY Change -13.14%
Operating Profit $5.479M
YoY Change -26.32%
Interest Expense -$2.936M
YoY Change 0.44%
% of Operating Profit -53.59%
Other Income/Expense, Net -$2.833M
YoY Change -53.05%
Pretax Income $2.646M
YoY Change 88.73%
Income Tax $347.0K
% Of Pretax Income 13.11%
Net Earnings -$939.0K
YoY Change -86.77%
Net Earnings / Revenue -0.69%
Basic Earnings Per Share -$0.05
Diluted Earnings Per Share -$0.05
COMMON SHARES
Basic Shares Outstanding 20.70M
Diluted Shares Outstanding 20.70M

Balance Sheet

Concept 2024 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $32.23M
YoY Change 8.64%
Cash & Equivalents $32.20M
Short-Term Investments
Other Short-Term Assets $1.015M
YoY Change -81.94%
Inventory
Prepaid Expenses $3.760M
Receivables $380.0K
Other Receivables $0.00
Total Short-Term Assets $41.40M
YoY Change 16.29%
LONG-TERM ASSETS
Property, Plant & Equipment $30.36M
YoY Change 8.94%
Goodwill $8.717M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.298M
YoY Change 110.38%
Total Long-Term Assets $46.05M
YoY Change 7.42%
TOTAL ASSETS
Total Short-Term Assets $41.40M
Total Long-Term Assets $46.05M
Total Assets $87.45M
YoY Change 11.45%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $11.97M
YoY Change 56.55%
Accrued Expenses $13.93M
YoY Change -40.35%
Deferred Revenue $201.0K
YoY Change 195.59%
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $8.791M
YoY Change -32.18%
Total Short-Term Liabilities $45.60M
YoY Change -7.69%
LONG-TERM LIABILITIES
Long-Term Debt $44.72M
YoY Change 114.6%
Other Long-Term Liabilities $4.109M
YoY Change 258.24%
Total Long-Term Liabilities $48.83M
YoY Change 122.09%
TOTAL LIABILITIES
Total Short-Term Liabilities $45.60M
Total Long-Term Liabilities $48.83M
Total Liabilities $95.31M
YoY Change 32.6%
SHAREHOLDERS EQUITY
Retained Earnings -$37.70M
YoY Change 54.78%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$17.20M
YoY Change
Total Liabilities & Shareholders Equity $87.45M
YoY Change 11.45%

Cashflow Statement

Concept 2024 Q3
OPERATING ACTIVITIES
Net Income -$939.0K
YoY Change -86.77%
Depreciation, Depletion And Amortization $1.900M
YoY Change -34.48%
Cash From Operating Activities $5.778M
YoY Change -17.11%
INVESTING ACTIVITIES
Capital Expenditures $6.818M
YoY Change -52546.15%
Acquisitions
YoY Change
Other Investing Activities -$498.0K
YoY Change -75.1%
Cash From Investing Activities -$7.316M
YoY Change 268.19%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -10.16M
YoY Change 272.68%
NET CHANGE
Cash From Operating Activities 5.778M
Cash From Investing Activities -7.316M
Cash From Financing Activities -10.16M
Net Change In Cash -11.70M
YoY Change -618.43%
FREE CASH FLOW
Cash From Operating Activities $5.778M
Capital Expenditures $6.818M
Free Cash Flow -$1.040M
YoY Change -114.89%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Amendment Flag
AmendmentFlag
false
dei Entity Central Index Key
EntityCentralIndexKey
0001901799
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-41305
dei Entity Registrant Name
EntityRegistrantName
Bitcoin Depot Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
87-3219029
dei Entity Address Address Line1
EntityAddressAddressLine1
3343 Peachtree Road NE, Suite 750
dei Entity Address City Or Town
EntityAddressCityOrTown
Atlanta
dei Entity Address State Or Province
EntityAddressStateOrProvince
GA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
30326
dei City Area Code
CityAreaCode
687
dei Local Phone Number
LocalPhoneNumber
435-9604
dei Security12b Title
Security12bTitle
Class A common stock, par value $0.0001 per share
dei Trading Symbol
TradingSymbol
BTM
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
32229000
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
29759000
CY2024Q3 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
1311000
CY2023Q4 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
712000
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
380000
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
245000
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
7453000
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6554000
CY2024Q3 us-gaap Assets Current
AssetsCurrent
41373000
CY2023Q4 us-gaap Assets Current
AssetsCurrent
37270000
CY2024Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
635000
CY2023Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
635000
CY2024Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
172000
CY2023Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
172000
CY2024Q3 btm Kiosk Machined Owned Gross
KioskMachinedOwnedGross
32086000
CY2023Q4 btm Kiosk Machined Owned Gross
KioskMachinedOwnedGross
24222000
CY2024Q3 us-gaap Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
20004000
CY2023Q4 us-gaap Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
20524000
CY2024Q3 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
52897000
CY2023Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
45553000
CY2024Q3 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
25350000
CY2023Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
20699000
CY2024Q3 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
27547000
CY2023Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
24854000
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2698000
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3836000
CY2024Q3 us-gaap Goodwill
Goodwill
8717000
CY2023Q4 us-gaap Goodwill
Goodwill
8717000
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2814000
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
484000
CY2024Q3 us-gaap Deposit Assets
DepositAssets
736000
CY2023Q4 us-gaap Deposit Assets
DepositAssets
412000
CY2024Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
3562000
CY2023Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
1804000
CY2024Q3 us-gaap Assets
Assets
87447000
CY2023Q4 us-gaap Assets
Assets
77377000
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
11965000
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
8337000
CY2024Q3 btm Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
20196000
CY2023Q4 btm Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
21545000
CY2024Q3 us-gaap Notes Payable Current
NotesPayableCurrent
4860000
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
3985000
CY2024Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1355000
CY2023Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2484000
CY2024Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
201000
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
297000
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
887000
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
279000
CY2024Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
3931000
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
6801000
CY2024Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
2236000
CY2023Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
2297000
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
45631000
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
46025000
CY2024Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
41864000
