2018 Q2 Form 10-K Financial Statement

#000143774919014273 Filed on July 19, 2019

View on sec.gov

Income Statement

Concept 2018 Q2 2018
Revenue $14.44M $48.26M
YoY Change -4.5% -4.66%
Cost Of Revenue $9.240M $32.05M
YoY Change -9.59% 67.58%
Gross Profit $5.210M $16.21M
YoY Change 6.33% -48.53%
Gross Profit Margin 36.08% 33.58%
Selling, General & Admin $4.070M $12.33M
YoY Change 39.38% 7.54%
% of Gross Profit 78.12% 76.04%
Research & Development $1.763M
YoY Change 19.2%
% of Gross Profit 10.88%
Depreciation & Amortization $740.0K $1.760M
YoY Change 2.78% -11.34%
% of Gross Profit 14.2% 10.86%
Operating Expenses $4.480M $1.763M
YoY Change 31.76% 19.2%
Operating Profit $730.0K $2.123M
YoY Change -51.33% -39.34%
Interest Expense -$80.00K $331.0K
YoY Change 0.0% -17.87%
% of Operating Profit -10.96% 15.59%
Other Income/Expense, Net $0.00 -$327.0K
YoY Change -21.77%
Pretax Income $640.0K $1.796M
YoY Change -54.93% -41.73%
Income Tax $350.0K $540.0K
% Of Pretax Income 54.69% 30.07%
Net Earnings $0.00 $341.0K
YoY Change -100.0% -77.77%
Net Earnings / Revenue 0.0% 0.71%
Basic Earnings Per Share $0.01
Diluted Earnings Per Share $0.00 $0.01
COMMON SHARES
Basic Shares Outstanding 64.39M
Diluted Shares Outstanding 64.39M

Balance Sheet

Concept 2018 Q2 2018
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.350M $7.353M
YoY Change 15.02% 15.09%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $980.0K $978.0K
YoY Change -1.01% -1.61%
Inventory $7.119M $7.119M
Prepaid Expenses
Receivables $3.107M $3.107M
Other Receivables $220.0K $219.0K
Total Short-Term Assets $18.78M $18.78M
YoY Change 2.41% 2.41%
LONG-TERM ASSETS
Property, Plant & Equipment $10.82M $10.28M
YoY Change 1.32% -3.8%
Goodwill
YoY Change
Intangibles $6.597M
YoY Change 3.82%
Long-Term Investments
YoY Change
Other Assets $5.235M $5.782M
YoY Change -19.24% -21.94%
Total Long-Term Assets $5.782M $22.66M
YoY Change -21.94% -7.31%
TOTAL ASSETS
Total Short-Term Assets $18.78M $18.78M
Total Long-Term Assets $5.782M $22.66M
Total Assets $41.43M $41.43M
YoY Change -3.15% -3.15%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.215M $2.215M
YoY Change 15.42% 15.42%
Accrued Expenses $1.440M $1.439M
YoY Change -2.7% -2.64%
Deferred Revenue $1.396M
YoY Change
Short-Term Debt $3.610M $3.606M
YoY Change -5.74% -5.87%
Long-Term Debt Due $1.612M $1.612M
YoY Change -29.82% -29.82%
Total Short-Term Liabilities $10.43M $10.43M
YoY Change -6.33% -6.33%
LONG-TERM LIABILITIES
Long-Term Debt $1.735M $1.735M
YoY Change -48.16% -48.16%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $1.735M $1.735M
YoY Change -48.16% -48.16%
TOTAL LIABILITIES
Total Short-Term Liabilities $10.43M $10.43M
Total Long-Term Liabilities $1.735M $1.735M
Total Liabilities $12.17M $17.43M
YoY Change -16.0% -9.18%
SHAREHOLDERS EQUITY
Retained Earnings $10.06M
YoY Change 3.51%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $951.0K
YoY Change 24.48%
Treasury Stock Shares $1.454M
Shareholders Equity $24.00M $24.00M
YoY Change
Total Liabilities & Shareholders Equity $41.43M $41.43M
YoY Change -3.15% -3.15%

Cashflow Statement

Concept 2018 Q2 2018
OPERATING ACTIVITIES
Net Income $0.00 $341.0K
YoY Change -100.0% -77.77%
Depreciation, Depletion And Amortization $740.0K $1.760M
YoY Change 2.78% -11.34%
Cash From Operating Activities $3.340M $6.314M
YoY Change 48.44% 5.22%
INVESTING ACTIVITIES
Capital Expenditures -$460.0K $2.289M
YoY Change -62.3% -28.02%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities -$460.0K -$2.289M
YoY Change -62.3% -28.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $187.0K
YoY Change 484.38%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -650.0K -3.061M
YoY Change -1725.0% -19.74%
NET CHANGE
Cash From Operating Activities 3.340M 6.314M
Cash From Investing Activities -460.0K -2.289M
Cash From Financing Activities -650.0K -3.061M
Net Change In Cash 2.230M 964.0K
YoY Change 108.41% -197.18%
FREE CASH FLOW
Cash From Operating Activities $3.340M $6.314M
Capital Expenditures -$460.0K $2.289M
Free Cash Flow $3.800M $4.025M
YoY Change 9.51% 42.68%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q2 buks Accumulated Amortization Other Assets
AccumulatedAmortizationOtherAssets
9370000
CY2018Q2 buks Accumulated Amortization Other Assets
AccumulatedAmortizationOtherAssets
8213000
CY2019Q2 buks Asset Held For Sale Net Of Accumulated Depreciation
AssetHeldForSaleNetOfAccumulatedDepreciation
447000
CY2018Q2 buks Asset Held For Sale Net Of Accumulated Depreciation
AssetHeldForSaleNetOfAccumulatedDepreciation
CY2019 buks Capital Asset And Lease Obligation Additions
CapitalAssetAndLeaseObligationAdditions
1699000
CY2018 buks Capital Asset And Lease Obligation Additions
CapitalAssetAndLeaseObligationAdditions
CY2019 buks Deferred Compensation Value Restricted Stock
DeferredCompensationValueRestrictedStock
950000
CY2019Q2 buks Deferred Tax Assets Jackpot Reserves
DeferredTaxAssetsJackpotReserves
37000
CY2018Q2 buks Deferred Tax Assets Jackpot Reserves
DeferredTaxAssetsJackpotReserves
26000
CY2019Q2 buks Deferred Tax Liabilities Deferred Compensation Restricted Stock
DeferredTaxLiabilitiesDeferredCompensationRestrictedStock
