|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$24.61M
304.92%
YoY
|
-$6.077M
425.78%
YoY
|
-$1.156M
456.35%
YoY
|
-$207.7K
-3.62%
YoY
|
-$215.6K
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$2.000K
-97.7%
YoY
|
$86.90K
-23.21%
YoY
|
$113.2K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.01M
219.63%
YoY
|
-$4.696M
2002.44%
YoY
|
-$223.3K
40.05%
YoY
|
-$159.5K
54.05%
YoY
|
-$103.5K
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$21.30K
-92.28%
YoY
|
$275.8K
1450.31%
YoY
|
$17.79K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.05M
-1924.21%
YoY
|
$605.9K
-20.67%
YoY
|
$763.8K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$11.07M
-3454.8%
YoY
|
$330.1K
-55.75%
YoY
|
$746.0K
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$40.72M
296.25%
YoY
|
$10.28M
42.73%
YoY
|
$7.201M
15058.95%
YoY
|
$47.50K
-89.44%
YoY
|
$450.0K
0.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$37.69M
247.64%
YoY
|
$10.84M
50.55%
YoY
|
$7.201M
15058.95%
YoY
|
$47.50K
-89.28%
YoY
|
$443.0K
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.01M
219.63%
YoY
|
-$4.696M
2002.44%
YoY
|
-$223.3K
40.05%
YoY
|
-$159.5K
54.05%
YoY
|
-$103.5K
0.0%
YoY
|
| Cash From Investing Activities |
-$11.07M
-3454.8%
YoY
|
$330.1K
-55.75%
YoY
|
$746.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$37.69M
247.64%
YoY
|
$10.84M
50.55%
YoY
|
$7.201M
15058.95%
YoY
|
$47.50K
-89.28%
YoY
|
$443.0K
0.0%
YoY
|
| Net Change In Cash |
$11.60M
79.19%
YoY
|
$6.475M
-7.2%
YoY
|
$6.977M
-6331.28%
YoY
|
-$112.0K
-132.98%
YoY
|
$339.5K
0.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.01M
219.63%
YoY
|
-$4.696M
2002.44%
YoY
|
-$223.3K
40.05%
YoY
|
-$159.5K
54.05%
YoY
|
-$103.5K
0.0%
YoY
|
| Capital Expenditures |
$21.30K
-92.28%
YoY
|
$275.8K
1450.31%
YoY
|
$17.79K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$15.03M
202.33%
YoY
|
-$4.971M
1961.71%
YoY
|
-$241.1K
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.82M
678.96%
YoY
|
-$9.024M
776.65%
YoY
|
-$1.947M
14.83%
YoY
|
-$1.812M
-1.22%
YoY
|
-$1.518M
-90.15%
YoY
|
-$1.029M
-59.68%
YoY
|
-$1.695M
-41.59%
YoY
|
-$1.834M
282.04%
YoY
|
-$15.40M
N/A
|
-$2.553M
N/A
|
-$2.902M
N/A
|
-$480.2K
N/A
|
| Depreciation, Depletion And Amortization |
$1.000K
-77.27%
YoY
|
$600.00
-97.77%
YoY
|
$400.00
-98.55%
YoY
|
$0.00
-100.0%
YoY
|
$4.400K
-117.92%
YoY
|
$26.90K
-88.29%
YoY
|
$27.63K
-75.06%
YoY
|
$27.97K
-74.91%
YoY
|
-$24.56K
N/A
|
$229.7K
N/A
|
$110.8K
N/A
|
$111.5K
N/A
|
| Cash From Operating Activities |
-$7.764M
486.46%
YoY
|
-$3.638M
245.85%
YoY
|
-$2.122M
237.74%
YoY
|
-$1.485M
-12.21%
YoY
|
-$1.324M
-16.36%
YoY
|
-$1.052M
-39.28%
YoY
|
-$628.3K
-69.98%
YoY
|
-$1.692M
657.37%
YoY
|
-$1.583M
N/A
|
-$1.732M
N/A
|
-$2.093M
N/A
|
-$223.3K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.300K
N/A
|
$0.00
-100.0%
YoY
|
$12.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$275.8K
3373.55%
YoY
|
N/A
|
N/A
|
$20.00
N/A
|
$7.940K
N/A
|
$0.00
N/A
|
$9.830K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.06M
-43983.73%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.800K
101.39%
YoY
|
$25.20K
-96.69%
YoY
|
$577.8K
N/A
|
$0.00
N/A
|
$2.880K
-11.38%
YoY
|
$760.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.250K
N/A
|
| Cash From Investing Activities |
-$11.07M
-44020.63%
YoY
|
$0.00
-100.0%
YoY
|
-$12.00K
N/A
|
$5.800K
101.39%
YoY
|
$25.20K
-96.69%
YoY
|
$302.0K
-3898.74%
YoY
|
$0.00
N/A
|
$2.880K
-143.77%
YoY
|
$760.5K
N/A
|
-$7.950K
N/A
|
$0.00
N/A
|
-$6.580K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$380.9K
-96.26%
YoY
|
$40.09M
N/A
|
$81.10K
N/A
|
$176.2K
N/A
|
$10.17M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$7.201M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$380.9K
-96.12%
YoY
|
$37.05M
3700.85%
YoY
|
$81.10K
-419.54%
YoY
|
$176.2K
125.12%
YoY
|
$9.813M
-849.41%
YoY
|
$974.7K
-19.14%
YoY
|
-$25.38K
N/A
|
$78.27K
-98.91%
YoY
|
-$1.309M
N/A
|
$1.205M
N/A
|
$0.00
N/A
|
$7.201M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.764M
486.46%
YoY
|
-$3.638M
245.85%
YoY
|
-$2.122M
237.74%
YoY
|
-$1.485M
-12.21%
YoY
|
-$1.324M
-16.36%
YoY
|
-$1.052M
-39.28%
YoY
|
-$628.3K
-69.98%
YoY
|
-$1.692M
657.37%
YoY
|
-$1.583M
N/A
|
-$1.732M
N/A
|
-$2.093M
N/A
|
-$223.3K
N/A
|
| Cash From Investing Activities |
-$11.07M
-44020.63%
YoY
|
$0.00
-100.0%
YoY
|
-$12.00K
N/A
|
$5.800K
101.39%
YoY
|
$25.20K
-96.69%
YoY
|
$302.0K
-3898.74%
YoY
|
$0.00
N/A
|
$2.880K
-143.77%
YoY
|
$760.5K
N/A
|
-$7.950K
N/A
|
$0.00
N/A
|
-$6.580K
N/A
|
| Cash From Financing Activities |
$380.9K
-96.12%
YoY
|
$37.05M
3700.85%
YoY
|
$81.10K
-419.54%
YoY
|
$176.2K
125.12%
YoY
|
$9.813M
-849.41%
YoY
|
$974.7K
-19.14%
YoY
|
-$25.38K
N/A
|
$78.27K
-98.91%
YoY
|
-$1.309M
N/A
|
$1.205M
N/A
|
$0.00
N/A
|
$7.201M
N/A
|
| Net Change In Cash |
-$18.45M
-316.7%
YoY
|
$33.41M
14761.61%
YoY
|
-$2.053M
214.06%
YoY
|
-$1.303M
-19.09%
YoY
|
$8.514M
-499.43%
YoY
|
$224.8K
-142.02%
YoY
|
-$653.7K
-68.76%
YoY
|
-$1.610M
-123.1%
YoY
|
-$2.132M
N/A
|
-$535.0K
N/A
|
-$2.093M
N/A
|
$6.971M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.764M
486.46%
YoY
|
-$3.638M
245.85%
YoY
|
-$2.122M
237.74%
YoY
|
-$1.485M
-12.21%
YoY
|
-$1.324M
-16.36%
YoY
|
-$1.052M
-39.28%
YoY
|
-$628.3K
-69.98%
YoY
|
-$1.692M
657.37%
YoY
|
-$1.583M
N/A
|
-$1.732M
N/A
|
-$2.093M
N/A
|
-$223.3K
N/A
|
| Capital Expenditures |
$9.300K
N/A
|
$0.00
-100.0%
YoY
|
$12.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$275.8K
3373.55%
YoY
|
N/A
|
N/A
|
$20.00
N/A
|
$7.940K
N/A
|
$0.00
N/A
|
$9.830K
N/A
|
| Free Cash Flow |
-$7.773M
487.16%
YoY
|
-$3.638M
174.01%
YoY
|
-$2.134M
N/A
|
N/A
|
-$1.324M
-16.36%
YoY
|
-$1.328M
-23.71%
YoY
|
N/A
|
N/A
|
-$1.583M
N/A
|
-$1.740M
N/A
|
-$2.093M
N/A
|
-$233.2K
N/A
|
Loading...