CY2023Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
17101000
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1983000
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
319000
CY2024Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
2856000
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
2848000
CY2024Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
852000
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
846000
CY2024Q3 btm Tax Receivable Agreement Liability Due To Related Party Non Current
TaxReceivableAgreementLiabilityDueToRelatedPartyNonCurrent
2126000
CY2023Q4 btm Tax Receivable Agreement Liability Due To Related Party Non Current
TaxReceivableAgreementLiabilityDueToRelatedPartyNonCurrent
865000
CY2024Q3 us-gaap Liabilities
Liabilities
95312000
CY2023Q4 us-gaap Liabilities
Liabilities
68004000
CY2024Q3 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
437000
CY2023Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
279000
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
21135000
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
17326000
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-37701000
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-32663000
CY2024Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-204000
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-203000
CY2024Q3 us-gaap Members Equity
MembersEquity
-17202000
CY2023Q4 us-gaap Members Equity
MembersEquity
-15814000
CY2024Q3 us-gaap Nonredeemable Noncontrolling Interest
NonredeemableNoncontrollingInterest
9337000
CY2023Q4 us-gaap Nonredeemable Noncontrolling Interest
NonredeemableNoncontrollingInterest
25187000
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-7865000
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
9373000
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
87447000
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
77377000
CY2024Q3 us-gaap Revenues
Revenues
135271000
CY2023Q3 us-gaap Revenues
Revenues
179483000
us-gaap Revenues
Revenues
436876000
us-gaap Revenues
Revenues
540561000
CY2024Q3 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
112853000
CY2023Q3 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
152545000
us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
370848000
us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
461087000
CY2024Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
14694000
CY2023Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
16242000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
44062000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
43245000
CY2024Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2245000
CY2023Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
3260000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
8184000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
9554000
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
16939000
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
19502000
us-gaap Operating Expenses
OperatingExpenses
52246000
us-gaap Operating Expenses
OperatingExpenses
52799000
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
5479000
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
7436000
us-gaap Operating Income Loss
OperatingIncomeLoss
13782000
us-gaap Operating Income Loss
OperatingIncomeLoss
26675000
CY2024Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2907000
CY2023Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2769000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-10731000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-10120000
CY2024Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
103000
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3111000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
143000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-14024000
CY2024Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-29000
CY2023Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-154000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-294000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-365000
CY2024Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2833000
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-6034000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-10882000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-24509000
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2646000
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1402000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2900000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2166000
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
347000
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
337000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
479000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-977000
CY2024Q3 us-gaap Profit Loss
ProfitLoss
2299000
CY2023Q3 us-gaap Profit Loss
ProfitLoss
1065000
us-gaap Profit Loss
ProfitLoss
2421000
us-gaap Profit Loss
ProfitLoss
3143000
CY2024Q3 btm Net Income Loss Attributable To Previous Legacy Owners
NetIncomeLossAttributableToPreviousLegacyOwners
0
CY2023Q3 btm Net Income Loss Attributable To Previous Legacy Owners
NetIncomeLossAttributableToPreviousLegacyOwners
0
btm Net Income Loss Attributable To Previous Legacy Owners
NetIncomeLossAttributableToPreviousLegacyOwners
0
btm Net Income Loss Attributable To Previous Legacy Owners
NetIncomeLossAttributableToPreviousLegacyOwners
12906000
CY2024Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3238000
CY2023Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
8163000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
7459000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
8031000
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-939000
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-7098000
us-gaap Net Income Loss
NetIncomeLoss
-5038000
us-gaap Net Income Loss
NetIncomeLoss
-17794000
CY2024Q3 us-gaap Profit Loss
ProfitLoss
2299000
CY2023Q3 us-gaap Profit Loss
ProfitLoss
1065000
us-gaap Profit Loss
ProfitLoss
2421000
us-gaap Profit Loss
ProfitLoss
3143000
CY2024Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-19000
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
87000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
66000
CY2024Q3 btm Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interests
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterests
2280000
CY2023Q3 btm Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interests
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterests
1152000
btm Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interests
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterests
2420000
btm Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interests
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterests
3209000
CY2024Q3 btm Comprehensive Income Net Of Tax Attributable To Previous Legacy Owners
ComprehensiveIncomeNetOfTaxAttributableToPreviousLegacyOwners
0
CY2023Q3 btm Comprehensive Income Net Of Tax Attributable To Previous Legacy Owners