257000
CY2018Q2 buks Deferred Tax Liabilities Deferred Compensation Restricted Stock
DeferredTaxLiabilitiesDeferredCompensationRestrictedStock
CY2019 buks Defined Contribution Plan Matching Contribution As Percent Of Every Pretax Dollar
DefinedContributionPlanMatchingContributionAsPercentOfEveryPretaxDollar
1
CY2019 buks Depreciation And Amortization Excluding Amortization Of Supplemental Type Certificates
DepreciationAndAmortizationExcludingAmortizationOfSupplementalTypeCertificates
3376000
CY2018 buks Depreciation And Amortization Excluding Amortization Of Supplemental Type Certificates
DepreciationAndAmortizationExcludingAmortizationOfSupplementalTypeCertificates
3347000
CY2019 buks Duration After Which Invoices Are Considered To Be Doubtful
DurationAfterWhichInvoicesAreConsideredToBeDoubtful
P90D
CY2019 buks Duration During Which Inventory If Inactive Taken As Obsolete
DurationDuringWhichInventoryIfInactiveTakenAsObsolete
P5Y
CY2019Q2 buks Flight Equipment Owned
FlightEquipmentOwned
8467000
CY2018Q2 buks Flight Equipment Owned
FlightEquipmentOwned
6157000
CY2019Q2 buks Gaming Facility Mandated Payment
GamingFacilityMandatedPayment
1280000
CY2018Q2 buks Gaming Facility Mandated Payment
GamingFacilityMandatedPayment
1219000
CY2019 buks Increase Decrease In Gaming Facility Mandated Payment
IncreaseDecreaseInGamingFacilityMandatedPayment
61000
CY2018 buks Increase Decrease In Gaming Facility Mandated Payment
IncreaseDecreaseInGamingFacilityMandatedPayment
-8000
CY2019Q2 buks Land And Building Gross
LandAndBuildingGross
7464000
CY2018Q2 buks Land And Building Gross
LandAndBuildingGross
5779000
CY2019 buks Noncash Investing And Financing Activities Total
NoncashInvestingAndFinancingActivitiesTotal
2649000
CY2018 buks Noncash Investing And Financing Activities Total
NoncashInvestingAndFinancingActivitiesTotal
CY2019 buks Number Of Days Of Service Eligible To Participate In Plan
NumberOfDaysOfServiceEligibleToParticipateInPlan
P30D
CY2019 buks Number Of Entry Dates Per Calendar Year To Participate In Plan
NumberOfEntryDatesPerCalendarYearToParticipateInPlan
2
CY2019 buks Period For Payment Due
PeriodForPaymentDue
P30D
CY2019 buks Potential Common Shares If All Options Were Exercised And Shares Issued
PotentialCommonSharesIfAllOptionsWereExercisedAndSharesIssued
64511608
CY2018 buks Potential Common Shares If All Options Were Exercised And Shares Issued
PotentialCommonSharesIfAllOptionsWereExercisedAndSharesIssued
64387694
CY2019 buks Refund Of Tax
RefundOfTax
1995000
CY2018 buks Refund Of Tax
RefundOfTax
CY2018Q2 buks Stock Repurchase Program Authorized Amount Increase During Period
StockRepurchaseProgramAuthorizedAmountIncreaseDuringPeriod
531000
CY2019Q2 buks Stock Repurchase Program Authorized Amount Increase During Period
StockRepurchaseProgramAuthorizedAmountIncreaseDuringPeriod
1569000
CY2019Q2 buks Supplemental Type Certificates Accumulated Amortization
SupplementalTypeCertificatesAccumulatedAmortization
6054000
CY2018Q2 buks Supplemental Type Certificates Accumulated Amortization
SupplementalTypeCertificatesAccumulatedAmortization
5164000
CY2019Q2 buks Supplemental Type Certificates Capitalized Gross
SupplementalTypeCertificatesCapitalizedGross
12461000
CY2018Q2 buks Supplemental Type Certificates Capitalized Gross
SupplementalTypeCertificatesCapitalizedGross
11761000
CY2019Q2 buks Supplemental Type Certificates Consultant Costs Capitalized
SupplementalTypeCertificatesConsultantCostsCapitalized
1922000
CY2018Q2 buks Supplemental Type Certificates Consultant Costs Capitalized
SupplementalTypeCertificatesConsultantCostsCapitalized
1922000
CY2019Q2 buks Supplemental Type Certificates Direct Labor Capitalized
SupplementalTypeCertificatesDirectLaborCapitalized
2670000
CY2018Q2 buks Supplemental Type Certificates Direct Labor Capitalized
SupplementalTypeCertificatesDirectLaborCapitalized
2494000
CY2019Q2 buks Supplemental Type Certificates Direct Materials Capitalized
SupplementalTypeCertificatesDirectMaterialsCapitalized
3345000
CY2018Q2 buks Supplemental Type Certificates Direct Materials Capitalized
SupplementalTypeCertificatesDirectMaterialsCapitalized
3099000
CY2019Q2 buks Supplemental Type Certificates Overhead Capitalized
SupplementalTypeCertificatesOverheadCapitalized
4524000
CY2018Q2 buks Supplemental Type Certificates Overhead Capitalized
SupplementalTypeCertificatesOverheadCapitalized
4246000
CY2017 buks Treasury Stock Shares Acquired As Part Of Publicly Announced Programs
TreasuryStockSharesAcquiredAsPartOfPubliclyAnnouncedPrograms
130346
CY2017Q3 buks Treasury Stock Shares Acquired As Part Of Publicly Announced Programs
TreasuryStockSharesAcquiredAsPartOfPubliclyAnnouncedPrograms
CY2017Q4 buks Treasury Stock Shares Acquired As Part Of Publicly Announced Programs
TreasuryStockSharesAcquiredAsPartOfPubliclyAnnouncedPrograms
8607
CY2018Q1 buks Treasury Stock Shares Acquired As Part Of Publicly Announced Programs
TreasuryStockSharesAcquiredAsPartOfPubliclyAnnouncedPrograms
536058
CY2018Q2 buks Treasury Stock Shares Acquired As Part Of Publicly Announced Programs
TreasuryStockSharesAcquiredAsPartOfPubliclyAnnouncedPrograms
178526
