Financial Snapshot

Revenue
$0.00
TTM
Gross Margin
Net Earnings
-$772.8K
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
5.75%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$88.23K
Q3 2024
Cash
Q3 2024
P/E
-6.350
Nov 29, 2024 EST
Free Cash Flow
-$521.8K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2011 2010 2009 2008 2007 2006
Revenue $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2011 2010 2009 2008 2007 2006
Revenue $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Cost Of Revenue $0.00
Gross Profit $0.00
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2011 2010 2009 2008 2007 2006
Selling, General & Admin $718.2K $1.394M $2.672M $3.931M $27.26M $28.22M $2.339M $4.146M $1.234M $2.056M $460.0K $760.0K $410.0K $670.0K $460.0K
YoY Change -48.48% -47.83% -32.03% -85.58% -3.43% 1106.46% -43.57% 236.05% 347.01% -39.47% 85.37% -38.81% 45.65%
% of Gross Profit
Research & Development $0.00 $30.00K $70.00K $0.00
YoY Change -100.0% -57.14%
% of Gross Profit
Depreciation & Amortization $49.79K $106.1K $129.8K $145.8K $159.4K $180.6K $44.65K $130.00 $130.00 $1.760K $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -53.08% -18.24% -10.98% -8.54% -11.75% 304.57% 34246.15% 0.0%
% of Gross Profit
Operating Expenses $770.6K $1.505M $2.801M $4.076M $27.42M $28.41M $2.384M $4.146M $1.234M $2.087M $490.0K $830.0K $410.0K $670.0K $460.0K
YoY Change -48.81% -46.27% -31.28% -85.13% -3.48% 1091.44% -42.49% 236.03% 325.84% -40.96% 102.44% -38.81% 45.65%
Operating Profit -$770.6K -$1.505M -$2.801M
YoY Change -48.81% -46.27%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2011 2010 2009 2008 2007 2006
Interest Expense $45.37K $117.1K -$39.24K -$40.83K -$11.67K -$2.840K -$13.87K -$5.320K -$4.820K -$3.500K $0.00 $0.00 -$10.00K $0.00
YoY Change -61.26% -398.48% -3.89% 249.87% 310.92% -79.52% 160.71% 10.37% -100.0%
% of Operating Profit
Other Income/Expense, Net $203.0K $719.00 -$1.230K -$100.9K $36.70K $0.00
YoY Change 28135.05% -158.46% -375.04%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2011 2010 2009 2008 2007 2006
Pretax Income -$30.58K -$1.528M -$2.842M -$4.065M -$27.53M -$29.32M -$3.482M -$4.151M -$1.239M -$2.090M -$500.0K -$840.0K -$420.0K -$670.0K -$460.0K
YoY Change -98.0% -46.23% -30.09% -85.23% -6.09% 741.93% -16.12% 235.15% 318.03% -40.48% 100.0% -37.31% 45.65%
Income Tax $980.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$31.56K -$1.528M -$2.842M -$4.065M -$27.53M -$29.32M -$3.482M -$4.151M -$1.239M -$2.090M -$500.0K -$840.0K -$420.0K -$670.0K -$460.0K
YoY Change -97.93% -46.23% -30.09% -85.23% -6.09% 741.93% -16.12% 235.15% 318.03% -40.48% 100.0% -37.31% 45.65%
Net Earnings / Revenue
Basic Earnings Per Share -$0.01 -$0.02
Diluted Earnings Per Share $0.00 -$0.01 -$24.34K -$36.23K -$255.7K -$284.1K -$34.82K -$41.51K -$12.39K -$172.3K -$44.40K -$73.75K -$38.89K -$67.81K -$49.68K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2011 2010 2009 2008 2007 2006
Cash & Short-Term Investments $290.4K $315.8K $19.65K $12.63K $2.510K $70.61K $161.2K $230.00 $10.00 $20.00 $0.00 $30.00K $10.00K $50.00K $0.00
YoY Change -8.05% 1507.28% 55.58% 403.19% -96.45% -56.19% 69978.26% 2200.0% -100.0% 200.0% -80.0%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $24.62K $24.63K $21.44K $241.7K $123.0K $421.3K $33.00K $5.050K $2.070K $3.330K $50.00K $0.00 $40.00K $40.00K $0.00
YoY Change -0.04% 14.88% -91.13% 96.52% -70.81% 1176.7% 553.47% 143.96% -93.34% -100.0% 0.0%
Inventory
Prepaid Expenses
Receivables $4.860K $1.620K $820.00 $820.00 $820.00 $20.00 $0.00
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $319.9K $342.1K $41.92K $255.1K $126.3K $491.9K $194.2K $5.280K $2.070K $3.360K $50.00K $30.00K $50.00K $90.00K $0.00