ComprehensiveIncomeNetOfTaxAttributableToPreviousLegacyOwners
0
btm Comprehensive Income Net Of Tax Attributable To Previous Legacy Owners
ComprehensiveIncomeNetOfTaxAttributableToPreviousLegacyOwners
0
btm Comprehensive Income Net Of Tax Attributable To Previous Legacy Owners
ComprehensiveIncomeNetOfTaxAttributableToPreviousLegacyOwners
12885000
CY2024Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
3225000
CY2023Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
8249000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
7459000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
8118000
CY2024Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-945000
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7098000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5039000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-17794000
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-939000
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-7098000
us-gaap Net Income Loss
NetIncomeLoss
-5038000
us-gaap Net Income Loss
NetIncomeLoss
-17794000
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.43
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.43
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.39
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.39
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.07
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.07
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20701447
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20701447
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16658691
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16658691
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18908391
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18908391
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16658691
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16658691
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4443000
CY2024Q3 us-gaap Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
15000000
CY2024Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-19000
CY2024Q3 btm Adjustments To Additional Paid In Capital Sharebased Compensation Before Transaction Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationBeforeTransactionRequisiteServicePeriodRecognitionValue
412000
CY2024Q3 btm Net Income Loss Attributable To Owners
NetIncomeLossAttributableToOwners
2299000
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-7865000
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
9373000
us-gaap Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
22748000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1000
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
158000
btm Adjustments To Additional Paid In Capital Sharebased Compensation Before Transaction Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationBeforeTransactionRequisiteServicePeriodRecognitionValue
3037000
btm Change In Tax Basis Due To Redemption
ChangeInTaxBasisDueToRedemption
211000
btm Net Income Loss Attributable To Owners
NetIncomeLossAttributableToOwners
2421000
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-7865000
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4780000
CY2023Q3 us-gaap Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
294000
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
87000
CY2023Q3 btm Proceeds From Stock Subscription
ProceedsFromStockSubscription
4000
CY2023Q3 btm Adjustments To Additional Paid In Capital Sharebased Compensation Before Transaction Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationBeforeTransactionRequisiteServicePeriodRecognitionValue
944000
CY2023Q3 btm Net Income Loss Attributable To Owners
NetIncomeLossAttributableToOwners
1065000
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6586000
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
9444000
us-gaap Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
13031000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
66000
btm Net Income Loss Prior To The Transaction
NetIncomeLossPriorToTheTransaction
12906000
btm Stock Issued During The Period Value Recapitalization
StockIssuedDuringThePeriodValueRecapitalization
-3507000
btm Establishment Of Tax Receivable Agreement Value
EstablishmentOfTaxReceivableAgreementValue
-754000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
8280000
btm Proceeds From Stock Subscription
ProceedsFromStockSubscription
4000
btm Adjustments To Additional Paid In Capital Sharebased Compensation Before Transaction Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationBeforeTransactionRequisiteServicePeriodRecognitionValue
1326000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1615000
btm Net Income Loss Attributable To Owners
NetIncomeLossAttributableToOwners
-9763000
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6586000
us-gaap Profit Loss
ProfitLoss
2421000
us-gaap Profit Loss
ProfitLoss
3143000
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-2701000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1047000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
962000
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
159000
us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
8184000
us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
9554000
btm Loss On Preferred Share Pipe Issuance
LossOnPreferredSharePipeIssuance
8863000
us-gaap Share Based Compensation
ShareBasedCompensation
3037000
us-gaap Share Based Compensation
ShareBasedCompensation
2941000
btm Purchase Of Services In Crypto
PurchaseOfServicesInCrypto
1014000
btm Purchase Of Services In Crypto
PurchaseOfServicesInCrypto
525000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-1752000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-1534000
us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
-1717000
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
3136000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-110000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-708000
btm Reduction In The Carrying Amount Of Right Of Assets
ReductionInTheCarryingAmountOfRightOfAssets
424000
btm Reduction In The Carrying Amount Of Right Of Assets
ReductionInTheCarryingAmountOfRightOfAssets
76000
btm Cryptoreceived As Payment
CryptoreceivedAsPayment
-1068000
btm Cryptoreceived As Payment
CryptoreceivedAsPayment
-950000
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-324000
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-461000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
136000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
29000
btm Increase Decrease In Crytpo
IncreaseDecreaseInCrytpo
75000
btm Increase Decrease In Crytpo
IncreaseDecreaseInCrytpo
147000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1260000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2373000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3630000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-3373000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-988000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