CY2018Q3 buks Treasury Stock Shares Acquired As Part Of Publicly Announced Programs
TreasuryStockSharesAcquiredAsPartOfPubliclyAnnouncedPrograms
25277
CY2018Q4 buks Treasury Stock Shares Acquired As Part Of Publicly Announced Programs
TreasuryStockSharesAcquiredAsPartOfPubliclyAnnouncedPrograms
480805
CY2019Q1 buks Treasury Stock Shares Acquired As Part Of Publicly Announced Programs
TreasuryStockSharesAcquiredAsPartOfPubliclyAnnouncedPrograms
186727
CY2019Q2 buks Treasury Stock Shares Acquired As Part Of Publicly Announced Programs
TreasuryStockSharesAcquiredAsPartOfPubliclyAnnouncedPrograms
580705
buks Treasury Stock Shares Acquired As Part Of Publicly Announced Programs
TreasuryStockSharesAcquiredAsPartOfPubliclyAnnouncedPrograms
2127051
CY2019 dei Amendment Flag
AmendmentFlag
false
CY2019 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2019 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2019 dei Document Period End Date
DocumentPeriodEndDate
2019-04-30
CY2019 dei Document Type
DocumentType
10-K
CY2019Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
68281071
CY2019 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2018Q4 dei Entity Public Float
EntityPublicFloat
16039527
CY2019 dei Entity Shell Company
EntityShellCompany
false
CY2019 dei Entity Small Business
EntitySmallBusiness
true
CY2019Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1774000
CY2018Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
2215000
CY2019Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3265000
CY2018Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3107000
CY2019Q2 us-gaap Cash Uninsured Amount
CashUninsuredAmount
5365000
CY2018Q2 us-gaap Cash Uninsured Amount
CashUninsuredAmount
3750000
CY2019Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2019Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
71008122
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
66196854
CY2019Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
68281071
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
64743317
CY2019Q2 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
710000
CY2018Q2 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
662000
CY2019Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
16714000
CY2018Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
15725000
CY2019Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
14767000
CY2018Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
14231000
CY2019Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
143000
CY2018Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
112000
CY2019Q2 us-gaap Assets
Assets
48902000
CY2018Q2 us-gaap Assets
Assets
41431000
CY2019Q2 us-gaap Assets Current
AssetsCurrent
23284000
CY2018Q2 us-gaap Assets Current
AssetsCurrent
18776000
CY2019Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
8000
CY2018Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
CY2019Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
1689000
CY2018Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
CY2019Q2 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
1688000
CY2019Q2 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
4602000
CY2019Q2 us-gaap Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
93000
CY2019Q2 us-gaap Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
93000
CY2019Q2 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
93000
CY2019Q2 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
93000
CY2019Q2 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
93000
CY2019Q2 us-gaap Capital Leases Future Minimum Payments Due Thereafter
CapitalLeasesFutureMinimumPaymentsDueThereafter
4137000
CY2019Q2 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
2905000
CY2019Q2 us-gaap Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
1697000
CY2019Q2 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
11000
CY2018Q2 us-gaap Cash
Cash
7353000
CY2017Q2 us-gaap Cash
Cash
6389000
CY2019Q2 us-gaap Cash
Cash
9014000
CY2019 us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
1661000
CY2018 us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
964000
CY2019Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
295000
CY2018Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
305000
CY2018Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
CY2019Q2 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
923000
CY2019Q2 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
194000
CY2018Q2 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
154000
CY2018Q2 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
193000
CY2019Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
295000
CY2018Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
193000
CY2019Q2 us-gaap Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
CY2018Q2 us-gaap Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
64000
CY2019Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Compensated Absences
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsCompensatedAbsences
25000
CY2018Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Compensated Absences
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsCompensatedAbsences
31000
CY2018Q2 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
112000
CY2019 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
584000
CY2018 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
261000
CY2019 us-gaap Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
0.06
CY2019 us-gaap Defined Contribution Plan Employers Matching Contribution Annual Vesting Percentage
DefinedContributionPlanEmployersMatchingContributionAnnualVestingPercentage
1
CY2019 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1846000
CY2018 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1760000
CY2019Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
39000
CY2018Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
30000
CY2019Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
CY2018Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
CY2019Q2 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
885000
CY2019Q2 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
236000
CY2018Q2 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
CY2019Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
944000
CY2019 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><table border="0" cellpadding="0" cellspacing="0" style="; text-indent: 0px; min-width: 700px;"> <tr style="vertical-align: top;"> <td style="width: 27pt;">&nbsp;</td> <td style="width: 27pt;"> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">o)</div> </td> <td> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">Concentration of Credit Risk: We extend credit to customers based on an evaluation of their financial condition and collateral is not required. We perform ongoing credit evaluations of our customers and maintain an allowance for doubtful accounts.</div></td></tr></table></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div>
CY2019Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2758000
CY2018Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1396000
CY2019 us-gaap Costs And Expenses
CostsAndExpenses
53432000
CY2018 us-gaap Costs And Expenses
CostsAndExpenses
46137000
CY2019 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
170000
CY2018 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-295000
CY2019 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
297000
CY2018 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-192000
CY2019 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
127000
CY2018 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
103000
CY2019 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1078000
CY2018 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
732000
CY2019Q2 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
1180000
CY2018Q2 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
112000
CY2019 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2018 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2019 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2018 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2019 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.2629
CY2018 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.6131
CY2019 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2018 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.3
CY2019 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.0193
CY2018 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.1133
CY2019 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.0146
CY2018 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.1182
CY2019 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.019
CY2018 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0816
CY2019 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
2304000
CY2018 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
1973000
CY2019Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1664000
CY2018Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1439000
CY2019Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
7477000
CY2018Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
6658000
CY2019 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
7025000
CY2018 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1796000
CY2019 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1375000
CY2018 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
540000
CY2019 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
105000
CY2018 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
615000
CY2019Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
27000
CY2018Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
219000
CY2019 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-441000
CY2018 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
296000
CY2019 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
158000
CY2018 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-988000
CY2019 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
225000
CY2018 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-628000
CY2019 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
1362000
CY2018 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