YoY Change -6.49% 716.03% -83.57% 101.99% -74.32% 153.34% 3577.65% 155.07% -93.28% 66.67% -40.0% -44.44%
Property, Plant & Equipment $548.0K $1.253M $1.877M $1.521M $1.780M $2.481M $1.114M $260.00 $390.00 $117.9K $120.0K $100.0K $100.0K $100.0K $110.0K
YoY Change -56.26% -33.24% 23.41% -14.58% -28.23% 122.64% 428423.08% -33.33% -1.74% 20.0% 0.0% 0.0% -9.09%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $10.00K $10.00K $10.00K $10.00K $10.00K
YoY Change -100.0% 0.0% 0.0% 0.0% 0.0%
Other Assets $0.00 $0.00
YoY Change
Total Long-Term Assets $584.2K $1.292M $1.917M $1.564M $1.826M $2.529M $1.114M $270.00 $400.00 $128.9K $130.0K $110.0K $110.0K $110.0K $120.0K
YoY Change -54.78% -32.63% 22.6% -14.37% -27.79% 126.99% 412551.85% -32.5% -0.84% 18.18% 0.0% 0.0% -8.33%
Total Assets $904.1K $1.634M $1.959M $1.819M $1.953M $3.021M $1.308M $5.550K $2.470K $132.3K $180.0K $140.0K $160.0K $200.0K $120.0K
YoY Change
Accounts Payable $183.6K $189.8K $245.9K $242.0K $212.2K $240.5K $228.6K $35.66K $51.75K $62.50K $30.00K $0.00 $0.00 $0.00 $0.00
YoY Change -3.27% -22.81% 1.6% 14.04% -11.76% 5.18% 541.08% -31.09% 108.33%
Accrued Expenses $327.7K $563.4K $433.1K $321.2K $148.7K $6.900K $195.5K $194.3K $118.0K $13.99K $10.00K $10.00K $10.00K $0.00 $0.00
YoY Change -41.82% 30.06% 34.85% 116.0% 2055.07% -96.47% 0.64% 64.61% 39.9% 0.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $136.7K $710.2K $662.0K $373.4K $391.4K $12.00K $524.0K $51.30K $48.30K $35.00K $40.00K $40.00K $40.00K $30.00K $0.00
YoY Change -80.75% 7.27% 77.3% -4.59% 3161.33% -97.71% 921.44% 6.21% -12.5% 0.0% 0.0% 33.33%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $648.8K $1.464M $1.342M $937.3K $753.0K $259.4K $948.1K $281.2K $218.1K $243.1K $190.0K $90.00K $90.00K $40.00K $0.00
YoY Change -55.69% 9.11% 43.15% 24.48% 190.32% -72.65% 237.14% 28.96% 27.96% 111.11% 0.0% 125.0%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Total Liabilities $648.8K $1.464M $1.342M $937.3K $753.0K $259.4K $948.1K $281.2K $218.1K $243.1K $190.0K $90.00K $90.00K $40.00K $0.00
YoY Change -55.69% 9.11% 43.15% 24.48% 190.32% -72.65% 237.14% 28.96% 27.96% 111.11% 0.0% 125.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2011 2010 2009 2008 2007 2006
Basic Shares Outstanding 122.1M shares 116.7M shares
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $4.9076 Million

About WEED, INC.

WEED, Inc. operates as a holding company, which engages on the development and application of cannabis-derived compounds for the treatment of human disease. The company is headquartered in Tucson, Arizona and currently employs 2 full-time employees. The company went IPO on 2010-11-10. The firm and its subsidiaries are focused on various business opportunities in the cannabis and hemp field, including, but not limited to both indoor and outdoor grows, cultivations and harvest for research, product development, processing and manufacturing of both Pharma and non-Pharma products, services, therapeutics, and treatments on a global basis for both the medical cannabis and hemp global market space. The Company, through its subsidiary, Sangre AT, LLC, doing business as Sangre AgroTech, is engaged in genomic sequencing, genetics-based breeding, plant tissue culture, and plant biochemistry. Its other subsidiaries include WEED Israel Cannabis Ltd, WEED Australia Ltd, and others.

Industry: Services-Commercial Physical & Biological Research Peers: AYTU BIOPHARMA, INC Barrel Energy Inc. cbdMD, Inc. Hoth Therapeutics, Inc. Jaguar Health, Inc. JOHNSON & JOHNSON VYNE Therapeutics Inc. Pulmatrix, Inc. Unrivaled Brands, Inc. Virpax Pharmaceuticals, Inc.