10178000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-1128000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
681000
us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
-62000
btm Increase Decrease In Tax Receivable Agreement Liability
IncreaseDecreaseInTaxReceivableAgreementLiability
1471000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-96000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
49000
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-482000
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-114000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
17253000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
33570000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9886000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2000000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
620000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-10506000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2005000
btm Net Proceeds From Merger
NetProceedsFromMerger
3343000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
933000
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
4000
us-gaap Proceeds From Issuance Of Medium Term Notes
ProceedsFromIssuanceOfMediumTermNotes
24352000
us-gaap Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
2878000
us-gaap Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
18926000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
6243000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
8809000
btm Borrowing On Finance Leases
BorrowingOnFinanceLeases
3382000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
19000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1149000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
158000
us-gaap Payments Of Dividends
PaymentsOfDividends
22748000
us-gaap Payments Of Dividends
PaymentsOfDividends
12984000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-4312000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-39454000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
35000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
2470000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-7874000
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
29759000
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
37540000
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
32229000
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
29666000
us-gaap Interest Paid Net
InterestPaidNet
6921000
us-gaap Interest Paid Net
InterestPaidNet
9121000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3652000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
362000
CY2024Q1 btm Proceeds From Issuance Of Term Notes Loan
ProceedsFromIssuanceOfTermNotesLoan
15200000
CY2024Q1 btm Issuance Of Term Loan Net Of Fees Paid
IssuanceOfTermLoanNetOfFeesPaid
500000
us-gaap Nature Of Operations
NatureOfOperations
<p style="font-size:10pt;margin-top:12pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">(1) Organization and Background</span><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> </span></p><p style="font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:12pt;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;text-decoration:underline;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">(a) Organization</span><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;"> </span></p><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Lux Vending, LLC (dba Bitcoin Depot) (“Legacy Bitcoin Depot”) was formed on June 7, 2016. Pursuant to a transaction with GSR II Meteora Acquisition Corp. (“GSRM”), a Delaware corporation formed on October 14, 2021, Legacy Bitcoin Depot merged with and into GSRM and GSRM was renamed Bitcoin Depot Inc. (“Bitcoin Depot”, or the “Company”) (see Note 2(a)). Bitcoin Depot owns and operates a network of cryptocurrency kiosks (“BTMs”) across North America, Puerto Rico, and Australia where customers can buy and sell cryptocurrencies. In addition to the BTM network, Bitcoin Depot also sells cryptocurrency to consumers at a network of retail locations through its BDCheckout product offering and through its website. The BDCheckout offering allows users similar functionality to the BTM kiosks, enabling users to load cash into their accounts at the checkout counter at retail locations, and use those funds to purchase cryptocurrency. The Company’s website allows users to purchase cryptocurrency online for which the Company earns a commission. Bitcoin Depot also offers a software solution to other BTM operators through its controlled subsidiary, BitAccess Inc. ("BitAccess").</span></p><p style="font-size:10pt;margin-top:18pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;text-decoration:underline;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">(b) Background</span><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;"> </span></p><p style="font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Several factors affect the price of cryptocurrencies, including but not limited to: (a) global supply and demand; (b) investors’ expectations with respect to the rate of inflation; (c) interest rates; (d) currency exchange rates, including the rates at which cryptocurrencies may be exchanged for fiat currencies; (e) fiat currency withdrawal and deposit policies of electronic market places where traders may buy and sell cryptocurrencies based on bid-ask trading activity with the various exchanges and the liquidity of those exchanges; (f) interruptions in service from or failures of major cryptocurrency exchanges; (g) investment and trading activities of large investors, including private and registered funds, that may directly or indirectly invest in cryptocurrencies; (h) monetary policies of governments, trade restrictions, currency devaluations and revaluations; (i) regulatory measures, if any, that restrict the use of cryptocurrencies as a form of payment; (j) the maintenance and development of the open-source protocol governing the cryptocurrency’s network; (k) global or regional political, economic or financial events and situations; (l) expectations among market participants that the value of a cryptocurrency will soon change; and (m) the reduction in mining rewards of Bitcoin, including block reward halving events, which are events that occur after a specific period of time and reduce the block reward earned by miners.</span></p><p style="font-size:10pt;margin-top:12pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Global supply for a particular cryptocurrency is determined by the asset’s network source code, which sets the rate at which assets may be awarded to network participants. Global demand for cryptocurrencies is influenced by such factors as the increase in acceptance by retail merchants and commercial businesses of a cryptocurrency as a payment alternative, the security of online exchanges and digital wallets, the perception that the use of cryptocurrencies is safe and secure, and the lack of regulatory restrictions on their use. Additionally, there is no assurance that any cryptocurrency will maintain its long-term value in terms of purchasing power. Any of these events could have a material adverse effect on the Company’s financial position and the results of its operations.