504000
CY2019 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-192000
CY2018 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
219000
CY2019 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1766000
CY2018 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
262000
CY2019 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
68000
CY2018 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
33000
CY2019 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
668000
CY2018 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-14000
CY2019Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6407000
CY2018Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6597000
CY2019 us-gaap Interest Expense
InterestExpense
248000
CY2018 us-gaap Interest Expense
InterestExpense
331000
CY2019 us-gaap Interest Paid Net
InterestPaidNet
251000
CY2018 us-gaap Interest Paid Net
InterestPaidNet
331000
CY2019Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
74000
CY2018Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
27000
CY2019Q2 us-gaap Inventory Net
InventoryNet
8885000
CY2018Q2 us-gaap Inventory Net
InventoryNet
7119000
CY2019Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
7370000
CY2018Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
5858000
CY2019Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
718000
CY2018Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
571000
CY2019Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
1441000
CY2018Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
1234000
CY2019 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
5209000
CY2018 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
5228000
CY2019Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
4032000
CY2018Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
4032000
CY2019Q2 us-gaap Liabilities
Liabilities
14558000
CY2018Q2 us-gaap Liabilities
Liabilities
12165000
CY2019Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
48902000
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
41431000
CY2019Q2 us-gaap Liabilities Current
LiabilitiesCurrent
9849000
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
10430000
CY2019Q2 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
3975000
CY2018Q2 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
5734000
CY2019Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
4709000
CY2018Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1735000
CY2019Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
CY2018Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
2387000
CY2019Q2 us-gaap Long Term Debt
LongTermDebt
3975000
CY2018Q2 us-gaap Long Term Debt
LongTermDebt
3347000
CY2019Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
1899000
CY2018Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
1612000
CY2019Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
3975000
CY2018Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
3347000
CY2019Q2 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
134000
CY2019Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
1899000
CY2019Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
24000
CY2019Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
557000
CY2019Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
649000
CY2019Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
712000
CY2019Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2076000
CY2018Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1735000
CY2019Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
4085000
CY2018Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
3922000
CY2019 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
4167000
CY2018 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
3799000
CY2019Q2 us-gaap Minority Interest
MinorityInterest
6341000
CY2018Q2 us-gaap Minority Interest
MinorityInterest
5264000
CY2018 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
360000
CY2019 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
720000
CY2019 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2917000
CY2018 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3061000
CY2019 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4985000
CY2018 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2289000
CY2019 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
9563000
CY2018 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6314000
CY2019 us-gaap Net Income Loss
NetIncomeLoss
3853000
CY2018 us-gaap Net Income Loss
NetIncomeLoss
341000
CY2018 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
261000
CY2018 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
187000
CY2019 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4985000
CY2019 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1797000
CY2018 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
915000
CY2019 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1747000
CY2018 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-327000
CY2019Q2 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
CY2018Q2 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
2387000
CY2019 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2019 us-gaap Operating Income Loss
OperatingIncomeLoss
5278000
CY2018 us-gaap Operating Income Loss
OperatingIncomeLoss
2123000
CY2019Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
24940000
CY2019Q2 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
4890000
CY2019Q2 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
5088000
CY2019Q2 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
5037000
CY2019Q2 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
4987000
CY2019Q2 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
4938000
CY2019Q2 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
4105000
CY2018Q2 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
5042000
CY2019Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4400000
CY2018Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5235000
CY2019 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
7819000
CY2018 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
6553000
CY2019Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
230000
CY2018Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
162000
CY2019 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
CY2018 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4000
CY2019 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
436000
CY2018 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2289000
CY2019 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
720000
CY2018 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
360000
CY2019 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
584000
CY2019Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
5
CY2018Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
5
CY2019Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000
CY2018Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000
CY2019Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1646000
CY2018Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
978000
CY2019 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><table border="0" cellpadding="0" cellspacing="0" style="; text-indent: 0px; min-width: 700px;"> <tr style="vertical-align: top;"> <td style="width: 27pt;">&nbsp;</td> <td style="width: 27pt;"> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">r)</div> </td> <td> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">Reclassifications: Certain reclassifications within the financial statement captions have been made to maintain consistency in presentation between years. These reclassifications have <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">no</div> impact on the reported results of operations.</div></td></tr></table></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div>
CY2019 us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
2325000
CY2018 us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
CY2019 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-2387000
CY2018 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-217000
CY2019 us-gaap Profit Loss
ProfitLoss
5650000
CY2018 us-gaap Profit Loss
ProfitLoss
1256000
CY2019 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
4985000
CY2018 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
2289000
CY2019Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
31525000
CY2018Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
26548000
CY2019Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14811000
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10823000
CY2019 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
1699000
CY2018 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
2297000
CY2019 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1888000
CY2018 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1763000
CY2019Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
13913000
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
10060000
CY2019 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
58710000
CY2018 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
48260000
CY2019 us-gaap Stock Issued During Period Shares Employee Benefit Plan
StockIssuedDuringPeriodSharesEmployeeBenefitPlan
2311268
CY2018 us-gaap Stock Issued During Period Shares Employee Benefit Plan
StockIssuedDuringPeriodSharesEmployeeBenefitPlan
922958
CY2019 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
584000
CY2018 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
261000
CY2019 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
950000
CY2018 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
CY2019Q2 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
2225000
CY2018Q2 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
500000
CY2018Q2 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
750000
CY2019Q2 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
750000
CY2016Q4 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
500000
CY2017Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
468000
CY2017Q3 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
468000
CY2017Q4 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
465000
CY2018Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
326000
CY2018Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
281000
CY2018Q3 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
525000
CY2018Q4 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
381000
CY2019Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
317000
CY2019Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
94000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
28003000
CY2018Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
25277
CY2018Q4 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
480805
CY2019Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
186727
CY2019Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
580705
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
2127051
CY2019Q2 us-gaap Treasury Stock Value
TreasuryStockValue
1387000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
24002000
CY2017Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
28296000
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
29266000
CY2019Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
34344000
CY2017 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
0.25
CY2017Q3 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
CY2017Q4 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
0.30
CY2018Q1 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
0.26
CY2018Q2 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
0.25
CY2018Q3 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
0.26
CY2018Q4 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
0.30
CY2019Q1 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
0.34
CY2019Q2 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
0.38
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
0.31
CY2019Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
2727051
CY2018Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
1453537
CY2017 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
130346
CY2017Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
CY2017Q4 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
8607
CY2018Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
536058
CY2018Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
178526
CY2018Q2 us-gaap Treasury Stock Value
TreasuryStockValue
951000
CY2018 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
187000
CY2019 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
436000
CY2019Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2019 us-gaap Use Of Estimates
UseOfEstimates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><table border="0" cellpadding="0" cellspacing="0" style="; text-indent: 0px; min-width: 700px;"> <tr style="vertical-align: top;"> <td style="width: 27pt;">&nbsp;</td> <td style="width: 27pt;"> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">b)</div> </td> <td> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">Use of Estimates: The preparation of financial statements in conformity with generally accepted accounting principles (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Future events and their effects cannot be determined with certainty. Therefore, the determination of estimates requires the exercise of judgment. Actual results could differ from those estimates, and any such differences may be material to our financial statements. Significant estimates include assumptions about collection of accounts receivable, the valuation and recognition of stock-based compensation expense, valuation for deferred tax assets and useful life of fixed assets.</div></td></tr></table></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div>
CY2019 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
CY2018 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
CY2019 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
64511608
CY2018 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
64387694
CY2019 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
64511608
CY2018 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
64387694

Files In Submission

Name View Source Status
0001437749-19-014273-index-headers.html Edgar Link pending
0001437749-19-014273-index.html Edgar Link pending
0001437749-19-014273.txt Edgar Link pending
0001437749-19-014273-xbrl.zip Edgar Link pending
buks-20190430.xml Edgar Link completed
buks-20190430.xsd Edgar Link pending
buks-20190430_cal.xml Edgar Link unprocessable
buks-20190430_def.xml Edgar Link unprocessable
buks-20190430_lab.xml Edgar Link unprocessable
buks-20190430_pre.xml Edgar Link unprocessable
buks20190331_10k.htm Edgar Link pending
ex10_18page1.jpg Edgar Link pending
ex10_18page2.jpg Edgar Link pending
ex10_18page3.jpg Edgar Link pending
ex10_18page4.jpg Edgar Link pending
ex10_18page5.jpg Edgar Link pending
ex10_18page6.jpg Edgar Link pending
ex10_18page7.jpg Edgar Link pending
ex_150059.htm Edgar Link pending
ex_150060.htm Edgar Link pending
ex_150061.htm Edgar Link pending
ex_150062.htm Edgar Link pending
ex_150063.htm Edgar Link pending
ex_150064.htm Edgar Link pending
ex_150369.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending