|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue |
$2.125M
708066.67%
YoY
|
$300.00
-98.85%
YoY
|
$26.20K
-84.59%
YoY
|
$170.0K
0.0%
YoY
|
| Cost Of Revenue |
$1.438M
N/A
|
$0.00
-100.0%
YoY
|
$1.618M
N/A
|
N/A
|
| Gross Profit |
$686.8K
228833.33%
YoY
|
$300.00
-99.94%
YoY
|
$464.1K
N/A
|
N/A
|
| Selling, General & Admin |
$568.2K
-30.62%
YoY
|
$819.0K
-7.78%
YoY
|
$888.1K
133.71%
YoY
|
$380.0K
-25.49%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$300.00
N/A
|
N/A
|
$100.00
-99.0%
YoY
|
$10.00K
0.0%
YoY
|
| Operating Expenses |
$568.2K
-30.62%
YoY
|
$819.0K
-7.78%
YoY
|
$888.1K
133.71%
YoY
|
$380.0K
-24.0%
YoY
|
| Operating Profit |
$118.6K
-114.49%
YoY
|
-$818.7K
93.09%
YoY
|
-$424.0K
N/A
|
N/A
|
| Interest Expense |
$15.30K
118.57%
YoY
|
$7.000K
-86.08%
YoY
|
$50.30K
-267.67%
YoY
|
-$30.00K
0.0%
YoY
|
| Other Income/Expense, Net |
$19.20K
N/A
|
N/A
|
$5.300K
-94.7%
YoY
|
$100.0K
N/A
|
| Pretax Income |
$153.2K
-118.87%
YoY
|
-$811.7K
0.01%
YoY
|
-$811.6K
479.71%
YoY
|
-$140.0K
-53.33%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$153.2K
-118.87%
YoY
|
-$811.7K
0.01%
YoY
|
-$811.6K
479.71%
YoY
|
-$140.0K
-53.33%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.02
-108.7%
YoY
|
-$0.23
-41.03%
YoY
|
-$0.39
-59.37%
YoY
|
-$0.96
-53.62%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q1 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.683M
560866.67%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$300.00
N/A
|
$300.00
-98.85%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$26.20K
18.02%
YoY
|
$0.00
-100.0%
YoY
|
$76.70K
162.67%
YoY
|
$0.00
N/A
|
$86.60K
N/A
|
$29.20K
N/A
|
| Cost Of Revenue |
$1.062M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Gross Profit |
$621.0K
206900.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$300.00
N/A
|
$300.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$76.70K
162.67%
YoY
|
$0.00
N/A
|
$86.60K
N/A
|
$29.20K
N/A
|
| Selling, General & Admin |
$302.6K
-3.57%
YoY
|
$811.8K
499.56%
YoY
|
$822.9K
270.01%
YoY
|
$313.8K
N/A
|
$222.1K
-74.99%
YoY
|
$135.4K
-43.63%
YoY
|
$222.4K
-34.12%
YoY
|
N/A
|
$888.1K
793.46%
YoY
|
$240.2K
167.78%
YoY
|
$337.6K
237.26%
YoY
|
$229.2K
N/A
|
$89.70K
N/A
|
$100.1K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.200K
N/A
|
$300.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.700K
N/A
|
$7.200K
N/A
|
| Operating Expenses |
$302.7K
-3.54%
YoY
|
$811.8K
499.56%
YoY
|
$822.9K
270.01%
YoY
|
$313.8K
N/A
|
$222.1K
-74.99%
YoY
|
$135.4K
-43.63%
YoY
|
$222.4K
-34.12%
YoY
|
N/A
|
$888.1K
793.46%
YoY
|
$240.2K
167.78%
YoY
|
$337.6K
237.26%
YoY
|
$229.2K
N/A
|
$89.70K
N/A
|
$100.1K
N/A
|
| Operating Profit |
$318.3K
-201.53%
YoY
|
-$811.8K
499.56%
YoY
|
-$822.9K
270.01%
YoY
|
-$313.5K
N/A
|
-$221.8K
N/A
|
-$135.4K
-43.63%
YoY
|
-$222.4K
-14.76%
YoY
|
N/A
|
N/A
|
-$240.2K
7648.39%
YoY
|
-$260.9K
267.98%
YoY
|
-$229.2K
N/A
|
-$3.100K
N/A
|
-$70.90K
N/A
|
| Interest Expense |
-$4.300K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$7.000K
-86.08%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$50.30K
-898.41%
YoY
|
$0.00
-100.0%
YoY
|
-$200.00
-97.1%
YoY
|
$0.00
N/A
|
-$6.900K
N/A
|
-$6.900K
N/A
|
| Other Income/Expense, Net |
-$19.10K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$7.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$35.00K
N/A
|
$100.00
N/A
|
| Pretax Income |
$295.0K
-194.1%
YoY
|
-$811.8K
499.56%
YoY
|
-$822.9K
270.01%
YoY
|
-$313.5K
N/A
|
-$221.8K
-72.67%
YoY
|
-$135.4K
-43.63%
YoY
|
-$222.4K
-14.82%
YoY
|
N/A
|
-$811.6K
3746.45%
YoY
|
-$240.2K
-1056.97%
YoY
|
-$261.1K
235.6%
YoY
|
-$229.2K
N/A
|
$25.10K
N/A
|
-$77.80K
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Net Earnings |
$295.0K
-194.1%
YoY
|
-$811.8K
499.56%
YoY
|
-$822.9K
270.01%
YoY
|
-$313.5K
N/A
|
-$221.8K
-72.67%
YoY
|
-$135.4K
-43.63%
YoY
|
-$222.4K
-14.82%
YoY
|
N/A
|
-$811.6K
3746.45%
YoY
|
-$240.2K
-1056.97%
YoY
|
-$261.1K
235.6%
YoY
|
-$229.2K
N/A
|
$25.10K
N/A
|
-$77.80K
N/A
|
| Basic Earnings Per Share |
N/A
|
-$3.947K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.04
-144.44%
YoY
|
-$0.15
400.0%
YoY
|
-$0.17
183.33%
YoY
|
-$0.09
N/A
|
-$0.06
2068.97%
YoY
|
-$0.03
-50.0%
YoY
|
-$0.06
-94.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.06
-135.29%
YoY
|
-$1.00
88.68%
YoY
|
-$0.99
N/A
|
$0.17
N/A
|
-$0.53
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
1.000 shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
1.000 shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