</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> </span></p><p style="font-size:10pt;margin-top:18pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;text-decoration:underline;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">(c) Liquidity</span><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;"> </span></p><p style="font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">As of September 30, 2024, the Company had current assets of $</span><span style="font-size:10pt;font-family:Times New Roman;color:#000000;white-space:pre-wrap;min-width:fit-content;">41.4</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> million, including cash and cash equivalents of </span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">$</span><span style="font-size:10pt;font-family:Times New Roman;white-space:pre-wrap;min-width:fit-content;color:#000000;">32.2</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> million, current liabilities of $</span><span style="font-size:10pt;font-family:Times New Roman;color:#000000;white-space:pre-wrap;min-width:fit-content;">45.6</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> million, total stockholders’ (deficit) of </span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">$(</span><span style="font-size:10pt;font-family:Times New Roman;color:#000000;white-space:pre-wrap;min-width:fit-content;">7.9</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">)</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> million and an accumulated deficit of $</span><span style="font-size:10pt;font-family:Times New Roman;color:#000000;white-space:pre-wrap;min-width:fit-content;">37.7</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> million. For the nine months ended September 30, 2024, the Company recognized net income of $</span><span style="font-size:10pt;font-family:Times New Roman;color:#000000;white-space:pre-wrap;min-width:fit-content;">2.4</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> million, generated positive cash flows from operations of </span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">$</span><span style="font-size:10pt;font-family:Times New Roman;white-space:pre-wrap;min-width:fit-content;color:#000000;">17.3</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> million</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> and had cash flows used in financing activities of </span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">$</span><span style="font-size:10pt;font-family:Times New Roman;white-space:pre-wrap;min-width:fit-content;color:#000000;">4.3</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> million,</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> primarily due to the issuance of notes payable, distributions and payments on finance leases. The Company expects its existing cash and cash equivalents, together with cash provided by operations, to be sufficient to fund its operations for a period of 12 months from the date that these consolidated financial statements are issued.</span></p><p style="font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> </span></p><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;text-decoration:underline;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">(d) Risks and Uncertainties</span><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:8pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;"> </span></p><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;font-size:8pt;font-family:Times New Roman;min-width:fit-content;"> </span></p><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The operations of Bitcoin Depot are subject to various regulatory challenges and uncertainties. The Company's ability to operate and expand its cryptocurrency kiosk services in compliance with applicable laws and regulations is a significant risk that may impact its financial performance and overall business prospects. The regulatory landscape surrounding cryptocurrencies, including the operation of crypto kiosks, is rapidly evolving and can vary significantly from one jurisdiction to another. The impact of heightened regulatory oversight is not yet known. For example, recent legislation in California regulates digital financial asset transaction kiosks (“crypto kiosks”) by imposing (i) a limit of $</span><span style="font-size:10pt;font-family:Times New Roman;color:#000000;white-space:pre-wrap;min-width:fit-content;">1,000</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> </span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">per </span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">day on the amount of funds the kiosk operator can accept from or dispense at its crypto kiosks; (ii) a limit on the direct and indirect charges an operator may collect from a customer for a single transaction to the greater of</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> </span></p><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">$</span><span style="font-size:10pt;font-family:Times New Roman;color:#000000;white-space:pre-wrap;min-width:fit-content;">5</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> or </span><span style="font-size:10pt;font-family:Times New Roman;color:#000000;white-space:pre-wrap;min-width:fit-content;">15</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">% of the dollar equivalent of the digital assets involved in the transaction; (iii) requirements that specific information (including the amount of fees, expenses and charges, as well as any spread between the dollar price of the digital asset charged to the customer and the dollar price for that asset listed by a digital asset exchange) be disclosed both prior to a transaction and on transaction receipts printed by crypto kiosks following the transaction; and (iv) requiring operators to provide the California Department of Financial Protection and Innovation with a list of all locations of the crypto kiosks that the operator owns, operates or manages in California. Other state agencies may propose and adopt new regulations (or interpret existing regulations) in ways that could result in significant adverse changes in the regulatory landscape for cryptocurrencies, regardless of whether these or other new laws are adopted.</span></p><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> </span></p><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The Company's financial performance and ability to achieve its business objectives may be significantly impacted by the outcome of ongoing regulatory discussions and potential changes in the regulatory framework governing cryptocurrencies in California and in other states that have passed, or may pass, similar legislation. These uncertainties have resulted in lower revenue and may continue to result in lower revenue and margin, increased compliance costs, operational restrictions, or limitations on the Company's ability to expand its services or enter new markets. Compliance with current and proposed legislation that has not yet been published may be more challenging and costly than anticipated.</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> </span></p><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> </span></p><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">In addition, the Company's ability to obtain and maintain the necessary licenses, permits, and approvals from state regulatory authorities is subject to various factors beyond its control, including changes in laws, regulations, or interpretations thereof. Failure to comply with these requirements may result in penalties, fines, or even the suspension or termination of the Company's operations in the state.</span></p>
CY2024Q3 us-gaap Assets Current
AssetsCurrent
41400000
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
32200000
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
45600000
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-7900000
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-37700000
us-gaap Profit Loss
ProfitLoss
2400000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
17300000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-4300000
btm Amount Regulates Digital Financial Asset Transaction Limit
AmountRegulatesDigitalFinancialAssetTransactionLimit
1000000
btm Digital Assets Involved Transaction Amount
DigitalAssetsInvolvedTransactionAmount
5000
btm Digital Assets Involved Transaction Percentage
DigitalAssetsInvolvedTransactionPercentage
0.15
us-gaap Use Of Estimates
UseOfEstimates
<p style="font-size:10pt;margin-top:12pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;text-decoration:underline;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">(b) Use of Estimates</span><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;"> </span></p><p style="font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The </span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Estimates are used for, but not limited to, valuation of current and deferred income taxes, the determination of the useful lives of property and equipment, recoverability of intangible assets and goodwill, fair value of long-term debt, present value of lease liabilities and</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> </span></p><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">right-of-use </span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">assets, assumptions and inputs for fair value measurements used in business combinations, impairments of cryptocurrencies, share-based compensation and contingencies, including liabilities that the Company deems are not probable of assertion. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results could differ from these estimates.</span>
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font-size:10pt;margin-top:18pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;text-decoration:underline;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">(c) Concentration of Credit Risk Arising from Cash Deposits in Excess of Insured Limits</span><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;"> </span></p><p style="font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The Company maintains cash in established U.S. and Canadian financial institutions that often will exceed federally insured limits. The Company has not experienced any losses in such accounts that are maintained at the financial institutions.</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> </span></p><p style="font-size:10pt;margin-top:12pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The Company maintains cash balances in its BTMs and in fiat wallets with cryptocurrency exchanges to facilitate the purchase and sale of cryptocurrencies. The cash balances in the BTMs are insured up to a specified limit. From time to time, the Company’s cash balance in the BTMs exceeds such limits. The Company had cash balances of $</span><span style="font-size:10pt;font-family:Times New Roman;color:#000000;white-space:pre-wrap;min-width:fit-content;">11.8</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> million and $</span><span style="font-size:10pt;font-family:Times New Roman;color:#000000;white-space:pre-wrap;min-width:fit-content;">12.2</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> million in BTMs at </span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">September 30, 2024</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> and December 31, 2023, respectively. Cash maintained in fiat wallets with cryptocurrency exchanges is not insured. The Company had $</span><span style="font-size:10pt;font-family:Times New Roman;color:#000000;white-space:pre-wrap;min-width:fit-content;">0.1</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> million in cash with cryptocurrency exchanges as of </span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">September 30, 2024 and December 31, 2023.</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> </span></p><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">A significant customer concentration is defined as one from whom at least </span><span style="font-size:10pt;font-family:Times New Roman;color:#000000;white-space:pre-wrap;min-width:fit-content;">10</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">% of revenue is derived. The Company had no significant customer concentration for the three and </span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">nine months ended September 30, 2024</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> and 2023.</span>
CY2024Q3 btm Cash In Transit
CashInTransit
4200000
CY2023Q4 btm Cash In Transit
CashInTransit
5300000
us-gaap Depreciation
Depreciation
7100000
us-gaap Depreciation
Depreciation
8400000
CY2024Q3 us-gaap Depreciation
Depreciation
1900000
CY2023Q3 us-gaap Depreciation
Depreciation
2900000
CY2024Q3 btm Estimated Useful Life Of Owned And Leased Kiosks
EstimatedUsefulLifeOfOwnedAndLeasedKiosks
P5Y
CY2024Q3 btm Estimated Useful Life Of Owned And Leased Kiosks
EstimatedUsefulLifeOfOwnedAndLeasedKiosks
P7Y
CY2024Q3 us-gaap Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
800000
us-gaap Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
800000
CY2024Q3 btm Increase In Earnings Per Share Basic
IncreaseInEarningsPerShareBasic
0
btm Increase In Earnings Per Share Basic
IncreaseInEarningsPerShareBasic
0
CY2024Q3 btm Increase In Earnings Per Share Diluted
IncreaseInEarningsPerShareDiluted
0
btm Increase In Earnings Per Share Diluted
IncreaseInEarningsPerShareDiluted
0
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
0
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20701447
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20701447
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18908391
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18908391
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16658691
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16658691
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16658691
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16658691
CY2024Q3 us-gaap Dividends Preferred Stock
DividendsPreferredStock
15000000
CY2024Q3 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
200000
CY2024Q3 btm Preferred Stock Dividend Attributable To The Non Controlling Interest
PreferredStockDividendAttributableToTheNonControllingInterest
29000000
CY2024Q3 btm Preferred Stock Dividends Remaining Balance
PreferredStockDividendsRemainingBalance
13800000
CY2024Q2 btm Stock Issued During The Period Value Recapitalization
StockIssuedDuringThePeriodValueRecapitalization
500000
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
135271000
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
179483000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
436876000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
540561000
CY2024Q3 btm Cryptocurrency Expenses
CryptocurrencyExpenses
97555000
CY2023Q3 btm Cryptocurrency Expenses
CryptocurrencyExpenses
138828000
btm Cryptocurrency Expenses
CryptocurrencyExpenses
327778000
btm Cryptocurrency Expenses
CryptocurrencyExpenses
419682000
CY2024Q3 us-gaap Cost Of Goods Sold Direct Financing Lease
CostOfGoodsSoldDirectFinancingLease
10007000
CY2023Q3 us-gaap Cost Of Goods Sold Direct Financing Lease
CostOfGoodsSoldDirectFinancingLease
8489000
us-gaap Cost Of Goods Sold Direct Financing Lease
CostOfGoodsSoldDirectFinancingLease
27663000
us-gaap Cost Of Goods Sold Direct Financing Lease
CostOfGoodsSoldDirectFinancingLease
26270000
CY2024Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
5291000
CY2023Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
5228000
us-gaap Direct Operating Costs
DirectOperatingCosts
15407000
us-gaap Direct Operating Costs
DirectOperatingCosts
15135000
CY2024Q3 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
112853000
CY2023Q3 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
152545000
us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
370848000
us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
461087000
CY2024Q3 btm Software Processing Fees
SoftwareProcessingFees
4000
CY2023Q3 btm Software Processing Fees
SoftwareProcessingFees
8000
btm Software Processing Fees
SoftwareProcessingFees
49000
btm Software Processing Fees
SoftwareProcessingFees
267000
CY2023Q3 us-gaap Exchange Fees
ExchangeFees
1000
us-gaap Exchange Fees
ExchangeFees
21000
CY2024Q3 btm Mining Fees
MiningFees
15000
CY2023Q3 btm Mining Fees
MiningFees
30000
btm Mining Fees
MiningFees
540000
btm Mining Fees
MiningFees
207000
CY2024Q3 btm Software Processing Fee Bd Checkout
SoftwareProcessingFeeBDCheckout
2000
CY2023Q3 btm Software Processing Fee Bd Checkout
SoftwareProcessingFeeBDCheckout
4000
btm Software Processing Fee Bd Checkout
SoftwareProcessingFeeBDCheckout
7000
btm Software Processing Fee Bd Checkout
SoftwareProcessingFeeBDCheckout
13000
CY2024Q3 btm Cryptocurrency Expenses
CryptocurrencyExpenses
97555000
CY2023Q3 btm Cryptocurrency Expenses
CryptocurrencyExpenses
138828000
btm Cryptocurrency Expenses
CryptocurrencyExpenses
327778000
btm Cryptocurrency Expenses
CryptocurrencyExpenses
419682000
CY2024Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
383000
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
382000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1116000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1134000
CY2024Q3 btm Depreciation And Amortization Excluded From Cost Of Revenue
DepreciationAndAmortizationExcludedFromCostOfRevenue
2233000
CY2023Q3 btm Depreciation And Amortization Excluded From Cost Of Revenue
DepreciationAndAmortizationExcludedFromCostOfRevenue
3163000
btm Depreciation And Amortization Excluded From Cost Of Revenue
DepreciationAndAmortizationExcludedFromCostOfRevenue
8090000
btm Depreciation And Amortization Excluded From Cost Of Revenue
DepreciationAndAmortizationExcludedFromCostOfRevenue
9303000
CY2024Q3 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
12000
CY2023Q3 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
97000
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
94000
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
251000
CY2024Q3 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
2245000
CY2023Q3 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
3260000
us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
8184000
us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
9554000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0
us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
0
us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
0
CY2024Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3760000
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2334000
CY2024Q3 srt Safeguarding Asset Platform Operator Crypto Asset
SafeguardingAssetPlatformOperatorCryptoAsset
2678000
CY2023Q4 srt Safeguarding Asset Platform Operator Crypto Asset
SafeguardingAssetPlatformOperatorCryptoAsset
3040000
CY2024Q3 us-gaap Other Assets Current
OtherAssetsCurrent
1015000
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1180000
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
7453000
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6554000
CY2024Q3 btm Payables To Liquidity Providers
PayablesToLiquidityProviders
3590000
CY2023Q4 btm Payables To Liquidity Providers
PayablesToLiquidityProviders
5143000
CY2024Q3 srt Safeguarding Liability Platform Operator Crypto Asset
SafeguardingLiabilityPlatformOperatorCryptoAsset
2678000
CY2023Q4 srt Safeguarding Liability Platform Operator Crypto Asset
SafeguardingLiabilityPlatformOperatorCryptoAsset
3040000
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
13928000
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
13362000
CY2024Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
20196000
CY2023Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
21545000
CY2024Q3 us-gaap Line Of Credit
LineOfCredit
34583000
CY2023Q4 us-gaap Line Of Credit
LineOfCredit
19920000
CY2024Q3 us-gaap Other Long Term Debt
OtherLongTermDebt
9914000
CY2023Q4 us-gaap Other Long Term Debt
OtherLongTermDebt
2597000
CY2024Q3 us-gaap Long Term Debt
LongTermDebt
44497000
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
22517000
CY2024Q3 btm Exit Fee Due Upon Repayment Of Debt
ExitFeeDueUponRepaymentOfDebt
3098000
CY2023Q4 btm Exit Fee Due Upon Repayment Of Debt
ExitFeeDueUponRepaymentOfDebt
1764000
CY2024Q3 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
871000
CY2023Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
3195000
CY2024Q3 us-gaap Notes Payable
NotesPayable
46724000
CY2023Q4 us-gaap Notes Payable
NotesPayable
21086000
CY2024Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
4860000
CY2023Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
3985000
CY2024Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
41864000
CY2023Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
17101000
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
1416000
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
6328000
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
30135000
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
832000
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
660000
CY2024Q3 btm Long Term Debt Maturities Repayments Of Principal After Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour
5126000
CY2024Q3 us-gaap Long Term Debt
LongTermDebt
44497000
CY2024Q3 us-gaap Shares Issued
SharesIssued
2223250000
CY2024Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
43848750
CY2024Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
11.5
btm Class Of Warrants Or Rights Expiration Period
ClassOfWarrantsOrRightsExpirationPeriod
P5Y
btm Number Of Trading Days For Determining The Share Price
NumberOfTradingDaysForDeterminingTheSharePrice
P10D
btm Number Of Consecutive Trading Days For Determining Share Price
NumberOfConsecutiveTradingDaysForDeterminingSharePrice
P20D
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
69976
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
200000
CY2024Q3 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
2.26
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0
CY2024Q3 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0
CY2024Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1100000
CY2024Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-941000
CY2024Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-941000
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7098000
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-7098000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7460000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-7460000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-17794000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-17794000
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20701447
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20701447
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16658691
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16658691
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18908391
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18908391
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16658691
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16658691
CY2024Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
884000
CY2023Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
1861000
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
3469000
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
6375000
CY2024Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
310000
CY2023Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
738000
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
1049000
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
3410000
CY2024Q3 btm Finance Lease Expense
FinanceLeaseExpense
1194000
CY2023Q3 btm Finance Lease Expense
FinanceLeaseExpense
2599000
btm Finance Lease Expense
FinanceLeaseExpense
4518000
btm Finance Lease Expense
FinanceLeaseExpense
9785000
CY2024Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
299000
CY2023Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
103000
us-gaap Operating Lease Cost
OperatingLeaseCost
660000
us-gaap Operating Lease Cost
OperatingLeaseCost
212000
CY2024Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
9730000
CY2023Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
7731000
us-gaap Short Term Lease Cost
ShortTermLeaseCost
27125000
us-gaap Short Term Lease Cost
ShortTermLeaseCost
25513000
CY2024Q3 us-gaap Lease Cost
LeaseCost
11223000
CY2023Q3 us-gaap Lease Cost
LeaseCost
10433000
us-gaap Lease Cost
LeaseCost
32303000
us-gaap Lease Cost
LeaseCost
35510000
CY2024Q3 btm Operating Cash Flows Used For Finance Leases
OperatingCashFlowsUsedForFinanceLeases
-320000
CY2023Q3 btm Operating Cash Flows Used For Finance Leases
OperatingCashFlowsUsedForFinanceLeases
-738000
btm Operating Cash Flows Used For Finance Leases
OperatingCashFlowsUsedForFinanceLeases
-1088000
btm Operating Cash Flows Used For Finance Leases
OperatingCashFlowsUsedForFinanceLeases
-3410000
CY2024Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
340000
CY2023Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
117000
us-gaap Operating Lease Payments
OperatingLeasePayments
749000
us-gaap Operating Lease Payments
OperatingLeasePayments
231000
CY2024Q3 btm Financing Cash Flows Used For Finance Leases
FinancingCashFlowsUsedForFinanceLeases
2049000
CY2023Q3 btm Financing Cash Flows Used For Finance Leases
FinancingCashFlowsUsedForFinanceLeases
2108000
btm Financing Cash Flows Used For Finance Leases
FinancingCashFlowsUsedForFinanceLeases
6242000
btm Financing Cash Flows Used For Finance Leases
FinancingCashFlowsUsedForFinanceLeases
8809000
CY2024Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P1Y9M18D
CY2023Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P1Y7M6D
CY2024Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y2M12D
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y3M18D
CY2024Q3 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.184
CY2023Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.179
CY2024Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.169
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.166
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
340000
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
1225000
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1125000
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
590000
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
343000
CY2024Q3 btm Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
59000
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
3682000
CY2024Q3 btm Imputed Interest Operating Lease
ImputedInterestOperatingLease
812000
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
2870000
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
887000
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1983000
CY2024Q3 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
1676000
CY2024Q3 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
4144000
CY2024Q3 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
1753000
CY2024Q3 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
384000
CY2024Q3 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
7957000
CY2024Q3 btm Imputed Interest Finance Lease
ImputedInterestFinanceLease
1170000
CY2024Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
6787000
CY2024Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
3931000
CY2024Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
2856000
CY2024Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0000950170-24-127097-index-headers.html Edgar Link pending
0000950170-24-127097-index.html Edgar Link pending
0000950170-24-127097.txt Edgar Link pending
0000950170-24-127097-xbrl.zip Edgar Link pending
btm-20240930.htm Edgar Link pending
btm-20240930.xsd Edgar Link pending
btm-ex2_6.htm Edgar Link pending
btm-ex31_1.htm Edgar Link pending
btm-ex31_2.htm Edgar Link pending
btm-ex32_1.htm Edgar Link pending
btm-ex32_2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
btm-20240930_htm.xml Edgar Link completed
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending